NIBE Ltd
NSE: NIBE BSE: 535136
₹1009.90
(-1.56%)
Tue, 10 Mar 2026, 10:26 pm
Market Cap14.64B
PE Ratio0
Dividend0.12
NIBE Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -824 | — | -165.22K | -377.27K | -843.57K | -575.14K | -938.24K | -472.02K | -401.09K | -268.45K | -45.08K | -2.21K | -8.00K | -7.48K | -33.33M | -73.17M | -79.35M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 6.83M | 7.31M | 12.58M | 17.66M | 117.18M | 128.19M | 130.17M | 124.31M | 109.93M | 110.22M | 107.65M | 103.19M | 120.38M | 263.21M | 1.53B | 3.16B | 4.42B |
| Total current assets | 6.15M | 6.62M | 8.67M | 13.79M | 95.52M | 107.98M | 105.97M | 101.24M | 90.49M | 76.09M | 63.79M | 67.89M | 95.10M | 171.31M | 746.47M | 1.37B | 2.09B |
| Cash and short term investments | 208.53K | 926.70K | 814.88K | 601.07K | 54.53M | 37.74M | 19.58M | 20.61M | 22.09M | 5.22M | 4.68M | 234.51K | 23.23M | 11.53M | 151.48M | 319.80M | 189.64M |
| Cash & equivalents | 208.53K | 926.70K | 814.88K | 601.07K | 2.86M | 9.60M | 2.17M | 877.15K | 9.90M | 5.22M | 390.14K | 234.51K | 3.20M | 11.14M | 96.79M | 143.53M | 93.12M |
| Short term investments | — | — | — | — | 51.67M | 28.14M | 17.41M | 19.73M | 12.19M | 0 | 4.29M | 0 | 20.04M | 389.22K | 54.69M | 176.27M | 96.51M |
| Total receivables, net | 1.39M | 2.02M | 3.06M | 6.18M | 20.86M | 41.45M | 45.25M | 38.80M | 17.11M | 22.14M | 31.05M | 4.74M | 9.24M | 40.18M | 385.39M | 504.85M | 1.53B |
| Accounts receivable - trade, net | 1.39M | 2.02M | 3.06M | 6.18M | 17.05M | 41.45M | 44.82M | 38.47M | 12.38M | 17.41M | 26.46M | 4.74M | 9.24M | 28.07M | 378.08M | 498.87M | 1.51B |
| Other receivables | 0 | 0 | 0 | 0 | 3.80M | 0 | 427.24K | 326.96K | 4.73M | 4.72M | 4.59M | 0 | 0 | 12.11M | 7.31M | 5.98M | 12.03M |
| Total inventory | 4.55M | 3.67M | 4.80M | 7.01M | 19.69M | 24.70M | 29.33M | 37.80M | 51.30M | 48.08M | 27.79M | 60.98M | 61.66M | 119.51M | 190.08M | 457.67M | 356.40M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 4.09M | 11.81M | 4.02M | 0 | 657.43K | 0 | 1.93M | 958.00K | — | 19.01M | 90.04M | 15.93M |
| Total non-current assets | 683.46K | 687.36K | 3.91M | 3.87M | 21.66M | 20.21M | 24.20M | 23.07M | 19.44M | 34.13M | 43.86M | 35.30M | 25.28M | 91.91M | 787.02M | 1.79B | 2.32B |
| Long term investments | 0 | 0 | 0 | 0 | 15.01M | 15.00M | 18.67M | 18.54M | 1.71M | 840.30K | 38.00M | 0 | 19.68M | 79.82M | 98.27M | 114.23M | 155.51M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 6.46K | 0 | 0 | — | — | — | 37.16M | — | 7.06M | 56.68M | 79.75M | 7.45M | 11.09M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 15.00M | 15.00M | 18.67M | 18.54M | 1.71M | 840.30K | 840.30K | 0 | 12.62M | 23.14M | 18.52M | 106.78M | 144.41M |
| Net property/plant/equipment | 525.48K | 527.06K | 325.84K | 313.48K | 5.14M | 5.21M | 5.42M | 4.26M | 8.87M | 7.92M | 5.70M | 65.35K | 47.00K | 12.09M | 576.95M | 1.57B | 2.07B |
| Gross property/plant/equipment | — | — | — | — | 6.29M | 7.53M | 6.76M | 9.01M | 9.01M | — | 7.63M | 608.85K | 609.00K | 15.82M | 586.38M | 1.61B | 2.25B |
| Deferred tax assets | 3.17K | 30.22K | 13.36K | — | 5.88K | — | 116.29K | 270.35K | 312.62K | 159.41K | 169.16K | 55.35K | 56.00K | 0 | 1.85M | 737.00K | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 86.18M | 86.61M | 93.12M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.82M | 85.82M | 76.50M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 365.00K | 788.00K | 16.62M |
| Other long term assets, total | 0 | 5.05K | 3.51M | 3.50M | 1.50M | 0 | 0 | 0 | 8.54M | 25.21M | 0 | 35.18M | 5.50M | 0 | 23.77M | 13.93M | 5.13M |
| Short term debt | 131.25K | 0 | 5.19M | 3.87M | 3.53M | 8.99M | 9.62M | 6.21M | 11.80K | 5.93K | 0 | 0 | 0 | 0 | 28.21M | 82.24M | 184.20M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 27.53M | 82.24M | 56.33M |
