NHPC Ltd
NSE: NHPC BSE: 533098
₹77
(-1.53)%
Sun, 01 Feb 2026, 11:59 pm
Market Cap785.52B
PE Ratio24.39
Dividend2.44
Utilities
Electric Utilities
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16.14B | 25.03B | 29.25B | 34.45B | 51.14B | 49.65B | 68.52B | 61.95B | 71.77B | 81.28B | 82.51B | 84.16B | 70.46B | 81.64B | 87.49B | 84.34B | 82.79B | 93.53B | 84.61B | 94.83B |
| Gross profit | 9.84B | 18.06B | 14.51B | 22.50B | 31.18B | 27.98B | 45.58B | 32.51B | 36.80B | 41.89B | 45.04B | 41.84B | 28.98B | 35.34B | 41.72B | 44.03B | 43.79B | 55.32B | 47.80B | 53.55B |
| Operating expenses (excl. COGS) | -2.36B | -3.71B | -492.20M | -3.40B | -692.10M | -545.00M | -7.81B | -1.31B | -9.37B | -5.94B | -10.49B | -9.61B | -7.15B | -8.57B | -11.83B | -12.39B | -10.40B | -13.46B | -6.60B | -15.31B |
| Selling/general/admin expenses, total | — | — | — | — | — | — | -3.71B | -1.97B | -5.66B | -4.95B | -6.29B | -8.00B | -6.58B | -7.35B | -9.80B | -8.70B | -9.49B | -10.69B | -7.38B | -14.55B |
| Research & development | -3.70M | -300.00K | -200.00K | — | -5.50M | 0 | -500.00K | -159.70M | -47.80M | -38.90M | -7.40M | -49.10M | 0 | -3.30M | 0 | -92.40M | -100.70M | -113.00M | -226.40M | -226.40M |
| Selling/general/admin expenses, other | — | — | — | — | — | — | -3.71B | -1.81B | -5.62B | -4.95B | -6.29B | -8.00B | -6.58B | -7.34B | -9.80B | -8.70B | -9.39B | -10.69B | -7.16B | -14.32B |
| Other operating expenses, total | -2.36B | -3.71B | -492.20M | -3.40B | -692.10M | -545.00M | -4.10B | 655.50M | -3.71B | -996.90M | -4.20B | -1.61B | -573.30M | -1.22B | -2.03B | -3.69B | -910.10M | -2.77B | 787.20M | -762.70M |
| Operating income | 7.48B | 14.36B | 14.02B | 19.09B | 30.48B | 22.85B | 37.77B | 30.81B | 27.43B | 35.95B | 34.55B | 32.23B | 21.83B | 26.77B | 29.89B | 31.64B | 33.40B | 41.86B | 41.20B | 38.24B |
| Non-operating income, total | 588.50M | 1.48B | 771.10M | -3.80B | -2.94B | 9.72B | 5.75B | 8.42B | -2.15B | 1.23B | -898.40M | 5.91B | 7.29B | 6.34B | 8.64B | 12.24B | 10.89B | 10.71B | 4.95B | 6.64B |
| Interest expense, net of interest capitalized | -4.28B | -6.56B | -7.04B | -7.76B | -6.56B | -6.61B | -5.37B | -5.96B | -11.80B | -12.73B | -11.18B | -10.68B | -9.17B | -8.89B | -7.22B | -5.15B | -4.69B | -3.90B | -4.51B | -2.49B |
| Interest capitalized | — | — | 2.73B | 0 | — | 6.71B | — | 9.32B | 4.78B | 3.33B | 4.66B | 3.87B | 3.89B | 3.68B | 6.62B | 9.97B | 10.30B | 13.19B | 17.28B | 21.66B |
| Non-operating income, excl. interest expenses | 4.92B | 8.13B | 8.24B | 3.96B | 3.64B | 9.77B | 10.80B | 11.95B | 13.63B | 13.53B | 10.03B | 16.22B | 16.47B | 15.91B | 15.68B | 19.50B | 15.55B | 16.45B | 13.96B | 9.16B |
| Non-operating interest income | 3.21B | 2.84B | 4.29B | 401.80M | 6.48B | 8.26B | 12.26B | 10.95B | 10.28B | 9.26B | 8.99B | 8.76B | 4.68B | 3.79B | 4.95B | 4.30B | 3.12B | 5.63B | 8.88B | 4.90B |
| Miscellaneous non-operating expense | 1.72B | 5.29B | 3.95B | 3.56B | -2.84B | 1.51B | -1.46B | 997.60M | 3.34B | 4.27B | 306.60M | 6.66B | 11.00B | 11.20B | 9.75B | 14.23B | 11.46B | 9.84B | 4.10B | 3.53B |
| Unusual income/expense | -52.00M | -93.60M | -426.80M | — | -26.10M | 6.56B | 312.00M | 2.44B | -3.97B | 425.80M | 249.90M | 369.40M | -14.10M | -678.70M | 168.30M | -2.10B | 37.10M | -1.83B | -4.50B | -36.80M |
