Nova Iron & Steel Ltd
NSE: NOVAIRNSTL BSE: 513566
₹12.85
(5.16%)
Thu, 12 Mar 2026, 04:27 am
Market Cap441.62M
PE Ratio0.32
Dividend0
Non-Energy Minerals
Steel
24.5KNova Iron & Steel Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.47B | 965.89M | 1.05B | 277.30M | 50.92M | 155.94M | 532.46M | 196.07M | 36.07M | 496.72M | 3.45B | 6.05B | 6.98B | 5.64B | 4.17B |
| Gross profit | 23.70M | -221.93M | -112.29M | -89.65M | -51.56M | 10.33M | 117.38M | 88.66M | -23.26M | -420.65M | 45.90M | 94.28M | 198.25M | -272.68M | 8.50M |
| Operating expenses (excl. COGS) | -113.27M | -14.04M | -18.13M | -3.57M | -9.48M | -12.09M | -24.67M | -13.99M | -19.32M | -21.90M | -55.47M | -35.64M | -37.91M | -153.02M | -103.45M |
| Selling/general/admin expenses, total | -84.26M | -11.56M | -12.83M | -7.82M | -8.63M | -11.00M | -21.17M | -12.88M | -17.42M | -34.04M | -52.58M | -32.90M | -25.19M | -142.24M | -83.35M |
| Research & development | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -84.26M | -11.56M | -12.83M | -7.82M | -8.63M | -11.00M | -21.17M | -12.88M | -17.42M | -34.04M | -52.58M | -32.90M | -25.19M | -142.24M | -83.35M |
| Other operating expenses, total | -29.01M | -2.47M | -5.29M | 4.25M | -843.79K | -1.08M | -3.50M | -1.12M | -1.90M | 12.14M | -2.88M | -2.74M | -12.72M | -10.78M | -20.09M |
| Operating income | -89.57M | -235.97M | -130.42M | -93.22M | -61.04M | -1.75M | 92.71M | 74.67M | -42.58M | -442.55M | -9.57M | 58.63M | 160.35M | -425.69M | -94.94M |
| Non-operating income, total | -565.00K | 25.76M | 85.45M | 163.45M | 40.10M | -40.09M | -65.88M | -51.96M | 49.28M | 28.32M | 61.36M | -166.03M | -126.29M | -848.87M | 1.49B |
| Interest expense, net of interest capitalized | -2.82M | -44.22M | -72.86M | -90.88M | -60.18M | -60.23M | -66.74M | -67.88M | -3.74M | -1.96M | -5.58M | -249.50M | -172.96M | -246.06M | -110.54M |
| Interest capitalized | 0 | 0 | 11.61M | 0 | 140.72M | 9.57M | 144.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.26M | 70.61M | 161.46M | 255.27M | 42.11M | 903.34K | 966.81K | 15.92M | 53.02M | 30.27M | 66.94M | 83.47M | 46.67M | 51.66M | 22.09M |
| Non-operating interest income | 2.11M | 4.57M | 646.79K | 541.23K | 377.41K | 302.87K | 581.04K | 329.26K | 242.87K | 518.27K | 7.34M | 10.26M | 7.19M | 3.25M | 4.54M |
| Miscellaneous non-operating expense | 154.61K | 66.04M | 160.81M | 254.73M | 41.73M | 600.47K | 387.09K | 15.59M | 52.77M | 29.75M | 59.60M | 73.21M | 39.48M | 48.41M | 17.56M |
| Unusual income/expense | — | -625.89K | -3.15M | -936.39K | 58.17M | 19.23M | -109.60K | 0 | 0 | 0 | 0 | 0 | 0 | -654.46M | 1.58B |
| Pretax income | -90.13M | -210.20M | -44.97M | 70.23M | -20.95M | -41.84M | 26.83M | 22.71M | 6.70M | -414.23M | 51.79M | -107.39M | 34.06M | -1.27B | 1.40B |
| Taxes | 940.74K | -813.00K | -2.83M | -495.51K | 1.02M | -2.62M | -1.16M | 77.78K | -486.35K | -101.14M | -170.91M | -40.43M | -51.99M | 336.55M | 90.48M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -89.19M | -211.01M | -47.79M | 69.74M | -19.92M | -44.46M | 25.67M | 22.78M | 6.22M | -515.38M | -119.12M | -147.82M | -17.93M | -938.01M | 1.49B |
| Net income | -89.19M | -211.01M | -47.79M | 69.74M | -19.92M | -44.46M | 25.67M | 22.78M | 6.22M | -515.38M | -119.12M | -147.82M | -17.93M | -938.01M | 1.49B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -89.19M | -211.01M | -47.79M | 69.74M | -19.92M | -44.46M | 25.67M | 22.78M | 6.22M | -515.38M | -119.12M | -147.82M | -17.93M | -938.01M | 1.49B |
| Basic earnings per share (Basic EPS) | -3.79 | -5.83 | -0.5 | 1.93 | -0.55 | -1.23 | 0.71 | 0.63 | 0.17 | -14.26 | -3.3 | -4.09 | -0.5 | -25.96 | 41.17 |
| Diluted earnings per share (Diluted EPS) | -2.42 | -24.33 | -0.5 | 1.93 | -0.55 | -1.23 | 0.71 | 0.63 | 0.17 | -14.26 | -3.3 | -4.09 | -0.5 | -25.96 | 41.17 |
| EBITDA | -50.62M | -207.45M | -102.87M | -67.74M | -44.10M | 11.51M | 104.57M | 84.85M | -33.50M | -369.29M | 77.57M | 157.93M | 259.46M | 25.64M | 99.78M |
| EBIT | -89.57M | -235.97M | -130.42M | -93.22M | -61.04M | -1.75M | 92.71M | 74.67M | -42.58M | -442.55M | -9.57M | 58.63M | 160.35M | -425.69M | -94.94M |
| Total operating expenses | -1.56B | -1.20B | -1.18B | -370.52M | -111.96M | -157.69M | -439.75M | -121.40M | -78.64M | -939.27M | -3.46B | -6.00B | -6.82B | -6.06B | -4.26B |
| Prepaid expenses | 938.33K | 558.21K | 542.16K | 606.98K | 477.75K | 599.33K | 1.65M | 858.62K | 1.78M | 1.56M | 3.58M | 2.87M | 1.90M | 2.66M | 2.65M |
| Deferred income, current | — | — | — | — | — | 740.07M | 731.84M | 684.45M | 682.26M | 19.97M | 308.58M | 838.24M | 775.16M | 75.46M | 92.15M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.03M | 8.02M | 8.02M | 8.02M | 12.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 437.51K | 2.83M | 495.51K | 0 | — | — | — | — | 83.14M | 283.22M | 324.34M | 376.67M | 55.73M | 14.17M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 11.38M | 5.59M | 2.75M | 0 | 3.42M | 1.90M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800