NINtec Systems Ltd
NSE: NINSYS BSE: 539843
₹611.75
(0.89%)
Thu, 28 May 2026, 05:46 pm
Market Cap11.29B
PE Ratio37.12
Dividend0
Technology Services
Packaged Software
24.5KNINtec Systems Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 30.46M | 36.19M | 78.34M | 77.35M | 88.41M | 198.08M | 322.99M | 830.46M | 1.40B |
| Gross profit | 3.54M | 1.59M | 11.21M | 16.64M | 16.05M | 42.11M | 103.61M | 287.97M | 420.59M |
| Operating expenses (excl. COGS) | 0 | 0 | -5.85M | -6.99M | -3.67M | -11.09M | -50.85M | -98.82M | -110.31M |
| Selling/general/admin expenses, total | -7.90M | — | -5.85M | -6.99M | -3.67M | -11.09M | -50.57M | -98.26M | -109.66M |
| Research & development | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -7.90M | — | -5.85M | -6.99M | -3.67M | -11.09M | -50.57M | -98.26M | -109.66M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | -2.00K | -281.00K | -562.00K | -654.00K |
| Operating income | 3.54M | 1.59M | 5.36M | 9.64M | 12.37M | 31.02M | 52.76M | 189.15M | 310.28M |
| Non-operating income, total | 2.84M | 6.03M | 6.58M | 7.00M | 4.85M | 5.83M | 21.11M | 15.28M | 39.63M |
| Interest expense, net of interest capitalized | -56.84K | -96.96K | -27.12K | 0 | 0 | 0 | -32.00K | -330.00K | -3.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.88M | 2.49M | 1.82M | 3.95M | 2.99M | 2.56M | 14.78M | 15.61M | 42.63M |
| Non-operating interest income | 1.79M | 1.50M | 1.65M | 1.83M | 1.55M | 1.39M | 503.00K | 251.00K | 5.25M |
| Miscellaneous non-operating expense | 91.54K | 996.39K | 178.92K | 2.11M | 1.44M | 1.17M | 14.27M | 15.36M | 37.38M |
| Unusual income/expense | 1.02M | 3.63M | 4.78M | 3.05M | 1.86M | 3.27M | 6.36M | 0 | 0 |
| Pretax income | 6.39M | 7.61M | 11.93M | 16.64M | 17.22M | 36.84M | 73.86M | 204.44M | 349.91M |
| Taxes | -1.98M | -2.42M | -3.37M | -3.85M | -4.13M | -9.12M | -18.36M | -49.29M | -86.69M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.41M | 5.19M | 8.57M | 12.79M | 13.09M | 27.73M | 55.51M | 155.15M | 263.22M |
| Net income | 4.41M | 5.19M | 8.57M | 12.79M | 13.09M | 27.73M | 55.51M | 155.15M | 263.22M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.41M | 5.19M | 8.57M | 12.79M | 13.09M | 27.73M | 55.51M | 155.15M | 263.22M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.65M | 2.32M | 6.75M | 11.07M | 14.87M | 34.30M | 58.13M | 200.11M | 330.93M |
| EBIT | 3.54M | 1.59M | 5.36M | 9.64M | 12.37M | 31.02M | 52.76M | 189.15M | 310.28M |
| Total operating expenses | -26.92M | -34.60M | -72.99M | -67.71M | -76.03M | -167.06M | -270.24M | -641.31M | -1.09B |
| Prepaid expenses | 8.61K | 45.26K | 166.71K | 51.46K | 38.27K | 962.00K | 1.03M | 1.75M | 6.76M |
| Deferred income, current | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |