OnMobile Global Ltd

NSE: ONMOBILE BSE: 532944

₹57.60

-0.26 (0.45%)

Thu, 22 Oct 2026, 04:05 pm

MTF 5xInvest in OnMobile Global Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)612.92

PE Ratio0

Dividend0

Communications

Specialty Telecommunications

24.5K

OnMobile Global Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	826.17M	1.37B	2.62B	4.06B	4.54B	5.37B	6.38B	7.25B	8.65B	8.47B	8.16B	7.20B	6.36B	5.94B	5.72B	5.51B	5.20B	5.25B	5.13B	5.73B
Gross profit	618.25M	984.94M	—	1.59B	1.26B	1.68B	1.81B	2.19B	1.86B	1.25B	1.20B	1.52B	1.10B	1.09B	1.04B	1.10B	1.10B	1.16B	1.37B	1.10B
Operating expenses (excl. COGS)	-235.56M	-508.96M	-1.55B	-726.13M	-851.87M	-1.01B	-1.22B	-1.57B	-1.87B	-1.33B	-1.21B	-1.06B	-912.84M	-1.03B	-828.45M	-555.44M	-739.26M	-1.12B	-1.18B	-1.28B
Selling/general/admin expenses, total	-232.03M	-502.75M	-1.53B	-692.16M	-813.16M	-973.58M	-1.10B	-1.29B	-1.63B	-1.15B	-1.07B	-1.01B	-883.93M	-1.01B	-815.10M	-535.03M	-699.89M	-1.10B	-1.23B	-1.27B
Research & development	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0
Selling/general/admin expenses, other	-232.03M	-502.75M	-1.53B	-692.16M	-813.16M	-973.58M	-1.10B	-1.29B	-1.63B	-1.15B	-1.07B	-1.01B	-883.93M	-1.01B	-815.10M	-535.03M	-699.89M	-1.10B	-1.23B	-1.27B
Other operating expenses, total	-3.53M	-6.21M	-15.94M	-33.97M	-38.71M	-37.41M	-120.55M	-271.12M	-246.82M	-183.14M	-139.41M	-54.32M	-28.91M	-19.42M	-13.35M	-20.41M	-39.37M	-15.54M	47.18M	-11.67M
Operating income	382.69M	475.98M	817.51M	862.40M	408.02M	668.99M	585.17M	624.72M	-17.27M	-79.75M	-10.32M	457.65M	186.32M	63.48M	214.97M	547.76M	362.27M	35.70M	186.00M	-178.92M
Non-operating income, total	1.09M	45.02M	21.78M	277.38M	208.10M	410.09M	619.07M	76.04M	-1.12B	23.48M	41.99M	-81.24M	90.82M	249.64M	219.76M	121.71M	108.21M	36.06M	79.29M	-167.98M
Interest expense, net of interest capitalized	—	-160.00K	-17.09M	-550.00K	-2.70M	-8.17M	-31.26M	-27.00M	-49.96M	-37.11M	-8.78M	-16.19M	-9.88M	-10.52M	-25.03M	-18.74M	-17.25M	-15.14M	-58.26M	-71.67M
Interest capitalized	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.09M	45.18M	38.87M	277.93M	218.70M	418.26M	650.33M	103.04M	124.00M	93.42M	280.75M	107.03M	115.48M	260.16M	162.79M	82.65M	68.24M	102.84M	137.55M	26.21M
Non-operating interest income	100.00K	7.87M	9.75M	100.34M	118.34M	67.04M	121.89M	81.58M	41.84M	75.39M	46.83M	55.28M	66.80M	29.01M	27.13M	55.18M	36.61M	90.04M	21.77M	2.77M
Miscellaneous non-operating expense	990.00K	37.31M	29.12M	177.59M	100.36M	351.22M	528.44M	21.46M	82.16M	18.03M	233.92M	51.75M	48.68M	231.15M	135.66M	27.47M	31.63M	12.80M	115.78M	23.44M
Unusual income/expense	—	—	—	—	-7.90M	—	—	—	-1.19B	-32.83M	-229.98M	-172.08M	-14.78M	—	82.00M	57.80M	57.22M	-51.64M	0	-122.52M
