NESCO Ltd
NSE: NESCO BSE: 505355
₹1123.60
(-2.35%)
Wed, 11 Mar 2026, 09:00 am
Market Cap79.2B
PE Ratio19.39
Dividend0.58
NESCO Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.09M | -1.20M | -6.16M | -16.22M | -12.81M | -5.57M | -12.86M | -6.94M | -1.00M | -592.00K | -39.59M | -949.00K | -55.97M | -1.53M | -1.18M | -829.00K | -866.00K | -1.00M | -140.54M | -123.17M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 647.26M | 970.88M | 1.77B | 2.32B | 2.91B | 3.14B | 3.81B | 4.47B | 5.61B | 6.76B | 8.41B | 10.34B | 11.83B | 13.49B | 16.10B | 18.22B | 19.72B | 22.63B | 26.50B | 30.16B |
| Total current assets | 184.68M | 283.84M | 495.39M | 858.57M | 949.79M | 416.72M | 2.32B | 2.83B | 3.94B | 4.16B | 1.62B | 1.21B | 1.18B | 702.72M | 1.11B | 2.12B | 2.85B | 5.27B | 4.69B | 3.66B |
| Cash and short term investments | 60.27M | 61.46M | 102.90M | 126.37M | 22.05M | 101.62M | 2.14B | 2.61B | 3.73B | 3.89B | 1.26B | 780.26M | 831.86M | 331.17M | 535.13M | 1.34B | 2.06B | 4.11B | 3.58B | 2.66B |
| Cash & equivalents | 41.15M | 24.58M | 18.80M | 8.56M | 10.97M | 32.71M | 32.91M | 18.77M | 43.51M | 49.51M | 64.68M | 56.67M | 103.48M | 67.24M | 126.65M | 86.20M | 89.00M | 145.66M | 279.02M | 166.39M |
| Short term investments | 19.12M | 36.88M | 84.10M | 117.81M | 11.08M | 68.91M | 2.11B | 2.59B | 3.68B | 3.84B | 1.19B | 723.59M | 728.38M | 263.93M | 408.48M | 1.25B | 1.98B | 3.97B | 3.30B | 2.50B |
| Total receivables, net | 35.47M | 100.24M | 102.93M | 309.90M | 373.25M | 259.51M | 119.91M | 124.58M | 131.52M | 137.46M | 186.32M | 174.37M | 160.04M | 218.17M | 384.27M | 582.02M | 639.91M | 957.42M | 886.37M | 778.78M |
| Accounts receivable - trade, net | 24.71M | 84.65M | 74.77M | 95.30M | 140.33M | 95.14M | 81.23M | 96.56M | 111.81M | 107.93M | 146.37M | 121.16M | 141.43M | 180.42M | 160.31M | 295.97M | 186.29M | 226.22M | 121.30M | 156.62M |
| Other receivables | 10.76M | 15.59M | 28.16M | 214.60M | 232.92M | 164.37M | 38.68M | 28.03M | 19.71M | 29.52M | 39.95M | 53.21M | 18.61M | 37.75M | 223.96M | 286.05M | 453.62M | 731.20M | 765.07M | 622.17M |
| Total inventory | 43.58M | 36.61M | 50.86M | 51.96M | 34.06M | 46.26M | 56.06M | 94.06M | 72.27M | 105.58M | 129.37M | 154.14M | 131.06M | 103.07M | 113.20M | 126.64M | 138.42M | 195.86M | 216.90M | 214.97M |
| Other current assets, total | 7.18M | 6.03M | 7.76M | 9.38M | 1.48M | 9.33M | 1.71M | 302.00K | 4.76M | 24.76M | 44.34M | 97.22M | 56.45M | 50.31M | 76.71M | 72.55M | 3.06M | 5.19M | 5.58M | 7.67M |
| Total non-current assets | 462.59M | 687.04M | 1.28B | 1.46B | 1.96B | 2.72B | 1.49B | 1.64B | 1.67B | 2.61B | 6.79B | 9.13B | 10.65B | 12.78B | 14.99B | 16.10B | 16.87B | 17.35B | 21.81B | 26.49B |
| Long term investments | 132.85M | 356.48M | 938.66M | 1.11B | 1.34B | 1.59B | 332.00K | 332.00K | 332.00K | 332.00K | 3.24B | 4.10B | 5.61B | 6.31B | 13.72B | 14.34B | 13.95B | 14.71B | 18.47B | 15.55B |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 39.06M | 36.43M | 568.68M | 766.02M | 729.84M | 509.54M | 464.03M | 475.86M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 225.00K | 225.00K | 225.00K | 225.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 |
| Other investments | 132.85M | 356.48M | 938.66M | 1.11B | 1.34B | 1.59B | 107.00K | 107.00K | 107.00K | 107.00K | 3.24B | 4.10B | 5.57B | 6.27B | 13.15B | 13.57B | 13.22B | 14.20B | 18.00B | 15.07B |
| Net property/plant/equipment | 274.15M | 295.68M | 318.85M | 347.58M | 627.03M | 1.13B | 1.48B | 1.62B | 1.65B | 2.59B | 3.53B | 5.00B | 4.95B | 6.38B | 971.99M | 1.44B | 2.54B | 2.36B | 3.03B | 10.56B |
| Gross property/plant/equipment | 522.61M | 560.35M | 599.96M | 649.88M | 894.35M | 1.42B | 1.80B | 2.00B | 2.13B | 3.15B | 3.59B | 5.14B | 5.08B | 6.59B | 1.25B | 1.80B | 2.98B | 2.90B | 3.92B | 11.75B |
| Deferred tax assets | — | — | 5.31M | 9.56M | — | 1.14M | 109.00K | — | — | 325.00K | 6.41M | 2.73M | 50.15M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 5.85M | 19.52M | 29.20M | 25.68M | 23.42M | 19.48M | 15.48M | 10.10M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 5.85M | 19.52M | 29.20M | 25.68M | 23.42M | 19.48M | 15.48M | 10.10M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 6.73M | 6.73M | 23.18M | 17.31M | 22.35M | 27.50M | 85.97M | 78.18M | 269.21M | 290.97M | 355.35M | 260.19M | 298.83M | 370.64M |
