Omax Autos Ltd
NSE: OMAXAUTO BSE: 520021
₹107.22
(-3.06%)
Wed, 11 Mar 2026, 03:57 am
Market Cap2.29B
PE Ratio11.36
Dividend2.34
Producer Manufacturing
Auto Parts: OEM
24.5KOmax Autos Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.63B | 6.72B | 7.14B | 8.11B | 8.61B | 11.52B | 12.44B | 10.95B | 9.85B | 10.95B | 9.94B | 10.42B | 11.79B | 9.91B | 4.65B | 1.60B | 2.22B | 2.99B | 3.55B | 3.69B |
| Gross profit | 5.46B | 718.73M | 715.73M | 770.49M | 607.13M | 754.13M | 560.83M | 752.12M | 444.35M | 562.73M | 398.88M | 579.59M | 958.39M | 778.29M | 621.70M | -134.84M | 11.97M | 168.80M | 241.77M | 306.85M |
| Operating expenses (excl. COGS) | -5.29B | -424.74M | -413.63M | -451.63M | -249.90M | -303.74M | -374.76M | -394.80M | -391.48M | -453.40M | -484.93M | -488.21M | -575.76M | -569.51M | -512.73M | -402.29M | -392.81M | -241.43M | -275.69M | -175.24M |
| Selling/general/admin expenses, total | -325.63M | -415.70M | -409.00M | -448.44M | -246.17M | -301.14M | -372.33M | -391.61M | -389.19M | -450.41M | -477.17M | -480.61M | -565.81M | -540.50M | -512.73M | -402.29M | -381.52M | -231.75M | -270.72M | -171.45M |
| Research & development | — | — | — | — | 0 | 0 | 0 | -8.58M | — | — | 0 | 0 | -9.72M | -11.51M | -10.45M | -27.17M | -10.63M | -1.98M | 0 | 0 |
| Selling/general/admin expenses, other | -325.63M | -415.70M | -409.00M | -448.44M | -246.17M | -301.14M | -372.33M | -383.03M | -389.19M | -450.41M | -477.17M | -480.61M | -556.09M | -528.99M | -502.29M | -375.12M | -370.89M | -231.75M | -270.72M | -171.45M |
| Other operating expenses, total | -4.96B | -9.04M | -4.64M | -3.19M | -3.73M | -2.60M | -2.43M | -3.19M | -2.28M | -2.98M | -7.77M | -7.60M | -9.95M | -29.01M | 0 | 0 | -11.29M | -9.69M | -4.97M | -3.80M |
| Operating income | 177.80M | 294.00M | 302.09M | 318.85M | 357.23M | 450.38M | 186.07M | 357.32M | 52.87M | 109.33M | -86.05M | 91.39M | 382.63M | 208.77M | 108.97M | -537.13M | -380.84M | -72.64M | -33.92M | 131.60M |
| Non-operating income, total | 122.47M | 63.99M | -66.32M | -228.60M | -152.86M | -135.09M | 255.43M | -137.36M | -198.88M | -149.50M | 238.91M | -130.50M | -376.92M | -157.23M | 356.31M | 421.70M | 607.82M | -111.47M | 263.75M | 221.56M |
| Interest expense, net of interest capitalized | -107.37M | -158.22M | -257.09M | -324.56M | -230.69M | -259.97M | -226.74M | -205.57M | -272.87M | -284.52M | -144.09M | -232.47M | -306.59M | -280.72M | -83.89M | -121.34M | -121.81M | -95.50M | -66.41M | -45.78M |
| Interest capitalized | 0 | 0 | 19.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 229.84M | 222.21M | 190.78M | 95.96M | 37.10M | 124.88M | 409.90M | 59.13M | 95.64M | 137.02M | 385.70M | 103.18M | 109.15M | 123.49M | 440.19M | 543.04M | 729.63M | -15.97M | 373.28M | 277.45M |
| Non-operating interest income | 34.22M | 55.31M | 116.86M | 96.34M | 83.22M | 75.32M | 68.23M | 67.11M | 71.80M | 51.64M | 42.16M | 57.24M | 63.99M | 30.82M | 19.77M | 26.30M | 92.66M | 11.91M | 22.23M | 40.98M |
| Miscellaneous non-operating expense | 195.62M | 166.91M | 73.92M | -381.00K | -46.12M | 49.56M | 341.68M | -7.98M | 23.84M | 85.38M | 343.54M | 45.94M | 45.16M | 92.68M | 420.42M | 516.75M | 636.97M | -27.89M | 351.06M | 236.47M |
| Unusual income/expense | — | — | — | — | 40.73M | — | 72.26M | 9.09M | -21.65M | -2.00M | -2.70M | -1.22M | -179.48M | — | 0 | 0 | 0 | 0 | -43.12M | -10.10M |
| Pretax income | 300.26M | 357.99M | 235.78M | 90.25M | 204.37M | 315.30M | 441.50M | 219.96M | -146.01M | -40.17M | 152.85M | -37.90M | 5.71M | 51.54M | 465.27M | -115.43M | 226.99M | -184.11M | 229.83M | 353.17M |
| Taxes | -100.61M | -121.43M | -77.79M | -47.06M | -61.33M | -101.12M | -160.25M | -80.21M | 49.49M | 43.47M | -73.79M | 16.00M | 70.87M | -47.21M | -29.44M | 14.39M | 7.66M | -59.28M | -113.26M | -137.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 3.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 199.65M | 236.56M | 161.15M | 43.19M | 143.04M | 214.18M | 281.25M | 139.75M | -96.52M | 3.31M | 79.07M | -21.89M | 76.58M | 4.33M | 435.83M | -101.04M | 234.65M | -243.38M | 116.58M | 215.47M |
| Net income | 199.65M | 236.56M | 161.15M | 43.19M | 143.04M | 214.18M | 281.25M | 139.75M | -96.52M | 3.31M | 79.07M | -21.89M | 76.58M | 4.33M | 435.83M | -101.04M | 234.65M | -243.38M | 116.58M | 215.47M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 199.65M | 236.56M | 161.15M | 43.19M | 143.04M | 214.18M | 281.25M | 139.75M | -96.52M | 3.31M | 79.07M | -21.89M | 76.58M | 4.33M | 435.83M | -101.04M | 234.65M | -243.38M | 116.58M | 215.47M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 341.01M | 508.32M | 571.51M | 610.84M | 649.25M | 742.03M | 482.89M | 671.03M | 421.06M | 510.29M | 198.01M | 326.02M | 601.93M | 405.01M | 211.39M | -411.89M | -231.11M | 155.99M | 180.17M | 319.36M |
| EBIT | 177.80M | 294.00M | 302.09M | 318.85M | 357.23M | 450.38M | 186.07M | 357.32M | 52.87M | 109.33M | -86.05M | 91.39M | 382.63M | 208.77M | 108.97M | -537.13M | -380.84M | -72.64M | -33.92M | 131.60M |
| Total operating expenses | -5.45B | -6.43B | -6.83B | -7.79B | -8.25B | -11.07B | -12.25B | -10.59B | -9.79B | -10.84B | -10.02B | -10.33B | -11.40B | -9.70B | -4.54B | -2.14B | -2.60B | -3.06B | -3.59B | -3.56B |
| Prepaid expenses | 0 | 0 | 0 | 0 | — | 0 | 143.83M | 117.64M | 82.43M | 82.71M | 73.99M | 14.95M | 9.61M | 0 | 25.35M | 21.10M | 2.46M | 4.19M | 1.98M | 2.95M |
| Deferred income, current | — | — | — | — | — | — | — | — | 8.47M | 6.49M | 4.22M | 13.28M | 5.48M | 7.21M | 7.27M | 9.07M | 135.84M | 39.37M | 0 | 63.79M |
| Capital and operating lease obligations | 723.00K | 723.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.63M | 57.16M | 69.02M | 69.02M | 62.69M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 118.44M | 133.36M | 143.70M | 144.40M | 159.95M | 166.46M | 210.94M | 246.63M | 196.74M | 152.77M | 238.16M | 94.00M | 190.82M | 22.81M | — | — | — | 170.68M | 232.37M | 308.86M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 7.89M | 10.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -48.78M | -56.30M | -37.53M | -25.02M | -37.53M | -32.08M | -49.72M | 0 | 0 | 0 | -25.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.05M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800