Odyssey Corporation Ltd
NSE: BSE: 531996
₹8.75
(3.18%)
Wed, 15 Apr 2026, 07:41 pm
Market Cap636.41M
PE Ratio20.35
Dividend0
Odyssey Corporation Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.19M | -36.73K | -136.00K | -88.53K | -104.96K | -85.51K | -8.90K | -9.96K | -272.03K | -251.98K | -134.29K | -29.30K | -320.00K | -369.00K | -381.00K | -1.03M | -1.37M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 169.37M | 603.00M | 712.62M | 729.97M | 704.82M | 732.67M | 1.01B | 800.72M | 873.21M | 759.23M | 599.68M | 574.21M | 642.83M | 700.83M | 734.08M | 925.37M | 1.89B |
| Total current assets | 100.89M | 516.59M | 610.98M | 374.44M | 337.04M | 435.88M | 722.40M | 544.95M | 619.01M | 536.54M | 523.43M | 506.14M | 600.68M | 638.41M | 622.44M | 605.04M | 1.03B |
| Cash and short term investments | 20.66M | 374.31M | 102.61M | 3.45M | 1.12M | 573.32K | 1.29M | 500.75K | 11.64M | 706.03K | 221.27K | 665.28K | 477.00K | 6.19M | 630.00K | 7.39M | 117.99M |
| Cash & equivalents | 20.66M | 31.81M | 92.06M | 3.45M | 1.12M | 573.32K | 1.29M | 500.75K | 11.64M | 706.03K | 221.27K | 665.28K | 477.00K | 6.19M | 630.00K | 7.39M | 117.99M |
| Short term investments | 0 | 342.50M | 10.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 54.54M | 30.41M | 432.34M | 55.45M | 320.27M | 54.74M | 245.42M | 17.80K | 514.62M | 442.92M | 416.83M | 413.00M | 550.36M | 539.55M | 31.91M | 452.96M | 689.55M |
| Accounts receivable - trade, net | 0 | 29.17M | 64.31M | 55.45M | 54.14M | 54.74M | 245.42M | 7.80K | 97.47M | 42.25M | 42.25M | 5.98M | 21.48M | 16.56M | 30.72M | 7.26M | 0 |
| Other receivables | 54.54M | 1.24M | 368.03M | 0 | 266.12M | 0 | 0 | 10.00K | 417.15M | 400.66M | 374.58M | 407.02M | 528.88M | 523.00M | 1.20M | 445.71M | 689.55M |
| Total inventory | 907.48K | 99.63M | 22.03M | 15.98M | 15.29M | 7.14M | 4.60M | 48.25M | 22.45M | 37.61M | 6.48M | 838.54K | 29.55M | 79.83M | 52.15M | 13.61M | 51.99M |
| Other current assets, total | 21.50M | 4.00M | 54.00M | 299.57M | 357.15K | 373.26M | 471.07M | 496.18M | 70.27M | 55.29M | 99.89M | 91.63M | 20.29M | 12.84M | 537.74M | 131.07M | 174.82M |
| Total non-current assets | 68.48M | 86.41M | 101.64M | 355.53M | 367.78M | 296.79M | 283.65M | 255.76M | 254.21M | 222.70M | 76.24M | 68.07M | 42.15M | 62.42M | 111.64M | 320.33M | 857.29M |
| Long term investments | 51.12M | 73.51M | 88.12M | 123.37M | 306.04M | 238.77M | 81.83M | 66.95M | 199.12M | 160.91M | 14.73M | 22.13M | 16.87M | 43.22M | 46.98M | 280.92M | 808.81M |
| Note receivable - long term | — | — | — | 15.50M | 500.00K | — | 16.19M | 21.74M | 147.50M | 147.50M | 0 | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 20.55M | 20.55M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 51.12M | 73.51M | 88.12M | 87.32M | 284.99M | 238.77M | 65.65M | 45.21M | 51.62M | 13.41M | 14.73M | 22.13M | 16.87M | 43.22M | 46.98M | 280.92M | 808.81M |
| Net property/plant/equipment | 2.67M | 2.33M | 5.43M | 6.44M | 5.61M | 3.44M | 1.96M | 3.53M | 6.79M | 7.84M | 7.31M | 5.98M | 15.79M | 11.99M | 58.50M | 39.41M | 48.48M |
| Gross property/plant/equipment | 3.76M | 3.76M | 7.26M | 9.00M | 9.00M | 7.26M | 7.26M | 9.22M | 13.29M | 15.35M | 16.06M | 16.06M | 26.84M | 24.19M | 72.69M | 51.31M | 65.69M |
| Deferred tax assets | 14.69M | 10.57M | 8.10M | 15.79M | 16.02M | 25.38M | 25.70M | 25.00M | 20.78M | 28.30M | 28.45M | 9.16M | 9.49M | 7.21M | 6.16M | 0 | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 14.71K | 12.19K | 775 | 775 | 775 | 775 | 775 | 775 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 14.71K | 12.19K | 775 | 775 | 775 | — | 775 | 775 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 209.86M | 30.40M | 29.02M | 173.99M | 160.28M | 27.52M | 25.65M | 25.76M | 30.80M | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 830.39K | 0 | 0 | 404.23K | 452.14K | 16.83M | 69.79M | 396.16K | 1.33M | 2.27M | 748.44K | 172.90K | 586.00K | 631.00K | 15.49M | 26.66M | 73.50M |
| Current portion of LT debt and capital leases | 830.39K | 0 | 0 | 404.23K | 452.14K | 245.79K | — | 396.16K | 1.33M | 2.27M | 748.44K | 172.90K | 586.00K | 631.00K | 15.49M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 16.58M | 69.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.66M | 73.50M |
| Accounts payable | 716.20K | 3.62M | 19.89M | — | 27.10M | 30.16M | 259.83M | 105.16M | 155.80M | 80.69M | 49.26M | 7.72M | 579.00K | 656.00K | 251.00K | 202.00K | 2.49M |
| Income tax payable | 590.00K | 5.45M | 17.40M | 84.41K | 741.54K | 456.15K | 1.62M | 4.87M | 8.73M | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 4.00M | 0 | 697.93K | 245.79K | 0 | 0 | 831.18K | 1.73M | 921.34K | 172.90K | 2.60M | 16.20M | 3.52M | 3.03M | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 4.00M | 0 | 697.93K | 245.79K | 0 | 0 | 831.18K | 1.73M | 921.34K | 172.90K | 2.60M | 16.20M | 3.52M | 3.03M | 0 | 0 |
| Total equity | 83.12M | 559.55M | 673.80M | 685.50M | 676.08M | 678.92M | 674.75M | 689.45M | 712.48M | 673.55M | 547.55M | 561.51M | 623.72M | 691.45M | 708.69M | 849.67M | 1.69B |
| Shareholders' equity | 83.12M | 559.55M | 673.80M | 685.50M | 676.11M | 679.00M | 674.75M | 689.45M | 712.48M | 673.55M | 547.55M | 561.51M | 623.72M | 691.45M | 708.69M | 849.67M | 1.69B |
| Common equity, total | 83.12M | 559.55M | 673.80M | 685.50M | 676.11M | 679.00M | 674.75M | 689.45M | 712.48M | 673.55M | 547.55M | 561.51M | 623.72M | 691.45M | 708.69M | 849.67M | 1.69B |
| Other common equity | 33.12M | 57.65M | 122.69M | 77.01M | 67.62M | 9.87M | 9.87M | 9.87M | 11.64M | -23.78M | -24.10M | -15.72M | -16.72M | -9.45M | -6.63M | 98.80M | 401.87M |
| Total debt | 830.39K | 4.00M | 0 | 1.10M | 697.93K | 16.83M | 69.79M | 1.23M | 3.06M | 3.19M | 921.34K | 2.77M | 16.78M | 4.15M | 18.52M | 26.66M | 73.50M |
| Net debt | -19.83M | -370.31M | -102.61M | -2.34M | -424.87K | 16.25M | 68.50M | 726.58K | -8.58M | 2.48M | 700.07K | 2.11M | 16.31M | -2.04M | 17.89M | 19.27M | -44.49M |
| Change in accounts receivable | 29.02M | -57.93M | -342.90M | 8.86M | 15.05M | -600.00K | -175.84M | 230.57M | -97.46M | 55.22M | 0 | 36.27M | -15.50M | 4.92M | -14.16M | 23.46M | 7.26M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -111.51M | -50.65M | 16.80M | 1.94M | 4.19M | 2.89M | 229.67M | -155.02M | 52.38M | -75.11M | -31.43M | -41.53M | -7.14M | 77.00K | -405.00K | -49.00K | 1.64M |
| Change in other assets/liabilities | — | 0 | 0 | 52.23M | -19.93M | -72.95M | -63.24M | 2.78M | 11.37M | 33.67M | 129.03M | -29.54M | -37.21M | 17.34M | 1.58M | 23.15M | -288.19M |
| Sale of fixed assets & businesses | 1.35M | 0 | 0 | 400.00K | — | 850.00K | 0 | 0 | 0 | 0 | 0 | 0 | 900.00K | 500.00K | 0 | 6.50M | 0 |
| Purchase/sale of investments, net | 35.59M | -9.91M | 33.04M | -8.22M | 3.10M | 74.80M | 2.18M | 77.75M | 51.98M | -11.93M | -1.70M | -4.28M | -553.00K | -16.63M | 0 | -93.04M | -225.78M |
| Sale/maturity of investments | 78.24M | 12.48M | 47.65M | 978.00K | 3.10M | 74.80M | 39.26M | 77.75M | 56.38M | 0 | — | 0 | 0 | 0 | 0 | 0 | — |
| Purchase of investments | -42.65M | -22.39M | -14.60M | -9.20M | 0 | 0 | -37.09M | 0 | -4.40M | -11.93M | -1.70M | -4.28M | -553.00K | -16.63M | 0 | -93.04M | -225.78M |
| Other investing cash flow items, total | 0 | 0 | 0 | -479.00K | -10.00M | 0 | 0 | 0 | 0 | 0 | -1.29M | 0 | 1.00K | -2.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -83.49M | 3.17M | -4.00M | -135.45M | -404.23K | -452.15K | 53.21M | -69.79M | 895.66K | 131.10K | -2.27M | 2.43M | 13.60M | -12.68M | 14.37M | 8.14M | 46.84M |
| Issuance/retirement of long term debt | -83.49M | 3.17M | -4.00M | -135.45M | -404.23K | -452.15K | 0 | 0 | 0 | 131.10K | -2.27M | 2.43M | 13.60M | -12.68M | 14.37M | 8.14M | 46.84M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 53.21M | -69.79M | 895.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -11.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | -1.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800