| Short term debt excl. current portion of LT debt | 131.25K | 0 | 5.19M | 3.87M | 3.53M | 8.99M | 9.62M | 6.21M | 11.80K | 5.93K | 0 | 0 | 0 | 0 | 678.00K | 0 | 127.87M |
| Accounts payable | 545.68K | 793.11K | 576.00K | 1.67M | 1.73M | 7.93M | 11.08M | 9.07M | 2.23M | 883.44K | 0 | 60.48K | 216.00K | 8.26M | 36.19M | 235.13M | 861.93M |
| Income tax payable | 2.69K | 38.95K | 67.38K | 276.84K | 169.10K | 432.07K | 509.28K | 433.08K | 4.41K | — | — | — | — | — | 5.99M | 54.61M | 85.33M |
| Long term debt | 0 | 0 | 0 | 0 | 4.87M | 3.62M | 1.65M | 808.80K | 0 | 0 | 0 | 0 | 15.07M | 0 | 461.84M | 652.32M | 588.59M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 4.87M | 3.62M | 1.65M | 808.80K | 0 | 0 | 0 | 0 | 15.07M | 0 | 461.84M | 652.32M | 588.59M |
| Total equity | 5.12M | 5.26M | 5.47M | 11.38M | 105.11M | 105.61M | 105.72M | 106.53M | 107.04M | 107.82M | 107.06M | 102.99M | 104.27M | 106.30M | 748.99M | 1.87B | 2.45B |
| Shareholders' equity | 5.12M | 5.26M | 5.47M | 11.38M | 105.11M | 105.61M | 105.72M | 106.53M | 107.04M | 107.82M | 107.06M | 102.99M | 104.27M | 106.30M | 744.92M | 1.61B | 2.32B |
| Common equity, total | 5.12M | 5.26M | 5.47M | 11.38M | 105.11M | 105.61M | 105.72M | 106.53M | 107.04M | 107.82M | 107.06M | 102.99M | 104.27M | 106.30M | 744.92M | 1.61B | 2.32B |
| Other common equity | 24.21K | 163.04K | 371.31K | 702.56K | 1.74M | 0 | 0 | 0 | 0 | 0 | -710.01K | 0 | 36.00K | -66.71K | 106.25M | 132.35M | 29.90M |
| Total debt | 131.25K | 0 | 5.19M | 3.87M | 8.40M | 12.62M | 11.27M | 7.02M | 11.80K | 5.93K | 0 | 0 | 15.07M | 0 | 490.05M | 734.56M | 772.79M |
| Net debt | — | — | — | — | -46.12M | -25.12M | -8.31M | -13.60M | -22.08M | -5.21M | -4.68M | -234.51K | -8.16M | -11.53M | 338.57M | 414.76M | 583.15M |
| Change in accounts receivable | 1.86M | -14.16K | -5.72M | 3.09M | -10.88M | -24.40M | -11.27M | 6.35M | 26.10M | -5.04M | -8.47M | 21.72M | -4.50M | -25.43M | -330.56M | -7.85M | -1.15B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.56M | 432.52K | -165.80K | 225.23K | 55.04K | 6.18M | 3.14M | -2.01M | -6.84M | -1.34M | -883.44K | 60.48K | 42.00K | 8.05M | -5.59M | 199.12M | 626.81M |
| Change in other assets/liabilities | — | — | — | — | -2.98M | 208.18K | -89.53K | 7.47M | -7.41M | 197.91K | -966.36K | -14.65M | 6.28M | 138.17M | -35.93M | -228.75M | 61.86M |
| Sale of fixed assets & businesses | 0 | 0 | 160.00K | 0 | 0 | 0 | 13.00K | 0 | 0 | 336.00K | 2.11M | 85.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -15.00M | 274.27K | -3.67M | -2.19M | 24.42M | 13.47M | -5.00M | 5.14M | -20.04M | 19.65M | -10.17M | -144.09M | 88.37M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 274.27K | 0 | 130.99K | 24.42M | 13.47M | 0 | 5.14M | 0 | 19.65M | — | — | 88.37M |
| Purchase of investments | 0 | 0 | 0 | 0 | -15.00M | 0 | -3.67M | -2.33M | 0 | 0 | -5.00M | 0 | -20.04M | 0 | -10.17M | -144.09M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 1.50M | 0 | 0 | -8.06M | -16.67M | -11.94M | 24.60M | 5.49M | -49.62M | -85.82M | 0 | -1.13M |
| Issuance/retirement of debt, net | 81.25K | -131.25K | 5.19M | -1.42M | 4.53M | 4.22M | -1.35M | -4.25M | -7.00M | -5.87K | -5.93K | 0 | 15.07M | -15.07M | 390.73M | 241.47M | 97.24M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 4.87M | -1.24M | -1.98M | -840.25K | -808.80K | 0 | 0 | 0 | 15.07M | -15.07M | 0 | 0 | — |
| Issuance/retirement of short term debt | 81.25K | -131.25K | 5.19M | -1.42M | -340.23K | 5.46M | 625.19K | -3.41M | -6.19M | -5.87K | -5.93K | 0 | 0 | — | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 390.73M | 241.47M | 97.24M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.19M | -13.13M |
| Other financing cash flow items, total | 0 | -114.07K | -66.76K | -67.19K | 97.62K | 0 | -833.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800