Odyssey Corporation Ltd
NSE: BSE: 531996
₹8.75
(3.18%)
Wed, 15 Apr 2026, 09:54 pm
Market Cap636.41M
PE Ratio20.35
Dividend0
Consumer Services
Movies/Entertainment
24.5KOdyssey Corporation Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 26.55M | 29.19M | 438.55M | 263.56M | 25.74M | 5.74M | 276.24M | 303.33M | 246.45M | 151.43M | 162.96M | 0 | 189.29M | 1.00B | 741.87M | 326.12M | 283.40M |
| Gross profit | -5.84M | 17.61M | 8.43M | -46.96M | -13.62M | -7.51M | -6.66M | -26.44M | -21.49M | -2.60M | -22.44M | -11.28M | 115.00K | 27.07M | -10.04M | 20.31M | -7.85M |
| Operating expenses (excl. COGS) | -40.00K | -2.92M | -15.96M | -14.48M | -5.71M | -15.42M | -63.13M | -47.70M | -45.77M | -40.03M | -171.40M | -3.78M | -6.04M | -8.80M | -9.27M | -20.65M | -10.22M |
| Selling/general/admin expenses, total | — | -2.92M | -15.96M | -14.47M | -5.71M | -2.42M | -63.14M | -47.72M | -5.16M | -5.86M | -3.36M | -2.94M | -4.82M | -8.04M | -8.14M | -19.26M | -9.24M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -2.92M | -15.96M | -14.47M | -5.71M | -2.42M | -63.14M | -47.72M | -5.16M | -5.86M | -3.36M | -2.94M | -4.82M | -8.04M | -8.14M | -19.26M | -9.24M |
| Other operating expenses, total | -40.00K | 0 | 0 | -11.77K | -2.50K | -13.01M | 3.95K | 14.51K | -40.61M | -34.16M | -168.04M | -833.59K | -1.22M | -765.00K | -1.13M | -1.40M | -975.00K |
| Operating income | -5.88M | 14.69M | -7.53M | -61.44M | -19.33M | -22.93M | -69.80M | -74.14M | -67.26M | -42.62M | -193.84M | -15.05M | -5.93M | 18.27M | -19.31M | -348.00K | -18.07M |
| Non-operating income, total | -39.71M | 13.94M | 66.48M | 33.55M | 10.15M | 16.34M | 65.49M | 89.80M | 92.92M | 39.23M | 68.07M | 41.81M | 91.07M | 42.03M | 34.26M | 36.34M | 66.38M |
| Interest expense, net of interest capitalized | -2.19M | -36.73K | -136.00K | -88.53K | -104.96K | -85.51K | -8.90K | -9.96K | -272.03K | -251.98K | -134.29K | -29.30K | -320.00K | -369.00K | -381.00K | -1.03M | -1.37M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -37.52M | 13.98M | 66.61M | 33.64M | 10.25M | 16.42M | 65.50M | 89.81M | 93.20M | 38.53M | 39.06M | 41.75M | 33.56M | 42.40M | 34.64M | 37.38M | 67.75M |
| Non-operating interest income | 3.12M | 1.50M | 19.39M | 77.21K | 22.64M | 10.32M | 25.09M | 32.17M | 36.76M | 38.67M | 40.47M | 40.53M | 34.46M | 42.42M | 36.12M | 38.37M | 40.26M |
| Miscellaneous non-operating expense | -40.64M | 12.48M | 47.23M | 33.56M | -12.39M | 6.10M | 40.40M | 57.64M | 56.44M | -140.28K | -1.41M | 1.22M | -893.00K | -16.00K | -1.48M | -992.00K | 27.49M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 956.97K | 29.14M | 89.70K | 57.83M | 0 | — | 0 | 0 |
| Pretax income | -45.59M | 28.63M | 58.95M | -27.89M | -9.19M | -6.59M | -4.31M | 15.66M | 25.66M | -3.39M | -125.77M | 26.75M | 85.14M | 60.30M | 14.95M | 35.99M | 48.31M |
| Taxes | 5.94M | -4.10M | -8.29M | 7.98M | -240.10K | 9.43M | 230.97K | -960.51K | -4.40M | -120.05K | 80.50K | -21.17M | -21.93M | 169.00K | -528.00K | -452.00K | -8.40M |
| Non-controlling/minority interest | 0 | 0 | 0 | 31.18K | 45.61K | 44.72K | 49.99K | 43.63K | 13.18K | 13.37K | 12.32K | -4.74K | -322.00K | -78.00K | 2.00K | 219.00K | -2.35M |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -39.64M | 24.54M | 50.66M | -19.89M | -9.38M | 2.89M | -4.03M | 14.74M | 21.27M | -3.49M | -125.68M | 5.57M | 62.89M | 60.39M | 14.43M | 35.76M | 37.56M |
| Net income | -39.64M | 24.54M | 50.66M | -19.89M | -9.38M | 2.89M | -4.03M | 14.74M | 21.27M | -3.49M | -125.68M | 5.57M | 62.89M | 60.39M | 14.43M | 35.76M | 37.56M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -39.64M | 24.54M | 50.66M | -19.89M | -9.38M | 2.89M | -4.03M | 14.74M | 21.27M | -3.49M | -125.68M | 5.57M | 62.89M | 60.39M | 14.43M | 35.76M | 37.56M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -5.54M | 15.03M | -7.13M | -60.48M | -18.34M | -21.96M | -68.27M | -73.60M | -66.45M | -41.61M | -192.60M | -13.72M | -3.96M | 20.39M | -17.32M | 1.80M | -12.76M |
| EBIT | -5.88M | 14.69M | -7.53M | -61.44M | -19.33M | -22.93M | -69.80M | -74.14M | -67.26M | -42.62M | -193.84M | -15.05M | -5.93M | 18.27M | -19.31M | -348.00K | -18.07M |
| Total operating expenses | -32.43M | -14.50M | -446.08M | -325.00M | -45.07M | -28.67M | -346.04M | -377.48M | -313.72M | -194.05M | -356.80M | -15.05M | -195.22M | -984.28M | -761.18M | -326.46M | -301.47M |
| Prepaid expenses | 3.27M | 8.24M | — | — | 3.75K | 160.44K | 25.20K | — | 25.20K | 16.06K | 12.95K | 0 | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 239.31K | 58.12K | 205.89K | 239.44K | — | — | — | — | 402.49K | — | — | — | — | — | — | 29.72M | 105.97M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 8.82K | -36.78K | -81.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.46M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800