Nettlinx Ltd
NSE: BSE: 511658
₹18.24
(2.30%)
Tue, 03 Mar 2026, 04:02 am
Market Cap440.98M
PE Ratio0
Dividend2.19
Nettlinx Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 40.13M | 104.05M | 116.03M | 158.49M | 129.95M | 105.17M | 87.07M | 114.61M | 86.27M | 108.86M | 213.88M | 190.00M | 157.17M | 205.98M | 468.02M | 353.35M | 344.24M | 216.70M | 327.47M | 335.24M |
| Gross profit | -4.11M | 14.88M | 72.10M | 107.36M | 23.10M | 40.05M | 23.31M | 32.08M | 14.19M | 23.16M | 122.11M | 70.07M | 43.02M | 100.96M | 56.91M | 163.74M | 119.54M | 58.55M | 153.18M | 145.84M |
| Operating expenses (excl. COGS) | -708.97K | -795.72K | -62.66M | -107.65M | -23.65M | -45.86M | -40.35M | -28.49M | -28.88M | -31.38M | -106.40M | -36.82M | -25.18M | -55.03M | -31.06M | -142.21M | -77.89M | -58.94M | -31.22M | -52.01M |
| Selling/general/admin expenses, total | — | — | -62.46M | -107.46M | -23.65M | -49.04M | -39.92M | -28.29M | -28.38M | -31.04M | -106.19M | -33.07M | -23.28M | -52.75M | -22.90M | -134.90M | -74.89M | -56.74M | -30.40M | -50.37M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | -28.98M | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -62.46M | -107.46M | -23.65M | -49.04M | -39.92M | -28.29M | -28.38M | -31.04M | -106.19M | -33.07M | -23.28M | -23.76M | -22.90M | -134.90M | -74.89M | -56.74M | -30.40M | -50.37M |
| Other operating expenses, total | -708.97K | -795.72K | -204.47K | -189.30K | 0 | 3.18M | -436.84K | -201.21K | -501.94K | -336.50K | -207.60K | -3.75M | -1.91M | -2.28M | -8.16M | -7.32M | -3.01M | -2.20M | -822.00K | -1.64M |
| Operating income | -4.82M | 14.09M | 9.52M | 88.82K | -545.31K | -5.81M | -17.04M | 3.59M | -14.69M | -8.22M | 15.71M | 33.25M | 17.84M | 45.94M | 25.85M | 21.53M | 41.65M | -393.00K | 121.96M | 93.83M |
| Non-operating income, total | 5.83M | 49.41M | -3.28M | 1.94M | -6.55M | -10.04M | 15.00M | 3.13M | 12.52M | 6.50M | 893.56K | 318.36K | 1.23M | 590.10K | -3.44M | -13.00M | -9.66M | 3.53M | -9.00M | 21.26M |
| Interest expense, net of interest capitalized | -182.63K | -869.97K | -6.74M | -9.83M | -8.77M | -6.37M | -4.71M | -11.07M | -7.80M | -5.83M | -7.79M | -12.78M | -23.28M | -28.10M | -17.16M | -13.52M | -12.64M | -10.17M | -10.32M | -12.88M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.01M | 50.28M | 3.45M | 11.77M | 2.12M | 10.75M | 19.71M | 14.21M | 20.32M | 12.32M | 8.69M | 13.10M | 24.51M | 28.69M | 13.71M | 525.67K | 2.98M | 13.71M | 1.31M | 34.14M |
| Non-operating interest income | 3.15M | 3.12M | 2.95M | 3.37M | 2.61M | 2.84M | 3.03M | 10.13M | 6.98M | 4.08M | 5.06M | 8.62M | 12.30M | 14.76M | 93.71K | 535.13K | 428.84K | 182.00K | 573.00K | 1.48M |
| Miscellaneous non-operating expense | 2.87M | 47.16M | 500.66K | 8.40M | -482.20K | 7.91M | 16.67M | 4.07M | 13.35M | 8.25M | 3.63M | 4.48M | 12.21M | 13.93M | 13.62M | -9.46K | 2.55M | 13.52M | 740.00K | 32.66M |
