Nestle India Ltd
NSE: NESTLEIND BSE: 500790
₹1278.50
(-1.72%)
Sun, 22 Feb 2026, 06:42 pm
Market Cap2479.33B
PE Ratio75.59
Dividend1.05
Nestle India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 24.77B | 28.16B | 35.04B | 43.24B | 51.29B | 62.55B | 74.91B | 83.02B | 90.62B | 98.06B | 81.23B | 90.95B | 99.70B | 112.36B | 123.17B | 133.13B | 146.96B | 168.32B | 194.63B | 201.30B |
| Gross profit | 5.23B | 5.48B | 7.03B | 8.72B | 18.67B | 22.79B | 27.44B | 30.29B | 32.90B | 35.22B | 29.86B | 35.20B | 37.91B | 46.44B | 50.16B | 53.28B | 58.83B | 63.22B | 78.87B | 80.81B |
| Operating expenses (excl. COGS) | -611.30M | -757.68M | -828.45M | -1.20B | -9.42B | -11.53B | -13.23B | -14.60B | -16.06B | -17.89B | -17.09B | -18.68B | -19.50B | -23.27B | -24.49B | -24.72B | -27.26B | -29.69B | -36.45B | -38.30B |
| Selling/general/admin expenses, total | — | — | -99.50M | -137.56M | -8.51B | -10.27B | -12.45B | -13.70B | -15.21B | -16.73B | -16.14B | -17.43B | -18.33B | -22.06B | -23.88B | -24.09B | -26.54B | -28.86B | -35.51B | -37.31B |
| Research & development | -52.74M | -89.33M | -99.50M | -137.56M | -151.17M | -131.56M | -129.03M | -180.00M | -166.80M | -191.00M | -161.20M | -211.40M | -220.30M | -214.20M | -200.80M | -232.60M | -265.60M | -297.60M | -321.76M | -326.40M |
| Selling/general/admin expenses, other | — | — | — | — | -8.35B | -10.13B | -12.32B | -13.52B | -15.04B | -16.54B | -15.98B | -17.22B | -18.11B | -21.85B | -23.88B | -23.86B | -26.27B | -28.57B | -35.18B | -36.98B |
| Other operating expenses, total | -611.30M | -757.68M | -728.95M | -1.06B | -916.40M | -1.26B | -778.90M | -899.40M | -849.10M | -1.16B | -957.80M | -1.25B | -1.17B | -1.21B | -610.90M | -626.20M | -721.80M | -825.20M | -947.84M | -987.90M |
| Operating income | 4.62B | 4.72B | 6.20B | 7.66B | 9.25B | 11.27B | 14.21B | 15.70B | 16.85B | 17.33B | 12.76B | 16.52B | 18.40B | 23.17B | 25.67B | 28.56B | 31.57B | 33.53B | 42.42B | 42.52B |
| Non-operating income, total | 38.46M | 44.23M | 43.71M | -12.84M | -92.93M | 184.43M | -328.81M | -169.00M | -68.30M | 411.80M | -4.63B | -1.06B | -10.30M | 1.12B | 1.07B | -434.20M | -3.00B | -965.40M | -105.92M | 885.60M |
| Interest expense, net of interest capitalized | -2.12M | -4.41M | -8.54M | -16.43M | -13.98M | -10.74M | -90.60M | 192.10M | -365.10M | -142.30M | -32.90M | -35.10M | -6.60M | -40.50M | -109.80M | -265.40M | -521.30M | -862.30M | -514.00M | -726.00M |
| Interest capitalized | 0 | 0 | 0 | — | — | 0 | 1.10B | 549.30M | 1.38B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.40M |
| Non-operating income, excl. interest expenses | 53.23M | 54.51M | 969.18M | 332.56M | 347.43M | 347.19M | 313.83M | 19.30M | 998.70M | 1.25B | 1.33B | 766.40M | 928.20M | 1.67B | 1.42B | -29.10M | -347.60M | 354.10M | 606.88M | -222.60M |
| Non-operating interest income | 77.03M | 51.70M | 74.33M | 148.17M | 145.03M | 191.75M | 239.83M | 234.70M | 723.60M | 767.90M | 981.10M | 1.38B | 1.61B | 2.40B | 2.34B | 1.44B | 1.20B | 1.01B | 1.18B | 588.60M |
