NESCO Ltd
NSE: NESCO BSE: 505355
₹1123.60
(-2.35%)
Wed, 11 Mar 2026, 07:35 am
Market Cap79.2B
PE Ratio19.39
Dividend0.58
Producer Manufacturing
Industrial Machinery
24.5KNESCO Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 394.82M | 657.84M | 946.81M | 850.98M | 1.02B | 1.34B | 1.28B | 1.43B | 1.80B | 2.20B | 2.63B | 3.11B | 3.21B | 3.61B | 4.32B | 2.91B | 3.37B | 5.46B | 6.78B | 7.32B |
| Gross profit | 233.57M | 455.65M | 470.01M | 576.95M | 801.09M | 1.13B | 1.02B | 1.14B | 1.47B | 1.91B | 2.11B | 2.40B | 2.35B | 2.64B | 3.19B | 2.14B | 2.42B | 4.23B | 4.64B | 5.01B |
| Operating expenses (excl. COGS) | -142.52M | -235.56M | -10.22M | -193.50M | -162.24M | -219.71M | -141.21M | -170.99M | -293.79M | -346.59M | -266.91M | -306.35M | -230.07M | -352.36M | -576.18M | -486.36M | -452.52M | -630.57M | -870.43M | -1.06B |
| Selling/general/admin expenses, total | -141.99M | -229.43M | — | -192.59M | -160.42M | -218.98M | -128.46M | -146.70M | -291.98M | -346.59M | -211.35M | -242.64M | -178.31M | -221.78M | -469.71M | -296.59M | -303.51M | -476.31M | -689.93M | -880.02M |
| Research & development | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -141.99M | -229.43M | — | -192.59M | -160.42M | -218.98M | -128.46M | -146.70M | -291.98M | -346.59M | -211.35M | -242.64M | -178.31M | -221.78M | -469.71M | -296.59M | -303.51M | -476.31M | -689.93M | -880.02M |
| Other operating expenses, total | -528.02K | -6.13M | -10.22M | -918.66K | -1.82M | -735.23K | -12.75M | -24.28M | -1.82M | 0 | -55.56M | -63.71M | -51.76M | -130.59M | -106.47M | -189.77M | -149.01M | -154.25M | -180.50M | -180.60M |
| Operating income | 91.05M | 220.09M | 459.79M | 383.45M | 638.85M | 914.20M | 878.78M | 971.07M | 1.17B | 1.56B | 1.85B | 2.10B | 2.12B | 2.29B | 2.61B | 1.65B | 1.97B | 3.60B | 3.77B | 3.95B |
| Non-operating income, total | 44.38M | 55.91M | 85.47M | 76.43M | 148.42M | 86.97M | 89.46M | 165.66M | -3.90M | 31.90M | 260.77M | 346.91M | 261.71M | 186.43M | 313.18M | 510.24M | 294.72M | 67.85M | 858.04M | 946.36M |
| Interest expense, net of interest capitalized | -4.09M | -1.20M | -6.16M | -16.22M | -12.81M | -5.57M | -12.86M | -6.94M | -1.00M | -592.00K | -39.59M | -949.00K | -55.97M | -1.53M | -1.18M | -829.00K | -866.00K | -1.00M | -140.54M | -123.17M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 48.47M | 57.11M | 91.96M | 92.74M | 161.30M | 92.58M | 102.55M | 172.60M | -2.90M | 8.58M | 8.16M | 347.26M | -527.00K | -83.26M | -36.34M | 502.42M | 308.65M | 71.73M | 994.38M | 1.04B |
| Non-operating interest income | 1.49M | 1.64M | 11.27M | 7.75M | 9.75M | 2.49M | 4.90M | 1.82M | 1.04M | 820.00K | 998.00K | 61.00K | 579.00K | 887.00K | 57.82M | 228.26M | 219.72M | 375.56M | 669.48M | 950.29M |
| Miscellaneous non-operating expense | 46.98M | 55.48M | 80.68M | 84.98M | 151.55M | 90.08M | 97.66M | 170.78M | -3.93M | 7.76M | 7.16M | 347.20M | -1.11M | -84.15M | -94.16M | 274.17M | 88.93M | -303.82M | 324.90M | 84.76M |
| Unusual income/expense | — | — | -319.31K | -82.66K | -69.51K | -37.68K | -232.00K | — | — | 23.91M | 292.20M | 598.00K | 318.21M | 271.23M | 350.70M | 8.65M | -13.06M | -2.88M | 4.21M | 34.48M |
| Pretax income | 135.43M | 276.00M | 545.26M | 459.88M | 787.28M | 1.00B | 968.24M | 1.14B | 1.17B | 1.60B | 2.11B | 2.44B | 2.38B | 2.48B | 2.92B | 2.16B | 2.26B | 3.67B | 4.63B | 4.89B |
| Taxes | -10.25M | -72.92M | -161.93M | -136.87M | -227.37M | -313.86M | -294.89M | -319.88M | -358.73M | -481.40M | -665.91M | -744.89M | -592.15M | -674.66M | -583.95M | -438.50M | -372.89M | -763.34M | -1.00B | -1.14B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.00K | -8.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -15.23M | -9.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 125.17M | 203.08M | 368.10M | 313.18M | 559.91M | 687.31M | 673.35M | 816.86M | 810.25M | 1.12B | 1.44B | 1.70B | 1.79B | 1.80B | 2.34B | 1.72B | 1.89B | 2.91B | 3.63B | 3.75B |
| Net income | 125.17M | 203.08M | 368.10M | 313.18M | 559.91M | 687.31M | 673.35M | 816.86M | 810.25M | 1.12B | 1.44B | 1.70B | 1.79B | 1.80B | 2.34B | 1.72B | 1.89B | 2.91B | 3.63B | 3.75B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 125.17M | 203.08M | 368.10M | 313.18M | 559.91M | 687.31M | 673.35M | 816.86M | 810.25M | 1.12B | 1.44B | 1.70B | 1.79B | 1.80B | 2.34B | 1.72B | 1.89B | 2.91B | 3.63B | 3.75B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 104.77M | 236.11M | 476.71M | 404.62M | 661.72M | 936.75M | 912.95M | 1.03B | 1.28B | 1.63B | 1.91B | 2.18B | 2.23B | 2.41B | 2.83B | 1.91B | 2.25B | 3.73B | 4.31B | 4.44B |
| EBIT | 91.05M | 220.09M | 459.79M | 383.45M | 638.85M | 914.20M | 878.78M | 971.07M | 1.17B | 1.56B | 1.85B | 2.10B | 2.12B | 2.29B | 2.61B | 1.65B | 1.97B | 3.60B | 3.77B | 3.95B |
| Total operating expenses | -303.77M | -437.75M | -487.02M | -467.54M | -379.43M | -426.41M | -401.05M | -463.54M | -623.50M | -633.46M | -788.21M | -1.02B | -1.09B | -1.32B | -1.71B | -1.26B | -1.40B | -1.86B | -3.01B | -3.37B |
| Prepaid expenses | 38.17M | 79.50M | 230.95M | 360.96M | 518.95M | 0 | — | 8.78M | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 202.49M | 201.84M | 299.54M | 278.88M | 333.35M | 356.96M | 376.29M | 468.62M | 307.94M | 331.40M | 381.29M | 430.55M |
| Capital and operating lease obligations | 254.10K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.45M | 977.00K | 8.43M | 8.43M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.63M | 8.55M | 20.79M | 16.92M | 9.72M | 9.72M | 8.58M | 22.35M | 21.08M | 22.31M | 169.36M | 275.28M | 232.07M | 179.28M | 259.62M | 358.70M | 313.86M | 248.84M | 200.08M | 223.13M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 57.45M | 59.63M | 75.17M | 63.44M | 0 | 0 | 33.95M | 127.74M | 236.30M | 231.14M | 330.70M | 343.59M | 434.58M | 486.66M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 3.00K | 11.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.44M | -107.17M | -251.33M | 0 | -186.57M | -195.37M | -467.19M | 0 | -211.38M | -211.38M | -317.07M | -422.76M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800