NCL Industries Ltd
NSE: NCLIND BSE: 502168
₹185.77
(0.21%)
Tue, 03 Mar 2026, 03:03 pm
Market Cap8.41B
PE Ratio13.92
Dividend1.61
Non-Energy Minerals
Construction Materials
24.5KNCL Industries Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.07B | 1.48B | 1.93B | 3.04B | 2.33B | 3.62B | 4.92B | 4.21B | 4.09B | 5.34B | 6.61B | 7.65B | 8.80B | 9.80B | 9.38B | 13.84B | 16.33B | 16.10B | 16.43B | 14.11B |
| Gross profit | 203.81M | 376.81M | 572.99M | 602.69M | 827.22M | 1.33B | 1.80B | 1.08B | 818.31M | 1.60B | 2.52B | 2.95B | 3.30B | 3.42B | 3.85B | 6.66B | 7.24B | 5.94B | 5.64B | 4.17B |
| Operating expenses (excl. COGS) | -3.23M | -7.54M | -1.85M | -13.11M | -372.95M | -679.74M | -918.58M | -876.35M | -836.27M | -1.15B | -1.55B | -2.03B | -2.29B | -2.48B | -2.85B | -4.25B | -5.61B | -4.92B | -4.09B | -3.60B |
| Selling/general/admin expenses, total | — | — | — | — | -372.95M | -679.74M | -918.58M | -869.13M | -831.18M | -1.14B | -1.54B | -2.03B | -2.29B | -2.48B | -2.85B | -4.25B | -5.61B | -4.92B | -4.09B | -3.60B |
| Research & development | -32.00K | 0 | -38.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -603.00K | -23.00K | -15.00K | 0 | -13.00K | -242.00K | -17.00K | -128.00K | -1.00K |
| Selling/general/admin expenses, other | — | — | — | — | -372.95M | -679.74M | -918.58M | -869.13M | -831.18M | -1.14B | -1.54B | -2.02B | -2.29B | -2.48B | -2.85B | -4.25B | -5.61B | -4.92B | -4.09B | -3.60B |
| Other operating expenses, total | -3.23M | -7.54M | -1.85M | -13.11M | 0 | 0 | 0 | -7.21M | -5.09M | -6.12M | -10.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 200.58M | 369.26M | 571.14M | 589.58M | 454.27M | 645.83M | 886.04M | 205.49M | -17.96M | 449.22M | 966.95M | 927.71M | 1.01B | 937.31M | 1.00B | 2.41B | 1.63B | 1.02B | 1.55B | 573.34M |
| Non-operating income, total | -110.34M | -75.45M | -143.66M | -157.84M | -220.33M | -359.75M | -249.92M | -295.64M | -358.73M | -325.85M | -298.29M | -311.57M | -268.75M | -326.18M | -313.08M | -159.66M | -166.08M | -109.80M | -84.88M | -145.33M |
| Interest expense, net of interest capitalized | -114.37M | -91.88M | -161.79M | -183.88M | -251.33M | -405.52M | -414.65M | -271.29M | -409.51M | -374.42M | -210.50M | -318.62M | -321.20M | -369.69M | -317.12M | -219.90M | -252.11M | -269.24M | -241.40M | -232.00M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.15M | 2.35M | 14.79M | 17.80M | 19.93M | 41.57M | 155.87M | -23.42M | 3.54M | 27.94M | -18.64M | 10.65M | 56.05M | 43.51M | 4.04M | 60.24M | 86.04M | 159.44M | 156.52M | 86.67M |
| Non-operating interest income | 1.71M | 1.50M | 2.12M | 4.27M | 4.48M | 3.41M | 6.37M | 9.37M | 8.48M | 9.15M | 11.88M | 30.03M | 29.78M | 12.84M | 14.27M | 15.32M | 17.15M | 68.87M | 23.45M | 30.54M |
| Miscellaneous non-operating expense | 2.44M | 852.00K | 12.67M | 13.53M | 15.45M | 38.16M | 149.50M | -32.79M | -4.94M | 18.79M | -30.52M | -19.38M | 26.27M | 30.67M | -10.23M | 44.92M | 68.89M | 90.58M | 133.07M | 56.13M |