| Miscellaneous non-operating expense | -23.80M | 2.81M | 894.86M | 184.38M | 202.40M | 155.44M | 74.00M | -215.40M | 275.10M | 477.10M | 347.80M | -609.00M | -679.70M | -735.10M | -915.60M | -1.47B | -1.55B | -655.90M | -576.80M | -811.20M |
| Unusual income/expense | -12.65M | -5.88M | -916.93M | -328.97M | -426.37M | -152.02M | -552.04M | -380.40M | -701.90M | -690.90M | -5.92B | -1.80B | -931.90M | -508.40M | -248.00M | -139.70M | -2.13B | -457.20M | -198.80M | 1.83B |
| Pretax income | 4.66B | 4.76B | 6.24B | 7.65B | 9.15B | 11.45B | 13.88B | 15.53B | 16.78B | 17.74B | 8.14B | 15.45B | 18.39B | 24.29B | 26.73B | 28.13B | 28.57B | 32.56B | 42.31B | 43.40B |
| Taxes | -1.56B | -1.61B | -2.11B | -2.30B | -2.60B | -3.26B | -4.26B | -4.85B | -5.61B | -5.90B | -2.50B | -5.44B | -6.14B | -8.22B | -7.05B | -7.30B | -7.39B | -8.65B | -10.85B | -11.09B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.10B | 3.15B | 4.14B | 5.34B | 6.55B | 8.19B | 9.62B | 10.68B | 11.17B | 11.85B | 5.63B | 10.01B | 12.25B | 16.07B | 19.68B | 20.82B | 21.18B | 23.91B | 31.46B | 32.08B |
| Net income | 3.10B | 3.15B | 4.14B | 5.34B | 6.55B | 8.19B | 9.62B | 10.68B | 11.17B | 11.85B | 5.63B | 10.01B | 12.25B | 16.07B | 19.68B | 20.82B | 21.18B | 23.91B | 31.46B | 32.08B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.10B | 3.15B | 4.14B | 5.34B | 6.55B | 8.19B | 9.62B | 10.68B | 11.17B | 11.85B | 5.63B | 10.01B | 12.25B | 16.07B | 19.68B | 20.82B | 21.18B | 23.91B | 31.46B | 32.08B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.19B | 5.38B | 6.95B | 8.44B | 10.36B | 12.54B | 15.74B | 18.47B | 20.15B | 20.71B | 16.24B | 20.06B | 21.83B | 26.53B | 29.37B | 32.27B | 35.48B | 37.56B | 46.72B | 47.91B |
| EBIT | 4.62B | 4.72B | 6.20B | 7.52B | 9.25B | 11.27B | 14.21B | 15.70B | 16.85B | 17.33B | 12.76B | 16.52B | 18.40B | 23.17B | 25.67B | 28.56B | 31.57B | 33.53B | 42.42B | 42.52B |
| Total operating expenses | -20.15B | -23.44B | -28.84B | -35.58B | -42.05B | -51.28B | -60.70B | -67.33B | -73.77B | -80.73B | -68.47B | -74.43B | -81.30B | -89.19B | -97.50B | -104.57B | -115.39B | -134.79B | -152.22B | -158.79B |
| Prepaid expenses | 263.72M | 219.06M | 292.00M | 9.61M | 33.70M | — | — | — | — | 39.80M | 20.00M | 43.10M | 60.20M | 76.80M | 100.90M | 212.00M | 621.40M | 1.14B | 1.92B | 1.86B |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 1.13B | 1.20B | 407.90M | 366.50M | 526.50M | 686.20M | 1.14B | 158.00M | 274.80M |
| Capital and operating lease obligations | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 896.00M | 657.60M | 1.90B | 1.91B | 2.56B | 3.42B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 618.50M | 672.32M | 695.37M | 757.88M | 787.98M | 820.06M | 1.04B | 2.34B | 3.07B | 3.27B | 2.89B | 2.93B | 2.75B | 2.39B | 1.58B | 1.38B | 1.34B | 1.38B | 120.40M | 299.60M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | -1.78B | -1.07B | -2.36B | — |
| Common dividends paid | -2.65B | -2.50B | -3.08B | -3.18B | -4.63B | -4.65B | -5.41B | -5.43B | -4.68B | -7.13B | -4.93B | -6.79B | -9.98B | -13.13B | -35.56B | -18.90B | -19.28B | -20.25B | -30.08B | -24.59B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800