| Short term debt | 2.35M | 0 | 0 | 168.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.53M | 1.51M | 1.61M | 1.27M |
| Current portion of LT debt and capital leases | 2.35M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.53M | 1.51M | 1.61M | 1.27M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 168.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 69.33M | 97.17M | 104.29M | 74.85M | 70.17M | 77.60M | 79.08M | 77.49M | 74.45M | 51.77M | 93.55M | 228.97M | 93.91M | 107.62M | 146.04M | 105.91M | 88.91M | 144.41M | 151.94M | 118.51M |
| Income tax payable | 13.26M | 83.26M | 238.89M | 376.16M | 597.33M | 6.23M | 13.10M | 8.38M | 15.94M | 0 | 0 | — | 48.05M | 2.21M | 45.00K | 0 | — | 0 | 34.06M | 0 |
| Long term debt | 20.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.45M | 2.59M | 977.00K | 8.43M |
| Long term debt excl. lease liabilities | 19.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.45M | 2.59M | 977.00K | 8.43M |
| Total equity | 266.43M | 437.91M | 790.01M | 1.11B | 1.65B | 2.28B | 2.90B | 3.66B | 4.39B | 5.39B | 6.81B | 8.51B | 10.11B | 11.70B | 13.57B | 15.29B | 16.98B | 19.65B | 22.97B | 26.29B |
| Shareholders' equity | 266.43M | 437.91M | 790.01M | 1.11B | 1.65B | 2.28B | 2.90B | 3.66B | 4.39B | 5.39B | 6.81B | 8.51B | 10.11B | 11.70B | 13.57B | 15.29B | 16.98B | 19.65B | 22.97B | 26.29B |
| Common equity, total | 266.43M | 437.91M | 790.01M | 1.11B | 1.65B | 2.28B | 2.90B | 3.66B | 4.39B | 5.39B | 6.81B | 8.51B | 10.11B | 11.70B | 13.57B | 15.29B | 16.98B | 19.65B | 22.97B | 26.29B |
| Other common equity | 231.22M | 367.45M | 719.55M | 1.04B | 1.57B | 2.13B | 2.75B | 3.51B | 4.24B | 5.25B | 6.43B | 7.94B | 9.97B | 11.56B | 13.43B | 15.15B | 16.83B | 19.50B | 22.82B | 26.15B |
| Total debt | 22.47M | 0 | 0 | 168.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.99M | 4.09M | 2.59M | 9.70M |
| Net debt | -37.81M | -61.46M | -102.90M | 41.87M | -22.05M | -101.62M | -2.14B | -2.61B | -3.73B | -3.89B | -1.26B | -780.26M | -831.86M | -331.17M | -535.13M | -1.34B | -2.06B | -4.11B | -3.58B | -2.65B |
| Change in accounts receivable | 36.78M | -104.95M | -155.87M | -338.61M | -213.44M | 105.89M | 123.18M | -46.97M | 4.91M | -20.11M | -60.35M | 19.38M | -33.97M | -66.79M | -7.32M | -154.14M | 93.52M | -56.94M | 114.68M | -39.69M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 85.93M | 171.69M | 442.65M | 70.47M | 221.04M | 109.58M | 51.70M | -112.24M | 407.65M | 148.57M | 19.22M | 136.17M | -26.84M | 22.03M | 40.10M | -40.13M | -17.00M | 67.93M | 11.74M | 1.46M |
| Change in other assets/liabilities | 28.15M | 23.63M | 22.16M | 1.70M | 12.19M | -1.14M | 0 | 0 | 0 | 0 | 176.41M | -35.72M | -83.82M | 128.69M | -136.15M | 230.31M | -40.46M | 98.43M | 340.00M | 350.18M |
| Sale of fixed assets & businesses | 14.60M | 23.52M | 26.61M | 195.00K | 50.50M | 0 | 4.09M | 8.15M | 0 | 15.79M | 63.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -97.78M | -223.63M | -582.18M | -166.98M | -231.20M | -248.99M | -515.84M | -482.69M | -1.10B | -154.01M | -132.33M | -7.45M | 123.64M | -60.97M | -1.07B | -985.48M | -162.93M | -2.90B | -2.96B | 3.74B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.69B | 1.52B | 2.30B | 2.97B | 3.11B | 768.06M | 5.48B | 2.27B | 1.66B | 7.46B |
| Purchase of investments | -97.78M | -223.63M | -582.18M | -166.98M | -231.20M | -248.99M | -515.84M | -482.69M | -1.10B | -154.01M | -1.82B | -1.53B | -2.17B | -3.03B | -4.18B | -1.75B | -5.65B | -5.17B | -4.63B | -3.72B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.00K | 0 | 2.75M | 2.63M | 2.11M | 1.74M | 0 |
| Issuance/retirement of debt, net | -4.00M | -22.47M | 0 | 168.24M | -168.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.99M | 0 | 0 | 7.11M |
| Issuance/retirement of long term debt | -4.00M | -22.47M | 0 | 168.24M | -168.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.99M | 0 | 0 | 7.11M |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.44M | -107.17M | -251.33M | 0 | -186.57M | -195.37M | -467.19M | 0 | -211.38M | -211.38M | -317.07M | -422.76M |
| Other financing cash flow items, total | 7.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800