Omnitex Industries (India) Ltd
NSE: BSE: 514324
₹680
(0%)
Sun, 15 Mar 2026, 03:48 am
Market Cap2.86B
PE Ratio7257.20
Dividend0
Omnitex Industries (India) Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.76M | -41.13K | -216 | -24.14K | -11.01K | -17.32K | -29.15K | -14.95K | -17.19K | -2.51K | -3.22K | -8.59K | -244 | 0 | -16.66K | -89.57K | -89.00K | -95.00K | 0 | 0 |
| Pretax equity in earnings | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Equity in earnings | -884.48K | -580.55K | 420.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Total assets | 53.67M | 32.76M | 33.84M | 50.69M | 58.00M | 62.45M | 59.21M | 60.38M | 61.39M | 61.70M | 61.06M | 63.22M | 61.39M | 63.19M | 62.03M | 58.63M | 58.15M | 53.95M | 1.62B | 1.76B |
| Total current assets | 7.15M | 9.34M | 9.88M | 12.78M | 6.56M | 5.85M | 3.55M | 5.50M | 5.40M | 6.35M | 6.81M | 10.93M | 6.93M | 9.26M | 8.81M | 6.46M | 6.70M | 3.22M | 33.17M | 1.01B |
| Cash and short term investments | 2.51M | 1.93M | 1.19M | 2.67M | 712.40K | 110.23K | 1.00M | 589.84K | 1.00M | 1.15M | 407.89K | 4.13M | 6.27M | 7.59M | 7.12M | 6.04M | 6.03M | 548.00K | 29.33M | 1.01B |
| Cash & equivalents | 1.91M | 1.55M | 264.95K | 2.49M | 532.60K | 83.23K | 1.00M | 589.84K | 1.00M | 1.15M | 407.89K | 4.13M | 6.27M | 7.59M | 7.12M | 6.04M | 6.03M | 548.00K | 199.00K | 1.01B |
| Short term investments | 600.80K | 379.80K | 929.80K | 177.80K | 179.80K | 27.00K | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.13M | 0 |
| Total receivables, net | 4.26M | 7.09M | 8.21M | 9.40M | 5.83M | 5.56M | 1.95M | 4.00M | 4.38M | 5.18M | 6.36M | 6.78M | 624.36K | 458.74K | 1.66M | 410.63K | 656.00K | 2.65M | 3.83M | 3.29M |
| Accounts receivable - trade, net | 2.84M | 180.27K | 287.05K | 41.32K | 24.85K | 0 | 0 | — | 0 | — | — | 2.35M | 211.17K | 0 | 1.41M | 0 | 3.00K | 1.93M | 2.62M | 0 |
| Other receivables | 1.42M | 6.91M | 7.93M | 9.36M | 5.80M | 5.56M | 1.95M | — | 4.38M | — | — | 4.44M | 413.19K | 458.74K | 241.55K | 410.63K | 653.00K | 723.00K | 1.20M | 3.29M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.04K | 0 | 0 | 0 | 0 | 0 | 1.20M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 4.89K | 4.89K | 4.89K | 667.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 9.00K | 1.00K | 0 |
| Total non-current assets | 46.51M | 23.43M | 23.97M | 37.91M | 51.44M | 56.59M | 55.66M | 54.88M | 55.99M | 55.34M | 54.25M | 52.29M | 54.45M | 53.93M | 53.22M | 52.17M | 51.46M | 50.73M | 1.58B | 753.10M |
| Long term investments | 589.55K | 58.99K | 2.80M | 28.81M | 28.81M | 28.81M | 31.76M | 31.59M | 32.29M | 32.61M | 29.59M | 29.59M | 49.98M | 49.12M | 48.56M | 48.00M | 47.44M | 46.90M | 1.58B | 752.58M |
| Note receivable - long term | — | — | — | — | — | 0 | 2.43M | 2.26M | 2.71M | 3.00M | 14.04K | 15.60K | 294.14K | — | — | — | — | 23.00K | 23.00K | 0 |
| Investments in unconsolidated subsidiaries | 589.55K | 58.99K | 2.80M | 0 | 0 | 0 | 29.33M | 29.33M | 29.33M | 29.33M | 29.33M | 29.33M | 32.33M | 32.33M | 32.33M | 32.33M | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 28.81M | 28.81M | 28.81M | 0 | 2.00K | 249.25K | 276.98K | 244.00K | 244.00K | 17.35M | 16.79M | 16.23M | 15.67M | 47.44M | 46.87M | 1.58B | 752.58M |
| Net property/plant/equipment | 45.93M | 23.37M | 21.16M | 9.10M | 22.63M | 23.64M | 23.47M | 22.87M | 23.36M | 22.27M | 21.20M | 19.41M | 1.19M | 874.25K | 559.50K | 444.93K | 330.00K | 211.00K | 26.00K | 26.00K |
| Gross property/plant/equipment | 106.54M | 52.56M | 35.99M | 15.50M | 23.35M | 24.71M | 24.88M | 24.88M | 25.84M | 25.95M | 25.95M | 24.53M | 3.18M | 3.18M | 3.18M | 3.18M | 3.18M | 2.40M | 516.00K | 516.00K |
