NINtec Systems Ltd
NSE: NINSYS BSE: 539843
₹611.75
(0.89%)
Thu, 28 May 2026, 06:29 pm
Market Cap11.29B
PE Ratio37.12
Dividend0
NINtec Systems Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -56.84K | -96.96K | -27.12K | 0 | 0 | 0 | -32.00K | -330.00K | -3.00M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 79.74M | 85.26M | 100.97M | 111.26M | 128.14M | 172.24M | 255.46M | 599.99M | 1.13B |
| Total current assets | 53.49M | 58.26M | 73.29M | 78.12M | 122.78M | 161.90M | 235.02M | 553.82M | 1.05B |
| Cash and short term investments | 50.51M | 53.91M | 31.46M | 57.84M | 110.00M | 137.35M | 170.01M | 267.76M | 466.19M |
| Cash & equivalents | 1.96M | 1.70M | 3.49M | 2.06M | 32.93M | 43.55M | 113.41M | 91.08M | 262.05M |
| Short term investments | 48.56M | 52.21M | 27.97M | 55.78M | 77.07M | 93.80M | 56.60M | 176.67M | 204.15M |
| Total receivables, net | 413.87K | 504.63K | 36.80M | 13.88M | 5.74M | 12.09M | 41.00M | 277.91M | 570.53M |
| Accounts receivable - trade, net | 270.04K | 496.70K | 36.26M | 12.86M | 4.95M | 11.57M | 35.96M | 224.38M | 490.08M |
| Other receivables | 143.83K | 7.93K | 536.57K | 1.02M | 793.22K | 522.00K | 5.04M | 53.53M | 80.45M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.56M | 3.81M | 4.86M | 6.35M | 7.00M | 11.49M | 22.98M | 6.40M | 8.43M |
| Total non-current assets | 26.24M | 27.00M | 27.69M | 33.14M | 5.36M | 10.34M | 20.44M | 46.18M | 81.36M |
| Long term investments | 21.56M | 22.99M | 24.47M | 25.82M | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 93.30K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 21.56M | 22.99M | 24.47M | 25.82M | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 1.88M | 3.60M | 2.77M | 6.39M | 3.82M | 8.10M | 17.68M | 40.68M | 73.86M |
| Gross property/plant/equipment | 3.07M | 5.53M | 6.09M | 11.14M | 11.06M | 17.97M | 32.93M | 66.88M | 120.71M |
| Deferred tax assets | 65.59K | 93.51K | 134.15K | 622.12K | 1.23M | 1.94M | 1.54M | 3.74M | 5.64M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 308.00K | 308.00K | 308.00K | 308.00K | 308.00K | 307.00K | 1.22M | 1.76M | 1.87M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 2.46M | 2.40M | 7.48M | 3.74M | 5.42M | 13.09M | 13.32M | 132.51M | 358.60M |
| Income tax payable | 2.11M | 2.46M | 3.45M | 4.23M | 4.70M | 9.38M | 18.35M | 50.27M | 85.42M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.55M | 21.10M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.55M | 21.10M |
| Total equity | 74.51M | 78.64M | 87.38M | 100.10M | 112.90M | 139.01M | 193.66M | 349.96M | 613.46M |
| Shareholders' equity | 74.51M | 78.64M | 87.38M | 100.10M | 112.90M | 139.01M | 193.66M | 349.96M | 613.46M |
| Common equity, total | 74.51M | 78.64M | 87.38M | 100.10M | 112.90M | 139.01M | 193.66M | 349.96M | 613.46M |
| Other common equity | 5.71M | 9.84M | 0 | -66.90K | -292.10K | -1.61M | -863.00K | -2.94M | -2.29M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.55M | 21.10M |
| Net debt | -50.51M | -53.91M | -31.46M | -57.84M | -110.00M | -137.35M | -170.01M | -244.21M | -445.10M |
| Change in accounts receivable | 6.08M | -226.66K | -35.76M | 23.40M | 7.92M | -6.63M | -24.39M | -188.42M | -265.70M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 38.12K | -62.43K | 5.09M | -3.74M | 1.68M | 7.66M | 9.96M | 119.19M | 226.09M |
| Change in other assets/liabilities | -32.25M | -2.71M | 21.96M | -30.48M | -19.78M | -16.23M | 29.86M | 10.51M | 3.47M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 72.52K | 0 | 0 | 41.00K | 0 |
| Purchase/sale of investments, net | 1.02M | 3.63M | 4.78M | 3.05M | 1.86M | 3.27M | 6.36M | -111.06M | -12.85M |
| Sale/maturity of investments | 1.02M | 3.63M | 4.78M | 3.05M | 1.86M | 3.27M | 6.36M | 9.01M | 14.63M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.07M | -27.47M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.55M | -2.45M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.55M | -2.45M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |