Nova Iron & Steel Ltd
NSE: NOVAIRNSTL BSE: 513566
₹12.85
(5.16%)
Thu, 12 Mar 2026, 05:33 am
Market Cap441.62M
PE Ratio0.32
Dividend0
Nova Iron & Steel Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.82M | -44.22M | -84.47M | -90.88M | -200.90M | -69.79M | -211.00M | -67.88M | -3.74M | -1.96M | -5.58M | -249.50M | -172.96M | -246.06M | -110.54M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | -1.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 540.08M | 1.12B | 1.18B | 1.75B | 2.72B | 3.15B | 3.20B | 3.59B | 4.67B | 4.19B | 4.90B | 5.38B | 5.01B | 3.01B | 3.08B |
| Total current assets | 306.83M | 598.56M | 311.12M | 126.24M | 221.37M | 389.98M | 142.70M | 203.85M | 784.50M | 348.28M | 1.11B | 1.53B | 1.22B | 765.07M | 615.78M |
| Cash and short term investments | 157.35M | 74.91M | 12.48M | 7.10M | 3.84M | 4.18M | 5.53M | 1.49M | 3.58M | 924.89K | 11.02M | 10.72M | 9.54M | 27.41M | 10.18M |
| Cash & equivalents | 143.52M | 74.89M | 12.46M | 7.10M | 3.84M | 4.18M | 5.53M | 1.49M | 3.58M | 635.02K | 8.98M | 10.72M | 9.54M | 27.41M | 10.18M |
| Short term investments | 13.83M | 26.17K | 27.81K | 0 | 0 | 0 | 0 | 0 | 0 | 289.87K | 2.04M | 0 | 0 | 0 | 0 |
| Total receivables, net | 54.07M | 14.97M | 16.32M | 5.03M | 1.00M | 705.98K | 2.86M | 84.85M | 33.80M | 37.01M | 41.95M | 14.62M | 16.49M | 216.18M | 128.28M |
| Accounts receivable - trade, net | 31.82M | 166.01K | 15.10M | 0 | 0 | 30.00K | 2.26M | 84.29M | 30.87M | 27.78M | 33.65M | 6.26M | 8.07M | 206.08M | 116.13M |
| Other receivables | 22.25M | 14.80M | 1.22M | 5.03M | 1.00M | 675.99K | 598.20K | 561.89K | 2.93M | 9.24M | 8.30M | 8.36M | 8.42M | 10.10M | 12.15M |
| Total inventory | 85.98M | 502.00M | 274.58M | 80.33M | 142.45M | 314.62M | 87.43M | 64.19M | 554.94M | 213.36M | 1.04B | 1.43B | 1.11B | 505.75M | 430.78M |
| Other current assets, total | 8.49M | 6.12M | 7.20M | 33.18M | 73.60M | 69.87M | 45.24M | 52.46M | 190.41M | 95.43M | 7.91M | 74.68M | 83.76M | 13.06M | 43.89M |
| Total non-current assets | 233.25M | 518.58M | 872.25M | 1.62B | 2.50B | 2.76B | 3.06B | 3.39B | 3.89B | 3.84B | 3.80B | 3.85B | 3.79B | 2.24B | 2.46B |
| Long term investments | 0 | 3.08M | 3.08M | 17.15M | 28.61M | 13.68M | 2.78M | 14.39M | 18.45M | 18.72M | 34.47M | 155.31M | 81.82M | 82.72M | 93.38M |
| Note receivable - long term | — | 0 | 0 | 0 | 12.25M | 10.89M | — | — | — | — | — | 118.76M | 49.12M | 426.00K | 11.74M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 840.00K | 545.00K | 3.13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 3.08M | 3.08M | 17.15M | 15.51M | 2.24M | 2.78M | 14.39M | 18.45M | 18.72M | 34.47M | 36.55M | 32.70M | 82.29M | 81.64M |
| Net property/plant/equipment | 222.41M | 448.18M | 806.18M | 1.52B | 2.42B | 2.73B | 3.03B | 3.35B | 3.84B | 3.80B | 3.72B | 3.64B | 3.64B | 2.08B | 2.23B |
| Gross property/plant/equipment | 2.22B | 2.49B | 2.88B | 3.61B | 4.53B | 4.86B | 5.17B | 5.49B | 5.99B | 6.03B | 6.04B | 6.06B | 6.15B | 6.51B | 6.85B |
| Deferred tax assets | 8.08M | 10.28M | 9.84M | 7.01M | 7.54M | 4.91M | 14.64M | 16.94M | 17.55M | 0 | 21.92M | 22.42M | 22.29M | 51.11M | 81.06M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | 2.16M | 4.83M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | 2.16M | 4.83M |
| Other long term assets, total | 0 | 55.48M | 51.38M | 81.00M | 49.28M | 9.19M | 11.09M | 12.93M | 13.23M | 22.90M | 22.14M | 26.62M | 45.84M | 24.31M | 52.24M |
| Short term debt | 0 | 730.99M | 773.94M | 780.22M | 1.72B | 1.93B | 1.98B | 2.39B | 3.38B | 3.29B | 3.11B | 180.00M | 180.00M | 782.69M | 949.66M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 1.00K | 1.00K | 368.80M |
| Short term debt excl. current portion of LT debt | 0 | 730.99M | 773.94M | 780.22M | 1.72B | 1.93B | 1.98B | 2.39B | 3.38B | 3.29B | 3.11B | 180.00M | 180.00M | 782.69M | 580.86M |
| Accounts payable | 40.46M | 37.62M | 87.01M | 547.02M | 190.91M | 134.27M | 55.32M | 42.89M | 153.55M | 847.05M | 1.30B | 1.23B | 863.03M | 320.97M | 506.25M |
| Income tax payable | 10.00K | 33.03M | 27.56M | 4.50M | 27.27M | 1.99M | 416.22K | 3.94M | 4.23M | 5.23M | 5.23M | 5.23M | 0 | 10.24M | 0 |
| Long term debt | 4.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.15B | 3.14B | 3.20B | 1.53B |
| Long term debt excl. lease liabilities | 4.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.15B | 3.14B | 3.20B | 1.53B |
| Total equity | 413.04M | 283.83M | 236.04M | 305.78M | 285.85M | 238.40M | 263.98M | 294.66M | 301.58M | -222.03M | -330.93M | -506.09M | -526.81M | -1.55B | -113.00M |
| Shareholders' equity | 413.04M | 283.83M | 236.04M | 305.78M | 285.85M | 238.40M | 263.98M | 294.66M | 301.58M | -222.03M | -330.93M | -506.09M | -526.81M | -1.55B | -113.00M |
| Common equity, total | 413.04M | 283.83M | 236.04M | 305.78M | 285.85M | 238.40M | 263.98M | 294.66M | 301.58M | -222.03M | -330.93M | -506.09M | -526.81M | -1.55B | -113.00M |
| Other common equity | -1.22B | -1.47B | -125.36M | 0 | 0 | 0 | 0 | 7.89M | 8.60M | 7.29M | 10.22M | 514.00K | 0 | 0 | 0 |
| Total debt | 4.58M | 730.99M | 773.94M | 780.22M | 1.72B | 1.93B | 1.98B | 2.39B | 3.38B | 3.29B | 3.11B | 3.33B | 3.32B | 3.98B | 2.48B |
| Net debt | -152.77M | 656.07M | 761.45M | 773.13M | 1.71B | 1.92B | 1.97B | 2.39B | 3.38B | 3.29B | 3.10B | 3.32B | 3.31B | 3.95B | 2.47B |
| Change in accounts receivable | 166.51M | -133.69M | 149.50M | -9.40M | -44.76M | -14.27M | 25.42M | -91.91M | -222.46M | 3.09M | -5.87M | 27.39M | -1.80M | -198.02M | 89.96M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 40.10M | 68.68M | 492.41M | 59.61M | 258.40M | -19.00M | -60.47M | — | 11.30M | 448.77M | -69.37M | -366.23M | 224.58M | 142.11M |
| Change in other assets/liabilities | -105.52M | -3.08M | — | 0 | 0 | — | 0 | -60.47M | 81.29M | 90.74M | 226.39M | 352.92M | -142.00M | -679.62M | 34.34M |
| Sale of fixed assets & businesses | 78.50K | 0 | 0 | 0 | 1.04M | 20.41M | 0 | 0 | 32.73M | 72.48M | 0 | 0 | 6.98M | 0 | 144.62M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 295.00K | 0 | 0 | 0 | -559.85K | -313.00K | -3.22M | 0 | 1.29M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 300.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -5.00K | 0 | 0 | 0 | -559.85K | -313.00K | -3.22M | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | -37.84M | 4.20M | -45.40M | 33.72M | 100.00K | 1.00K | 0 | 0 | 0 | -1.00K | 0 | 76.28M | 47.71M | -11.17M |
| Issuance/retirement of debt, net | 1.99M | 727.14M | 42.95M | 6.29M | 936.21M | 212.33M | 49.19M | 415.70M | 989.32M | -89.80M | -178.37M | 203.95M | -169.62M | 442.41M | -512.00K |
| Issuance/retirement of long term debt | 1.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | 0 | 727.14M | 42.95M | 6.29M | 936.21M | 212.33M | 49.19M | 415.70M | 989.32M | -89.80M | -178.37M | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 203.95M | -169.62M | 442.41M | -512.00K |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.42M | 10.28M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800