| Deferred tax assets | 0 | 0 | 0 | — | — | 4.14M | 208.86K | 194.32K | 128.34K | 56.38K | 50.94K | — | — | 4.92K | 3.56K | — | 30.00K | — | — | 300.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 222.25K | 222.25K | 0 | 2.00K | 3.04M | 3.04M | 3.28M | 3.93M | 4.09M | 3.73M | 3.66M | 3.62M | 2.30M | 192.00K |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 147.09K | 64.31K | 0 | 0 | 0 | 736.58K | 0 | 0 | 0 | 225.27K | 2.01M | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 147.09K | 64.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 736.58K | 0 | 0 | 0 | 225.27K | 2.01M | 0 | 0 | 0 |
| Accounts payable | 276.71K | 4.35K | 26.58K | 59.28K | 10.00K | 56.78K | 165.35K | 105.95K | 113.98K | 137.09K | 130.34K | 1.89M | 56.97K | 1.32M | 1.74M | 0 | 0 | 0 | 0 | 0 |
| Income tax payable | 0 | 0 | 0 | 663.00K | 253.90K | 0 | 246.74K | 544.73K | — | — | — | — | — | — | — | — | — | — | — | 2.02M |
| Long term debt | 1.57M | 31.92K | 31.92K | 0 | 0 | 345.87K | 65.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 1.57M | 31.92K | 31.92K | 0 | 0 | 345.87K | 65.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 44.81M | 31.61M | 32.89M | 47.01M | 57.40M | 57.57M | 58.37M | 59.46M | 61.14M | 61.50M | 60.87M | 59.48M | 60.15M | 60.64M | 59.99M | 58.32M | 55.93M | 53.86M | 1.27B | 1.76B |
| Shareholders' equity | 44.81M | 31.61M | 32.89M | 47.01M | 57.40M | 57.57M | 58.37M | 59.46M | 61.14M | 61.50M | 60.87M | 59.48M | 60.15M | 60.64M | 59.99M | 58.32M | 55.93M | 53.86M | 1.27B | 1.76B |
| Common equity, total | 44.81M | 31.61M | 32.89M | 47.01M | 57.40M | 57.57M | 58.37M | 59.46M | 61.14M | 61.50M | 60.87M | 59.48M | 60.15M | 60.64M | 59.99M | 58.32M | 55.93M | 53.86M | 1.27B | 1.76B |
| Other common equity | -21.75M | 0 | 0 | -19.55M | 0 | 0 | -8.19M | -7.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18B | 2.00M |
| Total debt | 1.57M | 31.92K | 31.92K | 0 | 0 | 345.87K | 212.88K | 64.31K | 0 | 0 | 0 | 736.58K | 0 | 0 | 0 | 225.27K | 2.01M | 0 | 0 | 0 |
| Net debt | -943.24K | -1.90M | -1.16M | -2.67M | -712.40K | 235.65K | -790.86K | -525.54K | -1.00M | -1.15M | -407.89K | -3.39M | -6.27M | -7.59M | -7.12M | -5.81M | -4.02M | -548.00K | -29.33M | -1.01B |
| Change in accounts receivable | 16.85M | -2.82M | -1.11M | 531.85K | 4.79M | -160.87K | 123.03K | -13.90K | 0 | — | — | -2.35M | 2.14M | 211.17K | -1.41M | 1.41M | -3.00K | -1.93M | -694.00K | 2.62M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -5.21M | -1.68M | -120.01K | 2.01M | -2.58M | -217.39K | 41.90K | -59.40K | 8.03K | 23.11K | -6.75K | 1.76M | -1.76M | 1.27M | -1.27M | -55.92K | 0 | — | — | — |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -131.85K | 22.95K | -657.81K | -351.23K | -205.02K | -66.45K | 82.65K | -57.00K | -708.25K | -366.70K | -92.00K | -194.00K | -258.00K | 119.00K |
| Sale of fixed assets & businesses | 18.06M | 7.99M | 2.33M | 22.52M | 12.67M | 245.00K | 200.00K | 0 | 350.00K | 186.67K | 0 | 1.09M | 0 | 0 | 0 | 0 | 0 | 237.00K | 0 | 0 |
| Purchase/sale of investments, net | -528.01K | 530.55K | -2.75M | -24.51M | 0 | 0 | -523.08K | 0 | 0 | 0 | 0 | 0 | -3.00M | 2.28M | 1.81M | 0 | 0 | 0 | 19.60M | 1.38B |
| Sale/maturity of investments | 0 | 530.55K | — | 25.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.28M | 1.81M | 0 | 0 | 0 | 34.60M | 3.40B |
| Purchase of investments | -528.01K | 0 | -2.75M | -24.53M | 0 | 0 | -523.08K | 0 | 0 | 0 | 0 | 0 | -3.00M | 0 | 0 | 0 | 0 | 0 | -15.00M | -2.02B |
| Other investing cash flow items, total | 19.44M | 0 | 0 | 0 | 0 | 0 | 2.65M | -205.74K | 2.65M | 1.58M | -86.54K | 3.34M | 6.14M | 1.00K | 0 | 0 | 0 | 0 | -2.50M | -96.56M |
| Issuance/retirement of debt, net | -43.78M | -1.53M | 0 | 0 | 0 | 345.87K | 0 | 0 | 0 | 0 | 0 | 736.58K | -736.58K | 0 | 1.68M | -1.46M | 1.78M | -2.01M | 0 | 0 |
| Issuance/retirement of long term debt | -7.60M | 0 | 0 | 0 | 0 | 345.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -36.18M | -1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 736.58K | -736.58K | 0 | 1.68M | -1.46M | 1.78M | -2.01M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -18.30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.63M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800