Odyssey Corporation Ltd

NSE: BSE: 531996

₹8.75

(3.18%)

Wed, 15 Apr 2026, 09:54 pm

MTF 5xInvest in Odyssey Corporation Ltd with 5x Leverage Buy with MTF

Market Cap636.41M

PE Ratio20.35

Dividend0

Consumer Services

Movies/Entertainment

24.5K

Odyssey Corporation Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	26.55M	29.19M	438.55M	263.56M	25.74M	5.74M	276.24M	303.33M	246.45M	151.43M	162.96M	0	189.29M	1.00B	741.87M	326.12M	283.40M
Gross profit	-5.84M	17.61M	8.43M	-46.96M	-13.62M	-7.51M	-6.66M	-26.44M	-21.49M	-2.60M	-22.44M	-11.28M	115.00K	27.07M	-10.04M	20.31M	-7.85M
Operating expenses (excl. COGS)	-40.00K	-2.92M	-15.96M	-14.48M	-5.71M	-15.42M	-63.13M	-47.70M	-45.77M	-40.03M	-171.40M	-3.78M	-6.04M	-8.80M	-9.27M	-20.65M	-10.22M
Selling/general/admin expenses, total	—	-2.92M	-15.96M	-14.47M	-5.71M	-2.42M	-63.14M	-47.72M	-5.16M	-5.86M	-3.36M	-2.94M	-4.82M	-8.04M	-8.14M	-19.26M	-9.24M
Research & development	0	0	0	0	0	—	—	—	—	—	—	0	—	—	0	0	0
Selling/general/admin expenses, other	—	-2.92M	-15.96M	-14.47M	-5.71M	-2.42M	-63.14M	-47.72M	-5.16M	-5.86M	-3.36M	-2.94M	-4.82M	-8.04M	-8.14M	-19.26M	-9.24M
Other operating expenses, total	-40.00K	0	0	-11.77K	-2.50K	-13.01M	3.95K	14.51K	-40.61M	-34.16M	-168.04M	-833.59K	-1.22M	-765.00K	-1.13M	-1.40M	-975.00K
Operating income	-5.88M	14.69M	-7.53M	-61.44M	-19.33M	-22.93M	-69.80M	-74.14M	-67.26M	-42.62M	-193.84M	-15.05M	-5.93M	18.27M	-19.31M	-348.00K	-18.07M
Non-operating income, total	-39.71M	13.94M	66.48M	33.55M	10.15M	16.34M	65.49M	89.80M	92.92M	39.23M	68.07M	41.81M	91.07M	42.03M	34.26M	36.34M	66.38M
Interest expense, net of interest capitalized	-2.19M	-36.73K	-136.00K	-88.53K	-104.96K	-85.51K	-8.90K	-9.96K	-272.03K	-251.98K	-134.29K	-29.30K	-320.00K	-369.00K	-381.00K	-1.03M	-1.37M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-37.52M	13.98M	66.61M	33.64M	10.25M	16.42M	65.50M	89.81M	93.20M	38.53M	39.06M	41.75M	33.56M	42.40M	34.64M	37.38M	67.75M
Non-operating interest income	3.12M	1.50M	19.39M	77.21K	22.64M	10.32M	25.09M	32.17M	36.76M	38.67M	40.47M	40.53M	34.46M	42.42M	36.12M	38.37M	40.26M
Miscellaneous non-operating expense	-40.64M	12.48M	47.23M	33.56M	-12.39M	6.10M	40.40M	57.64M	56.44M	-140.28K	-1.41M	1.22M	-893.00K	-16.00K	-1.48M	-992.00K	27.49M
Unusual income/expense	—	—	—	—	—	—	—	—	—	956.97K	29.14M	89.70K	57.83M	0	—	0	0
Pretax income	-45.59M	28.63M	58.95M	-27.89M	-9.19M	-6.59M	-4.31M	15.66M	25.66M	-3.39M	-125.77M	26.75M	85.14M	60.30M	14.95M	35.99M	48.31M
Taxes	5.94M	-4.10M	-8.29M	7.98M	-240.10K	9.43M	230.97K	-960.51K	-4.40M	-120.05K	80.50K	-21.17M	-21.93M	169.00K	-528.00K	-452.00K	-8.40M
Non-controlling/minority interest	0	0	0	31.18K	45.61K	44.72K	49.99K	43.63K	13.18K	13.37K	12.32K	-4.74K	-322.00K	-78.00K	2.00K	219.00K	-2.35M
After tax other income/expense	0	0	0	—	—	—	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-39.64M	24.54M	50.66M	-19.89M	-9.38M	2.89M	-4.03M	14.74M	21.27M	-3.49M	-125.68M	5.57M	62.89M	60.39M	14.43M	35.76M	37.56M
Net income	-39.64M	24.54M	50.66M	-19.89M	-9.38M	2.89M	-4.03M	14.74M	21.27M	-3.49M	-125.68M	5.57M	62.89M	60.39M	14.43M	35.76M	37.56M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-39.64M	24.54M	50.66M	-19.89M	-9.38M	2.89M	-4.03M	14.74M	21.27M	-3.49M	-125.68M	5.57M	62.89M	60.39M	14.43M	35.76M	37.56M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-5.54M	15.03M	-7.13M	-60.48M	-18.34M	-21.96M	-68.27M	-73.60M	-66.45M	-41.61M	-192.60M	-13.72M	-3.96M	20.39M	-17.32M	1.80M	-12.76M
EBIT	-5.88M	14.69M	-7.53M	-61.44M	-19.33M	-22.93M	-69.80M	-74.14M	-67.26M	-42.62M	-193.84M	-15.05M	-5.93M	18.27M	-19.31M	-348.00K	-18.07M
Total operating expenses	-32.43M	-14.50M	-446.08M	-325.00M	-45.07M	-28.67M	-346.04M	-377.48M	-313.72M	-194.05M	-356.80M	-15.05M	-195.22M	-984.28M	-761.18M	-326.46M	-301.47M
Prepaid expenses	3.27M	8.24M	—	—	3.75K	160.44K	25.20K	—	25.20K	16.06K	12.95K	0	—	—	—	—	—
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	239.31K	58.12K	205.89K	239.44K	—	—	—	—	402.49K	—	—	—	—	—	—	29.72M	105.97M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	8.82K	-36.78K	-81.50K	0	0	0	0	0	0	0	0	0	0	1.46M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800