Omaxe Ltd
NSE: OMAXE BSE: 532880
₹72.05
(1.67%)
Sat, 21 Mar 2026, 06:59 pm
Market Cap13.09B
PE Ratio0
Dividend0
Finance
Real Estate Development
24.5KOmaxe Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.14B | 14.31B | 22.82B | 7.99B | 9.78B | 15.08B | 18.71B | 21.00B | 16.53B | 14.43B | 14.16B | 16.55B | 18.83B | 11.67B | 11.21B | 4.76B | 6.18B | 7.73B | 16.14B | 15.61B |
| Gross profit | 1.45B | 4.19B | 8.28B | 3.65B | 2.17B | 2.53B | 3.11B | 3.99B | 3.89B | 3.36B | 3.54B | 4.06B | 4.05B | 2.80B | 2.60B | -613.10M | 136.40M | -1.58B | -2.29B | -4.87B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | -230.13M | -375.73M | -477.97M | -1.54B | -1.39B | -844.98M | -876.94M | -980.50M | -968.64M | -740.60M | -684.50M | -659.00M | -598.80M | -1.22B | -1.14B | -1.23B |
| Research & development | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -230.13M | -375.73M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | — | — | — | — | — | -8.98M | -196.15M | -26.85M | -25.96M | -22.97M | -33.97M | -45.24M | -109.88M | -846.40M | -646.70M | -358.80M | -450.40M | -743.80M | -475.30M | -338.80M |
| Operating income | — | — | — | — | — | 2.14B | 1.20B | 1.24B | 1.16B | 2.49B | 2.63B | 3.03B | 2.97B | 1.21B | 1.27B | -1.63B | -912.80M | -3.55B | -3.91B | -6.43B |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 20.74M | 56.36M | 65.06M | 92.61M | 101.15M | 55.50M | -7.58M | 11.61M | -7.98M | 6.47B | 4.55B | 4.70B | 3.95B | 288.50M | 223.50M | 331.80M | 162.10M | 56.00M | 109.20M | 429.50M |
| Non-operating interest income | 20.74M | 56.36M | 65.05M | 92.60M | 101.17M | 135.57M | — | — | — | — | — | — | — | 211.00M | 240.40M | 258.20M | 106.20M | 145.40M | 142.20M | 285.20M |
| Miscellaneous non-operating expense | — | — | — | — | — | -80.07M | -7.58M | 11.61M | -7.98M | 6.47B | 4.55B | 4.70B | 3.95B | 77.50M | -16.90M | 73.60M | 55.90M | -89.40M | -33.00M | 144.30M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 15.15M | 241.82M | 306.90M | 144.17M | 30.10M | 30.60M | -133.00M | 17.80M | 55.00M | 26.80M | 320.30M |
| Pretax income | 1.46B | 3.22B | 6.15B | 490.43M | 1.03B | 1.28B | 1.19B | 1.25B | 1.16B | 1.10B | 1.39B | 1.79B | 1.41B | 785.60M | 442.60M | -3.05B | -1.94B | -4.57B | -5.07B | -7.64B |
| Taxes | -272.53M | -778.45M | -1.41B | -23.13M | 91.23M | -354.73M | -289.79M | -190.23M | -369.28M | -503.51M | -624.10M | -738.84M | -555.28M | -299.10M | -1.41B | 694.30M | 327.30M | 1.06B | 1.01B | 786.20M |
| Non-controlling/minority interest | 0 | -10.00K | -6.76M | 6.54M | -110.00K | 10.00K | -130.00K | -190.00K | -920.00K | 2.29M | 1.18M | -31.71M | -11.77M | 3.60M | -800.00K | 300.00K | 20.80M | 31.70M | 33.10M | -6.00M |
| After tax other income/expense | 0 | 0 | 235.00M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.19B | 2.44B | 4.96B | 473.84M | 1.13B | 927.13M | 903.84M | 1.06B | 785.20M | 600.68M | 767.47M | 1.02B | 839.98M | 490.10M | -972.20M | -2.35B | -1.60B | -3.48B | -4.03B | -6.86B |
| Net income | 1.19B | 2.44B | 4.96B | 473.84M | 1.13B | 927.13M | 903.84M | 1.06B | 785.20M | 600.68M | 767.47M | 1.02B | 839.98M | 490.10M | -972.20M | -2.35B | -1.60B | -3.48B | -4.03B | -6.86B |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360.00K | 3.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | — | — | — | — | 2.22B | 2.54B | 2.56B | 2.62B | 2.70B | 2.79B | 3.18B | 3.12B | 1.30B | 2.00B | -996.90M | -447.00M | -2.87B | -3.34B | -6.03B |
| EBIT | — | — | — | — | — | 2.14B | 2.44B | 2.43B | 2.47B | 2.49B | 2.63B | 3.03B | 2.97B | 1.21B | 1.27B | -1.63B | -912.80M | -3.55B | -3.91B | -6.43B |
| Total operating expenses | — | — | — | — | — | -12.94B | -17.51B | -19.76B | -15.37B | -11.94B | -11.53B | -13.51B | -15.86B | -10.46B | -9.94B | -6.39B | -7.09B | -11.28B | -20.05B | -22.04B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 41.48M | 3.10B | 2.93B | 443.53M | 3.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.30B | 825.80M | 874.30M | 154.00M | 275.40M | 349.50M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 2.53M | 1.17M | 0 | 0 | 14.99M | 14.99M | 15.00M | 7.52M | 2.67M | 1.39M | 983.96M | 1.01B | 956.65M | 951.40M | 929.70M | 915.70M | 895.90M | 885.70M | 852.10M | 532.70M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 22.95B | 23.63B | 21.99B | 634.50M | 529.50M | 587.30M | 71.32B | 88.50B | 95.48B | 113.31B |
| Minority interest | 40.00K | 520.00K | 7.14M | 2.28M | 2.40M | 1.89M | 2.02M | 2.53M | 3.28M | 94.10M | 119.79M | 149.09M | 160.63M | 156.80M | 172.50M | 171.60M | 149.50M | 118.00M | 85.00M | 88.90M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800