| Pretax income | 8.06B | 15.84B | 14.79B | 15.29B | 27.54B | 32.57B | 43.51B | 39.23B | 25.29B | 37.18B | 33.65B | 38.15B | 29.11B | 33.11B | 38.53B | 43.88B | 44.29B | 52.57B | 46.15B | 44.87B |
| Taxes | -636.60M | -2.15B | -1.79B | -1.68B | -4.77B | -7.94B | -9.48B | -10.22B | -8.95B | -9.20B | -10.00B | -10.54B | -2.55B | -13.24B | 794.00M | -8.95B | 5.57B | -9.76B | -10.15B | -13.55B |
| Non-controlling/minority interest | 0 | -1.64B | -1.53B | -1.51B | -1.02B | -1.47B | -3.18B | -2.83B | -4.14B | -3.07B | -3.14B | -4.51B | -2.71B | -2.40B | -4.60B | -3.28B | -2.51B | -3.58B | -4.04B | -4.05B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 5.51B | 7.20B | 1.28B | 8.43B | -5.90B | 1.12B | -12.10B | -145.20M | 3.96B | 2.77B |
| Net income before discontinued operations | 7.43B | 12.04B | 11.46B | 12.11B | 21.76B | 23.16B | 30.86B | 26.17B | 12.19B | 24.91B | 26.02B | 30.29B | 25.14B | 25.96B | 28.85B | 32.72B | 35.24B | 39.03B | 35.96B | 30.07B |
| Net income | 7.43B | 12.04B | 11.46B | 12.11B | 21.76B | 23.16B | 30.86B | 26.17B | 12.19B | 24.91B | 26.02B | 30.29B | 25.14B | 25.96B | 28.85B | 32.72B | 35.24B | 39.03B | 35.96B | 30.07B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.43B | 12.04B | 11.46B | 12.11B | 21.76B | 23.16B | 30.86B | 26.17B | 12.19B | 24.91B | 26.02B | 30.29B | 25.14B | 25.96B | 28.85B | 32.72B | 35.24B | 39.03B | 35.96B | 30.07B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 10.71B | 17.94B | 19.48B | 25.66B | 43.34B | 34.53B | 49.28B | 43.33B | 42.43B | 53.10B | 48.87B | 46.85B | 36.52B | 43.35B | 46.03B | 44.57B | 45.30B | 54.00B | 53.04B | 50.17B |
| EBIT | 7.48B | 14.36B | 14.02B | 19.09B | 30.48B | 22.85B | 37.77B | 31.20B | 27.43B | 35.95B | 34.55B | 32.23B | 21.83B | 26.77B | 29.89B | 31.64B | 33.40B | 41.86B | 41.20B | 38.24B |
| Total operating expenses | -8.67B | -10.67B | -15.23B | -15.35B | -20.66B | -26.80B | -30.75B | -31.14B | -44.34B | -45.32B | -47.96B | -51.93B | -48.63B | -54.87B | -57.60B | -52.70B | -49.39B | -51.67B | -43.41B | -56.60B |
| Prepaid expenses | 1.49B | 4.21B | 5.84B | 351.00M | 6.59B | 13.48B | 19.94B | 22.91B | — | 5.22B | 594.60M | 564.40M | 838.70M | 1.02B | 1.41B | 1.88B | 1.55B | 1.62B | 5.37B | 8.98B |
| Deferred income, current | — | — | — | — | 2.30B | 2.50B | 467.20M | 501.70M | 501.70M | 501.70M | 668.50M | 163.30M | 3.01B | 3.00B | 3.48B | 2.39B | 2.40B | 2.74B | 2.31B | 2.70B |
| Capital and operating lease obligations | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.80M | 174.60M | 471.80M | 607.60M | 1.14B | 1.14B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 31.61B | 31.13B | 34.19B | 36.80B | 9.34B | 40.05B | 18.35B | 20.92B | 44.69B | 48.34B | 52.34B | 52.94B | 53.48B | 53.42B | 53.44B | 53.96B |
| Deferred income, non-current | — | — | — | — | 2.30B | — | 17.65B | 15.30B | 1.39B | 13.54B | 12.98B | 608.90M | 11.48B | 10.76B | 10.35B | 9.81B | 9.27B | 8.70B | 8.14B | 7.58B |
| Minority interest | 0 | 12.08B | 13.97B | 14.67B | 15.90B | 17.36B | 20.35B | 23.10B | 30.66B | 33.26B | 31.68B | 33.82B | 29.35B | 28.68B | 27.74B | 28.35B | 28.63B | 48.74B | 51.90B | 54.95B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.64B | -2.77B | -3.70B | -3.88B | -2.60B | -8.03B | -9.00B | -10.34B | -13.44B | -8.48B | -18.95B | -30.38B | -22.31B | -15.27B | -23.37B | -18.49B | -19.48B | -22.63B | -23.26B | -23.10B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800