| Unusual income/expense | — | — | — | — | 92.53K | -14.42M | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 1.01M | 63.50M | 6.24M | 2.03M | -7.10M | -15.85M | -2.05M | 6.72M | -2.17M | -1.72M | 16.60M | 33.57M | 19.07M | 46.53M | 22.41M | 8.53M | 31.99M | 3.14M | 112.96M | 115.09M |
| Taxes | -802.81K | -9.52M | -2.92M | -776.61K | 471.65K | 368.08K | -732.11K | -885.88K | 228.28K | 159.36K | 24.06K | -8.51M | -12.26M | -15.76M | -6.94M | -17.94M | -6.34M | -5.31M | -31.46M | -32.61M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 376.43K | 0 | 0 | 0 | 0 | 0 | 0 | -1.63M | -71.30M | 1.24M | 1.83M | 2.54M | 2.18M | 1.91M | 73.00K | 143.00K |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 209.06K | 53.98M | 3.32M | 1.25M | -6.25M | -15.48M | -2.78M | 5.83M | -1.94M | -1.56M | 16.62M | 23.43M | -64.49M | 32.01M | 17.31M | -6.87M | 27.83M | -260.00K | 81.57M | 82.62M |
| Net income | 209.06K | 53.98M | 3.32M | 1.25M | -6.25M | -15.48M | -2.78M | 5.83M | -1.94M | -1.56M | 16.62M | 23.43M | -64.49M | 32.01M | 17.31M | -6.87M | 27.83M | -260.00K | 81.57M | 82.62M |
| Dilution adjustment | 0 | 0 | -635.70K | -190.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 209.06K | 53.98M | 2.69M | 1.06M | -6.25M | -15.48M | -2.78M | 5.83M | -1.94M | -1.56M | 16.62M | 23.43M | -64.49M | 32.01M | 17.31M | -6.87M | 27.83M | -260.00K | 81.57M | 82.62M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 6.87M | 21.44M | 26.22M | 15.24M | 12.24M | 3.11M | -9.49M | 11.96M | -9.37M | -3.68M | 19.90M | 37.26M | 24.19M | 54.23M | 32.45M | 33.60M | 51.15M | 9.49M | 131.88M | 104.78M |
| EBIT | -4.82M | 14.09M | 9.44M | -290.01K | -545.31K | -5.81M | -17.04M | 3.59M | -14.69M | -8.22M | 15.71M | 33.25M | 17.84M | 45.94M | 25.85M | 21.53M | 41.65M | -393.00K | 121.96M | 93.83M |
| Total operating expenses | -44.95M | -89.97M | -106.51M | -158.40M | -130.50M | -110.99M | -104.12M | -111.02M | -100.96M | -117.07M | -198.17M | -156.75M | -139.33M | -160.04M | -442.17M | -331.83M | -302.59M | -217.09M | -205.51M | -241.41M |
| Prepaid expenses | 4.99M | 14.77M | 21.73M | 8.05M | 5.67M | 7.47M | — | 10.20M | 229.39K | 255.40K | 301.14K | 166.49K | 114.43K | 318.04K | 228.38K | 132.58K | 317.49K | 435.00K | 300.00K | 276.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 61.09M | 59.17M | 59.95M | 55.19M | 55.62M | 54.36M | 54.09M | 7.94M | 16.04K | 2.68M | 16.00K | 0 |
| Capital and operating lease obligations | — | 1.59M | 733.35K | 1.65M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.37M | 5.72M | 3.82M | 1.71M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | 1.20M | 1.70M | 999.50K | 15.87M | 5.87M | 6.20M | 6.71M | 7.57M | 8.34M |
| Deferred income, non-current | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 1.57M | 2.21M | 2.38M | 2.02M | 100 | 100 | 100 | 100 | 100 | 100 | 1.63M | 72.93M | 71.69M | 69.86M | 78.42M | 83.97M | 83.15M | 83.09M | 83.00M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.71M | 0 | -9.67M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800