Nitta Gelatin India Ltd
NSE: KERALACHEM BSE: 506532
₹840.25
(1.09%)
Tue, 10 Mar 2026, 07:24 am
Market Cap7.63B
PE Ratio9.21
Dividend0.71
Consumer Non-Durables
Food: Specialty/Candy
24.5KNitta Gelatin India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 976.39M | 1.31B | 1.46B | 1.82B | 1.90B | 1.95B | 2.38B | 2.96B | 2.82B | 3.54B | 3.55B | 3.53B | 3.38B | 2.99B | 3.39B | 3.92B | 4.91B | 5.57B | 5.25B | 5.24B |
| Gross profit | 62.36M | 97.14M | 86.83M | 505.36M | 367.15M | 138.47M | 252.20M | 490.79M | 287.98M | 405.64M | 489.06M | 581.96M | 407.75M | 405.97M | 465.76M | 555.21M | 720.67M | 1.36B | 1.41B | 1.25B |
| Operating expenses (excl. COGS) | -110.59M | -23.19M | -22.50M | -194.71M | -114.87M | -157.29M | -197.88M | -283.73M | -350.37M | -341.89M | -290.03M | -372.01M | -286.68M | -248.16M | -263.03M | -278.79M | -364.89M | -383.59M | -320.75M | -375.46M |
| Selling/general/admin expenses, total | -107.22M | — | — | -173.55M | -102.76M | -124.99M | -187.19M | -280.21M | -341.87M | -328.95M | -272.51M | -242.90M | -243.93M | -242.36M | -238.49M | -257.74M | -348.15M | -351.24M | -351.38M | -386.97M |
| Research & development | -1.65M | -1.76M | -2.91M | -3.66M | -2.64M | -7.19M | -18.02M | -24.52M | -28.74M | -4.97M | -7.55M | -7.76M | -11.93M | -14.52M | -14.64M | -17.14M | -18.09M | -20.61M | -20.93M | -23.56M |
| Selling/general/admin expenses, other | -105.57M | — | — | -169.90M | -100.12M | -117.80M | -169.17M | -255.70M | -313.13M | -323.98M | -264.96M | -235.14M | -231.99M | -227.84M | -223.85M | -240.60M | -330.06M | -330.63M | -330.45M | -363.41M |
| Other operating expenses, total | -3.37M | -23.19M | -22.50M | -21.16M | -12.11M | -32.30M | -10.69M | -3.52M | -8.50M | -12.95M | -17.52M | -129.10M | -42.75M | -5.80M | -24.54M | -21.05M | -16.74M | -32.35M | 30.63M | 11.51M |
| Operating income | -48.23M | 73.95M | 64.32M | 310.65M | 252.28M | -18.82M | 54.32M | 207.05M | -62.39M | 63.75M | 199.03M | 209.95M | 121.08M | 157.81M | 202.73M | 276.42M | 355.77M | 978.70M | 1.09B | 878.42M |
| Non-operating income, total | 6.00M | -2.37M | 9.19M | -59.12M | 54.10M | 43.10M | 7.72M | -8.80M | -23.03M | -49.85M | -17.60M | 29.81M | -2.25M | -84.51M | -60.66M | -23.23M | 135.81M | 11.98M | 77.12M | 238.77M |
| Interest expense, net of interest capitalized | -29.93M | -35.71M | -39.47M | -33.87M | -15.66M | -28.07M | -61.39M | -85.23M | -75.31M | -97.98M | -75.73M | -69.94M | -67.09M | -87.02M | -77.75M | -55.84M | -53.62M | -41.63M | -25.09M | -11.95M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 35.93M | 33.34M | 48.65M | -4.72M | 75.42M | 77.19M | 69.12M | 76.43M | 52.28M | 48.13M | 58.13M | 99.76M | 77.12M | 2.50M | 48.17M | 51.41M | 190.39M | 23.87M | 104.42M | 183.22M |
| Non-operating interest income | 425.30K | 9.35M | 554.18K | 311.49K | 746.82K | 1.60M | 11.80M | 1.78M | 2.48M | 1.45M | 9.78M | 8.72M | 5.27M | 3.99M | 1.69M | 3.74M | 1.78M | 3.15M | 26.11M | 65.19M |
| Miscellaneous non-operating expense | 35.51M | 23.98M | 48.10M | -5.03M | 74.68M | 75.60M | 57.31M | 74.65M | 49.80M | 46.68M | 48.35M | 91.04M | 71.85M | -1.49M | 46.48M | 47.67M | 188.61M | 20.72M | 78.31M | 118.03M |
