Omnitex Industries (India) Ltd
NSE: BSE: 514324
₹680
(0%)
Sun, 15 Mar 2026, 02:34 am
Market Cap2.86B
PE Ratio7257.20
Dividend0
Process Industries
Textiles
24.5KOmnitex Industries (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 19.01M | 0 | 0 | 1.11M | 2.56M | 3.01M | 4.00M | 5.05M | 1.09M | 2.16M | 3.98M | 5.01M | 8.00M | 1.01M | 4.04M | 21.37M | 4.11M | 3.40M | 16.95M | 31.86M |
| Gross profit | -14.03M | -1.18M | -649.03K | -586.12K | -494.07K | -712.56K | -891.00K | -878.92K | -996.05K | -1.85M | -1.59M | -1.50M | -726.65K | -881.91K | -965.82K | -503.85K | -621.00K | -571.00K | -96.00K | 85.00K |
| Operating expenses (excl. COGS) | -52.00K | -1.73M | -842.31K | -447.58K | -522.44K | -507.67K | -531.35K | -495.09K | -452.40K | -759.19K | -778.82K | -904.83K | -780.72K | -908.52K | -1.47M | -1.03M | -1.46M | -1.07M | -971.00K | -1.52M |
| Selling/general/admin expenses, total | — | — | — | — | -423.44K | -391.42K | -530.87K | -483.61K | -442.25K | -749.69K | -769.36K | -878.96K | -771.88K | -903.86K | -936.96K | -995.23K | -1.33M | -992.00K | -938.00K | -1.46M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -423.44K | -391.42K | -530.87K | -483.61K | -442.25K | -749.69K | -769.36K | -878.96K | -771.88K | -903.86K | -936.96K | -995.23K | -1.33M | -992.00K | -938.00K | -1.46M |
| Other operating expenses, total | -52.00K | -1.73M | -842.31K | -447.58K | -99.00K | -116.25K | -480 | -11.48K | -10.15K | -9.50K | -9.46K | -25.87K | -8.84K | -4.67K | -535.01K | -34.18K | -126.00K | -77.00K | -33.00K | -69.00K |
| Operating income | 0 | -2.91M | -1.49M | -1.03M | -1.02M | -1.22M | -1.42M | -1.37M | -1.45M | -2.61M | -2.36M | -2.40M | -1.51M | -1.79M | -2.44M | -1.53M | -2.08M | -1.64M | -1.07M | -1.44M |
| Non-operating income, total | -28.32M | -14.23M | 2.35M | 13.72M | 11.67M | 1.64M | 2.29M | 2.94M | 2.97M | 2.70M | 1.72M | 1.00M | 2.33M | 2.20M | 1.71M | -127.57K | -304.00K | -332.00K | 36.41M | 22.21M |
| Interest expense, net of interest capitalized | -1.76M | -41.13K | -216 | -24.14K | -11.01K | -17.32K | -29.15K | -14.95K | -17.19K | -2.51K | -3.22K | -8.59K | -244 | 0 | -16.66K | -89.57K | -89.00K | -95.00K | 0 | 0 |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -11.79M | -4.27M | 2.35M | 20.67M | 11.68M | 1.66M | 2.32M | 2.95M | 2.98M | 2.73M | 1.72M | 1.01M | 2.34M | 2.20M | 1.73M | -38.00K | -215.00K | -237.00K | 35.60M | 12.57M |
| Non-operating interest income | 79.99K | 217.72K | 533.84K | 1.26M | 1.04M | 266.12K | 265.50K | 480.79K | 696.31K | 415.15K | 875.40K | 861.99K | 785.99K | 419.68K | 482.12K | 523.44K | 331.00K | 161.00K | 143.00K | 3.10M |
| Miscellaneous non-operating expense | -11.87M | -4.49M | 1.81M | 19.41M | 10.64M | 1.39M | 2.06M | 2.47M | 2.29M | 2.31M | 844.60K | 151.52K | 1.55M | 1.78M | 1.24M | -561.44K | -546.00K | -398.00K | 35.46M | 9.47M |
| Unusual income/expense | -14.77M | -9.92M | — | -6.92M | — | — | — | — | — | -30.73K | — | — | — | — | 0 | 0 | 0 | 0 | 809.00K | 9.63M |
| Pretax income | -28.32M | -17.14M | 856.98K | 12.69M | 10.65M | 423.42K | 869.81K | 1.56M | 1.52M | 88.99K | -648.06K | -1.40M | 827.42K | 410.92K | -728.51K | -1.66M | -2.38M | -1.97M | 35.34M | 20.77M |
| Taxes | 5.99M | 4.53M | 0 | 0 | -260.97K | -252.71K | -74.14K | -468.98K | 156.44K | 271.68K | 23.68K | 0 | -157.66K | 78.60K | 79.06K | -10.80K | 0 | -97.00K | -185.00K | -8.30M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -23.21M | -13.19M | 1.28M | 12.69M | 10.39M | 170.71K | 795.68K | 1.09M | 1.68M | 360.67K | -624.38K | -1.40M | 669.76K | 489.52K | -649.45K | -1.67M | -2.38M | -2.07M | 35.16M | 12.47M |
| Net income | -23.21M | -13.19M | 1.28M | 12.69M | 10.39M | 170.71K | 795.68K | 1.09M | 1.68M | 360.67K | -624.38K | -1.40M | 669.76K | 489.52K | -649.45K | -1.67M | -2.38M | -2.07M | 35.16M | 12.47M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -23.21M | -13.19M | 1.28M | 12.69M | 10.39M | 170.71K | 795.68K | 1.09M | 1.68M | 360.67K | -624.38K | -1.40M | 669.76K | 489.52K | -649.45K | -1.67M | -2.38M | -2.07M | 35.16M | 12.47M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.84M | -2.49M | -957.24K | -575.57K | -588.81K | -680.75K | -831.23K | -773.96K | -806.34K | -1.13M | -1.29M | -1.46M | -1.19M | -1.48M | -2.12M | -1.42M | -1.97M | -1.59M | -1.06M | -1.44M |
| EBIT | 0 | -2.91M | -1.49M | -1.03M | -1.02M | -1.22M | -1.42M | -1.37M | -1.45M | -2.61M | -2.36M | -2.40M | -1.51M | -1.79M | -2.44M | -1.53M | -2.08M | -1.64M | -1.07M | -1.44M |
| Total operating expenses | 0 | -2.91M | -1.49M | -2.14M | -3.57M | -4.23M | -5.42M | -6.42M | -2.54M | -4.76M | -6.35M | -7.41M | -9.50M | -2.80M | -6.48M | -22.90M | -6.19M | -5.04M | -18.02M | -33.30M |
| Prepaid expenses | 377.39K | 307.92K | 463.85K | 43.83K | 24.12K | 185.34K | 594.64K | 905.25K | 14.54K | 19.83K | 34.88K | 21.84K | 39.53K | 14.61K | 32.96K | 8.86K | 9.00K | 10.00K | 15.00K | 142.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 4.54M | 4.15K | 4.15K | — | — | 4.40M | 208.86K | 194.32K | 128.34K | 56.38K | 50.94K | 0 | — | 4.92K | 3.56K | — | 30.00K | — | 346.97M | 2.63M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -18.30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.63M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800