NTC Industries Ltd

NSE: BSE: 526723

₹166.75

(-3.84%)

Wed, 04 Mar 2026, 08:07 pm

MTF 5xInvest in NTC Industries Ltd with 5x Leverage Buy with MTF

Market Cap2.42B

PE Ratio12.35

Dividend0

Consumer Non-Durables

Tobacco

24.5K

NTC Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	178.14M	245.43M	425.88M	316.35M	33.26M	105.68M	343.01M	387.62M	132.38M	185.19M	78.60M	227.16M	238.28M	217.32M	212.72M	287.82M	312.00M	494.21M	454.21M	600.83M
Gross profit	55.13M	54.55M	429.46M	235.70M	-29.70M	-25.85M	-12.42M	29.80M	-17.11M	6.13M	-29.51M	78.22M	78.54M	77.57M	87.53M	131.81M	114.72M	134.13M	184.55M	248.67M
Operating expenses (excl. COGS)	-58.00M	-3.13M	-339.63M	-249.43M	-12.86M	-21.18M	-35.42M	-66.16M	-59.09M	-49.34M	-34.75M	-32.01M	-35.79M	-46.83M	-93.81M	-47.38M	-53.63M	-70.51M	-119.70M	-123.02M
Selling/general/admin expenses, total	-57.86M	—	-337.88M	-248.49M	-6.37M	-11.66M	-22.45M	-53.29M	-58.34M	-47.45M	-35.26M	-31.51M	-34.60M	-46.41M	-91.56M	-45.41M	-52.65M	-70.08M	-86.42M	-123.02M
Research & development	0	0	0	0	0	0	0	0	0	—	0	0	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-57.86M	—	-337.88M	-248.49M	-6.37M	-11.66M	-22.45M	-53.29M	-58.34M	-47.45M	-35.26M	-31.51M	-34.60M	-46.41M	-91.56M	-45.41M	-52.65M	-70.08M	-86.42M	-123.02M
Other operating expenses, total	-136.03K	-3.13M	-1.75M	-936.55K	-6.49M	-9.52M	-12.97M	-12.87M	-745.60K	-1.89M	511.00K	-501.53K	-1.19M	-424.53K	-2.25M	-1.96M	-982.00K	-427.00K	-33.28M	0
Operating income	-2.87M	51.42M	89.83M	-13.73M	-42.56M	-47.03M	-47.84M	-36.37M	-76.20M	-43.21M	-64.26M	46.22M	42.75M	30.74M	-6.28M	84.43M	61.09M	63.62M	64.86M	125.66M
Non-operating income, total	53.64M	41.98M	38.24M	34.57M	44.70M	48.92M	50.76M	59.02M	94.53M	67.51M	89.69M	4.58M	3.97M	80.31M	62.26M	35.97M	54.76M	24.28M	2.37M	17.34M
Interest expense, net of interest capitalized	-4.49M	-439.51K	-15.62M	-31.62M	-675.55K	-4.53M	-5.82M	-14.31M	-10.45M	-9.21M	-42.78M	-33.19M	-22.55M	-17.90M	-12.96M	-7.31M	-2.85M	-4.58M	-4.53M	-59.36M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	22.31M	37.42M	54.42M	65.94M	45.38M	54.10M	56.62M	73.59M	105.18M	76.72M	132.09M	37.76M	23.24M	99.25M	75.22M	43.36M	54.13M	28.86M	43.51M	76.70M
Non-operating interest income	2.21M	18.55M	4.55M	3.43M	821.55K	2.17M	1.57M	11.76M	8.28M	6.77M	28.97M	35.44M	41.61M	49.89M	51.28M	41.22M	49.93M	27.03M	48.16M	0
Miscellaneous non-operating expense	20.10M	18.87M	49.87M	62.51M	44.56M	51.93M	55.05M	61.84M	96.90M	69.95M	103.12M	2.32M	-18.36M	49.36M	23.94M	2.14M	4.20M	1.83M	-4.66M	76.70M
Unusual income/expense	35.81M	5.00M	-553.25K	250.40K	—	-648.80K	-42.85K	-267.83K	-202.84K	—	388.36K	7.58K	3.27M	-1.04M	0	-77.90K	3.48M	0	-36.60M	0
Pretax income	50.77M	93.39M	128.07M	20.84M	2.14M	1.89M	2.91M	22.65M	18.33M	24.30M	25.44M	50.79M	46.72M	111.05M	55.98M	120.40M	115.84M	87.90M	67.23M	143.00M
Taxes	-2.91M	-12.27M	-5.19M	-3.26M	-4.24M	-750.91K	-131.36K	-5.62M	-5.83M	-1.04M	-8.20M	-12.61M	-9.87M	-24.86M	-11.86M	-40.03M	-25.72M	-24.65M	-16.63M	-29.31M
Non-controlling/minority interest	0	-30.58K	-14.27M	1.03M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	47.86M	81.10M	108.21M	16.24M	-2.10M	1.14M	2.78M	17.03M	12.49M	23.26M	17.24M	38.19M	36.85M	86.18M	44.12M	80.37M	90.12M	63.24M	50.60M	113.69M
Net income	47.86M	81.10M	108.21M	16.24M	-2.10M	1.14M	2.78M	17.03M	12.49M	23.26M	17.24M	38.19M	36.85M	86.18M	44.12M	80.37M	90.12M	63.24M	50.60M	113.69M
Dilution adjustment	3.01M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	3.01M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	47.86M	81.10M	108.21M	16.24M	-2.10M	1.14M	2.78M	17.03M	12.49M	23.26M	17.24M	38.19M	36.85M	86.18M	44.12M	80.37M	90.12M	63.24M	50.60M	113.69M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	2.51M	61.27M	101.49M	3.30M	-32.04M	-37.47M	-38.03M	-25.40M	-63.67M	-32.12M	-46.16M	64.74M	61.64M	49.63M	12.88M	103.50M	81.47M	84.02M	85.89M	141.25M
EBIT	-2.87M	51.42M	89.83M	-13.73M	-42.56M	-47.03M	-47.84M	-36.37M	-76.20M	-43.21M	-64.26M	46.22M	42.75M	30.74M	-6.28M	84.43M	61.09M	63.62M	64.86M	125.66M
Total operating expenses	-181.01M	-194.01M	-336.05M	-330.08M	-75.82M	-152.71M	-390.85M	-423.99M	-208.58M	-228.40M	-142.85M	-180.94M	-195.53M	-186.58M	-219.00M	-203.39M	-250.91M	-430.60M	-389.35M	-475.17M
Prepaid expenses	15.11M	25.12M	37.37M	35.47M	17.79M	10.42M	—	62.72M	—	18.94M	20.32M	402.44K	231.73K	479.09K	383.84K	883.85K	657.00K	826.00K	759.00K	—
Deferred income, current	—	—	—	—	—	—	—	—	—	—	1.13M	7.20M	7.02M	1.59M	18.03M	61.09M	38.24M	44.55M	84.57M	—
Capital and operating lease obligations	0	324.54K	67.18K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.57M	3.44M	3.14M	3.16M	5.69M	7.40M	8.13M	8.29M	9.21M	4.91M	5.08M	5.06M	4.09M	—	356.94K	2.57M	2.26M	4.04M	15.88M	118.45M
Deferred income, non-current	0	0	0	0	0	0	—	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	25.53M	75.27M	48.35M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	-7.64M	-5.38M	-5.38M	-5.38M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800