| Unusual income/expense | — | — | — | -20.53M | -5.66M | -6.02M | — | — | — | — | — | — | -12.27M | 0 | -31.07M | -18.80M | -953.00K | 29.73M | -2.21M | 67.50M |
| Pretax income | -42.23M | 71.58M | 73.51M | 251.54M | 306.38M | 24.27M | 62.05M | 198.26M | -85.42M | 13.89M | 181.43M | 239.76M | 118.83M | 73.30M | 134.13M | 253.19M | 491.58M | 990.68M | 1.16B | 1.12B |
| Taxes | 0 | -11.89M | -4.88M | -94.92M | -53.53M | -6.93M | -14.90M | -108.45M | 19.96M | -49.75M | -95.81M | -117.40M | -72.83M | -24.07M | -10.63M | -73.92M | -143.11M | -251.68M | -322.70M | -276.57M |
| Non-controlling/minority interest | 1.07M | -86.26K | -356.35K | -1.13M | -753.25K | -485.63K | -239.89K | 17.60M | 4.60M | 21.68M | 21.68M | 19.29M | -1.46M | -14.51M | -11.08M | -5.43M | -19.27M | -35.89M | -14.66M | -1.19M |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -41.16M | 59.61M | 68.27M | 155.48M | 252.10M | 16.86M | 46.91M | 107.41M | -60.85M | -14.18M | 107.30M | 141.65M | 44.55M | 34.71M | 112.42M | 173.85M | 329.20M | 703.11M | 826.43M | 839.44M |
| Net income | -41.16M | 59.61M | 68.27M | 155.48M | 252.10M | 16.86M | 46.91M | 107.41M | -60.85M | -14.18M | 107.30M | 141.65M | 44.55M | 34.71M | 112.42M | 173.85M | 329.20M | 703.11M | 826.43M | 839.44M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -41.16M | 59.61M | 68.27M | 155.48M | 252.10M | 16.86M | 46.91M | 107.41M | -60.85M | -14.18M | 97.81M | 141.65M | 44.55M | 34.71M | 112.42M | 173.85M | 329.20M | 703.11M | 826.43M | 839.44M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 27.23M | 146.12M | 134.63M | 381.99M | 325.85M | 65.59M | 152.45M | 364.20M | 102.77M | 207.07M | 326.65M | 347.09M | 271.40M | 307.00M | 359.04M | 431.67M | 499.44M | 1.12B | 1.24B | 1.02B |
| EBIT | -48.23M | 73.95M | 64.32M | 310.65M | 252.28M | -18.82M | 54.32M | 207.05M | -62.39M | 63.75M | 199.03M | 209.95M | 121.08M | 157.81M | 202.73M | 276.42M | 355.77M | 978.70M | 1.09B | 878.42M |
| Total operating expenses | -1.02B | -1.24B | -1.40B | -1.51B | -1.64B | -1.97B | -2.33B | -2.76B | -2.88B | -3.48B | -3.35B | -3.32B | -3.26B | -2.83B | -3.18B | -3.64B | -4.55B | -4.59B | -4.16B | -4.37B |
| Prepaid expenses | 0 | 9.19M | 7.07M | 4.87M | 5.02M | 21.40M | 9.73M | — | — | — | — | 890.42K | 12.16M | 16.41M | 10.23M | 14.64M | 15.27M | 22.31M | 23.60M | 25.12M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 1.93M | 254.62K | 13.11M | 53.73M | 90.29M | 92.28M | 78.90M | 66.50M | 49.35M | 29.55M | 32.56M |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 74.14M | 77.14M | 79.36M | 79.59M | 88.36M | 91.43M | 95.07M | 112.18M | 149.12M | 164.89M | 166.90M | 14.07M | 15.13M | 49.43M | 13.70M | 72.48M | 87.70M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 1.65M | 2.01M | 3.14M | 3.89M | 4.38M | 4.62M | 85.93M | 81.32M | 59.64M | 37.64M | 28.69M | 11.27M | 26.11M | 30.13M | 29.02M | 44.34M | 70.01M | 69.67M | 70.86M |
| Change in accrued expenses | — | — | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -8.31M | -12.42M | -25.20M | -50.00M | -33.36M | -33.33M | -33.25M | -155.98K | -10.98M | -36.78M | -37.68M | -27.31M | -23.67M | -29.88M | -30.78M | -46.29M | -82.94M | -54.26M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800