| Unusual income/expense | -125.00K | 14.07M | 3.35M | 8.23M | 11.07M | 4.20M | 8.87M | -937.00K | 47.24M | 20.63M | -69.15M | -3.60M | -3.60M | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 90.24M | 293.81M | 427.48M | 431.74M | 233.94M | 286.08M | 636.12M | -90.15M | -376.69M | 123.37M | 668.65M | 616.14M | 743.69M | 611.13M | 691.79M | 2.25B | 1.47B | 912.35M | 1.47B | 428.01M |
| Taxes | -27.05M | -17.34M | -131.79M | -133.23M | -116.86M | -51.95M | -193.57M | -25.29M | -31.33M | -34.37M | -137.86M | -69.41M | -252.62M | -142.50M | -183.37M | -790.93M | -516.90M | -469.48M | -534.46M | -176.04M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 63.19M | 276.47M | 295.69M | 298.51M | 117.08M | 234.13M | 442.55M | -115.45M | -408.02M | 89.00M | 530.79M | 546.73M | 491.08M | 468.63M | 508.42M | 1.45B | 943.50M | 442.87M | 932.19M | 251.97M |
| Net income | 63.19M | 276.47M | 295.69M | 298.51M | 117.08M | 234.13M | 442.55M | -115.45M | -408.02M | 89.00M | 530.79M | 546.73M | 491.08M | 468.63M | 508.42M | 1.45B | 943.50M | 442.87M | 932.19M | 251.97M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 63.19M | 276.47M | 295.69M | 298.51M | 117.08M | 234.13M | 442.55M | -115.45M | -408.02M | 89.00M | 530.79M | 546.73M | 491.08M | 468.63M | 508.42M | 1.45B | 943.50M | 442.87M | 932.19M | 251.97M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 265.17M | 435.87M | 679.64M | 725.23M | 663.03M | 957.25M | 1.20B | 531.49M | 289.94M | 704.83M | 1.22B | 1.18B | 1.36B | 1.39B | 1.43B | 2.85B | 2.10B | 1.51B | 2.11B | 1.14B |
| EBIT | 200.58M | 369.26M | 571.14M | 589.58M | 454.27M | 645.83M | 886.04M | 205.49M | -17.96M | 449.22M | 966.95M | 927.71M | 1.01B | 937.31M | 1.00B | 2.41B | 1.63B | 1.02B | 1.55B | 573.34M |
| Total operating expenses | -874.20M | -1.11B | -1.36B | -2.45B | -1.87B | -2.97B | -4.04B | -4.01B | -4.11B | -4.89B | -5.64B | -6.73B | -7.79B | -8.86B | -8.37B | -11.43B | -14.70B | -15.07B | -14.88B | -13.54B |
| Prepaid expenses | 7.99M | 62.03M | 30.13M | 118.66M | 125.80M | 37.17M | — | — | — | — | — | 3.84M | 6.84M | 4.28M | 6.39M | 7.07M | 13.04M | 17.13M | 13.87M | 13.94M |
| Deferred income, current | — | — | — | — | — | — | — | — | 325.76M | 594.92M | — | 214.27M | 230.19M | 181.75M | 272.12M | 261.89M | 245.10M | 315.01M | 273.91M | 265.89M |
| Capital and operating lease obligations | 36.10M | 36.10M | 31.96M | 59.57M | 57.69M | 95.59M | 68.50M | 54.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.20M | 23.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 106.01M | 76.75M | 123.04M | 170.91M | 277.60M | 328.55M | 338.91M | 355.95M | 387.28M | 415.48M | 424.45M | 667.68M | 738.00M | 786.73M | 732.20M | 819.27M | 917.94M | 1.15B | 1.28B | 1.32B |
| Deferred income, non-current | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | 89.62M | 139.67M | 56.52M | 58.52M | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -34.80M | — | — | — | — |
| Common dividends paid | -18.51M | -35.17M | -73.95M | -96.58M | -102.19M | -40.74M | -60.91M | -81.21M | 0 | 0 | -44.21M | -88.42M | -120.82M | -81.66M | -218.12M | -113.08M | -180.93M | -135.70M | -135.70M | -158.31M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800