Odyssey Technologies Ltd

NSE: BSE: 530175

₹49.54

(2.40%)

Mon, 02 Mar 2026, 02:51 pm

MTF 5xInvest in Odyssey Technologies Ltd with 5x Leverage Buy with MTF

Market Cap787.93M

PE Ratio19.61

Dividend2.02

Technology Services

Packaged Software

24.5K

Odyssey Technologies Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	39.54M	34.22M	53.15M	43.69M	56.75M	76.63M	101.52M	104.25M	119.12M	136.56M	136.19M	176.47M	165.91M	226.75M	241.93M	263.32M	272.57M
Gross profit	30.40M	12.80M	23.53M	12.55M	46.36M	30.38M	46.16M	80.00M	85.57M	90.02M	21.14M	19.64M	28.01M	65.53M	54.99M	56.69M	49.54M
Operating expenses (excl. COGS)	-17.91M	-10.13M	-9.34M	-8.36M	-39.39M	-9.88M	-10.02M	-47.64M	-50.38M	-54.02M	-10.54M	-14.54M	-8.97M	-10.70M	-15.72M	-16.88M	-18.11M
Selling/general/admin expenses, total	-17.78M	-9.30M	-9.33M	-8.36M	-39.39M	-9.88M	-9.98M	-47.46M	-50.25M	-53.38M	-10.10M	-14.23M	-8.97M	-10.70M	-15.72M	-16.88M	-18.11M
Research & development	0	0	—	—	-28.56M	—	—	-36.81M	-42.18M	-48.03M	-60.87M	-73.53M	-50.59M	-55.38M	-69.46M	-84.01M	-78.67M
Selling/general/admin expenses, other	-17.78M	-9.30M	-9.33M	-8.36M	-10.82M	-9.88M	-9.98M	-10.64M	-8.07M	-5.35M	50.77M	59.30M	-8.97M	44.68M	53.75M	67.13M	60.55M
Other operating expenses, total	-126.72K	-827.48K	-11.58K	0	0	0	-38.04K	-179.44K	-129.00K	-644.00K	-441.00K	-308.00K	0	0	0	0	0
Operating income	12.49M	2.66M	14.19M	4.18M	6.98M	20.51M	36.14M	32.36M	35.19M	36.00M	10.60M	5.10M	19.05M	54.83M	39.28M	39.81M	31.42M
Non-operating income, total	-928.31K	28.35K	807.13K	957.87K	1.56M	2.28M	1.89M	5.90M	3.38M	-2.89M	-178.00K	3.14M	4.50M	8.88M	17.25M	19.95M	26.86M
Interest expense, net of interest capitalized	-1.37M	-223.51K	-131.99K	-407.18K	-149.99K	-177.82K	-93.72K	-335.31K	-3.02M	-6.92M	-5.79M	-5.00M	-3.11M	0	—	0	0
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	442.36K	251.86K	939.11K	1.37M	1.71M	2.45M	1.99M	6.24M	6.39M	4.03M	5.62M	8.14M	7.61M	8.88M	17.25M	19.95M	26.86M
Non-operating interest income	23.07K	172.74K	938.65K	1.36M	1.70M	2.45M	2.57M	6.06M	6.49M	3.42M	4.76M	6.42M	7.00M	8.75M	12.24M	19.55M	25.05M
Miscellaneous non-operating expense	419.29K	79.12K	460	6.06K	3.02K	0	-579.00K	175.41K	-96.00K	613.00K	853.00K	1.72M	609.00K	133.00K	5.00M	398.00K	1.81M
Unusual income/expense	3.29K	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	11.56M	2.69M	15.00M	5.14M	8.54M	22.78M	38.03M	38.26M	38.57M	33.10M	10.42M	8.24M	23.55M	63.71M	56.52M	59.76M	58.28M
Taxes	31.51K	31.65K	18.02K	30.54K	-44.53K	-1.69M	-8.95M	-12.65M	-12.82M	-9.02M	-4.00M	-3.70M	-4.24M	-17.74M	-12.86M	-15.28M	-14.97M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	11.60M	2.72M	15.02M	5.17M	8.49M	21.09M	29.09M	25.61M	25.75M	24.09M	6.42M	4.54M	19.31M	45.97M	43.66M	44.48M	43.31M
Net income	11.60M	2.72M	15.02M	5.17M	8.49M	21.09M	29.09M	25.61M	25.75M	24.09M	6.42M	4.54M	19.31M	45.97M	43.66M	44.48M	43.31M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	11.60M	2.72M	15.02M	5.17M	8.49M	21.09M	29.09M	25.61M	25.75M	24.09M	6.42M	4.54M	19.31M	45.97M	43.66M	44.48M	43.31M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	13.99M	4.22M	15.44M	5.34M	8.24M	21.94M	38.48M	36.77M	40.59M	45.47M	31.14M	46.59M	55.34M	86.48M	66.88M	63.12M	51.70M
EBIT	12.49M	2.66M	14.19M	4.18M	6.98M	20.51M	36.14M	32.36M	35.19M	36.00M	10.60M	5.10M	19.05M	54.83M	39.28M	39.81M	31.42M
Total operating expenses	-27.05M	-31.55M	-38.96M	-39.51M	-49.77M	-56.12M	-65.38M	-71.89M	-83.93M	-100.56M	-125.60M	-171.38M	-146.86M	-171.92M	-202.65M	-223.51M	-241.15M
Prepaid expenses	2.65M	471.14K	594.10K	8.55M	628.76K	15.99M	1.07M	21.07M	5.77M	5.40M	973.00K	891.00K	826.00K	1.05M	2.64M	2.23M	2.71M
Deferred income, current	—	—	—	—	—	—	8.36M	3.28M	6.49M	5.45M	8.09M	4.90M	12.58M	10.01M	3.60M	12.56M	11.83M
Capital and operating lease obligations	0	0	0	271.63K	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	—	722.00K	1.70M	6.06M	9.68M	11.68M	12.95M	12.30M	12.37M	9.20M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800