Pretax income	383.78M	521.00M	839.29M	1.14B	616.12M	1.08B	1.20B	700.76M	-1.14B	-56.27M	31.67M	376.41M	277.14M	313.12M	434.73M	669.47M	470.48M	71.76M	265.29M	-346.90M
Taxes	-136.99M	-171.56M	-236.19M	-287.81M	-192.62M	-212.29M	-373.30M	-228.99M	-181.45M	-266.91M	-308.45M	-235.51M	-163.69M	-124.25M	-158.90M	-203.92M	-146.96M	-4.02M	-112.22M	-58.46M
Non-controlling/minority interest	0	0	0	0	-9.45M	0	0	0	0	0	0	0	0	0	0	0	0	-610.00K	-790.00K	3.68M
After tax other income/expense	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	246.79M	349.44M	603.10M	851.97M	427.98M	892.00M	830.94M	471.77M	-1.32B	-323.18M	-276.83M	140.90M	113.45M	188.87M	275.83M	459.86M	324.56M	67.27M	152.37M	-401.73M
Net income	246.79M	349.44M	603.10M	851.97M	427.98M	892.00M	830.94M	471.77M	-1.32B	-323.18M	-276.83M	140.90M	113.45M	188.87M	275.83M	459.86M	324.56M	67.27M	152.37M	-401.73M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	246.79M	349.44M	603.10M	851.97M	427.98M	892.00M	830.94M	471.77M	-1.32B	-323.18M	-276.83M	140.90M	113.45M	188.87M	275.83M	459.86M	324.56M	67.27M	152.37M	-401.73M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	467.79M	620.02M	1.07B	1.30B	848.75M	1.24B	1.43B	1.61B	1.35B	1.36B	1.48B	1.01B	665.44M	335.71M	400.14M	675.79M	465.99M	138.28M	298.14M	144.27M
EBIT	382.69M	475.98M	817.51M	862.40M	408.02M	668.99M	585.17M	624.72M	-17.27M	-79.75M	-10.32M	457.65M	186.32M	63.48M	214.97M	547.76M	362.27M	35.70M	186.00M	-178.92M
Total operating expenses	-443.48M	-890.85M	-1.80B	-3.20B	-4.14B	-4.70B	-5.79B	-6.63B	-8.67B	-8.55B	-8.17B	-6.74B	-6.17B	-5.88B	-5.51B	-4.97B	-4.83B	-5.22B	-4.95B	-5.91B
Prepaid expenses	187.59M	406.49M	721.99M	1.10B	1.51B	558.26M	72.94M	175.92M	111.83M	154.57M	284.55M	63.62M	59.36M	116.76M	68.88M	84.56M	140.36M	102.12M	151.93M	92.15M
Deferred income, current	—	—	—	—	—	—	128.51M	453.52M	274.20M	157.78M	95.28M	87.29M	65.16M	51.03M	47.22M	—	—	—	—	—
Capital and operating lease obligations	—	—	—	25.25M	45.10M	14.28M	5.39M	2.60M	0	0	0	0	0	0	61.67M	61.67M	54.83M	16.20M	16.20M	5.58M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	23.38M	29.85M	39.25M	68.14M	93.69M	78.41M	105.35M	77.30M	7.39M	1.43M	1.17M	1.08M	1.08M	1.36M	7.31M	1.09M	9.04M	9.07M	9.20M	8.89M
Deferred income, non-current	0	0	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	191.66M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.75M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	-132.42M	-200.47M	-200.50M	-197.31M	-156.72M	-183.99M	-191.14M	-187.01M	-155.17M	-157.93M	-158.83M	0	0
Preferred dividends paid	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	826.17M	1.37B	2.62B	4.06B	4.54B	5.37B	6.38B	7.25B	8.65B	8.47B	8.16B	7.20B	6.36B	5.94B	5.72B	5.51B	5.20B	5.25B	5.13B	5.73B
Gross profit	618.25M	984.94M	—	1.59B	1.26B	1.68B	1.81B	2.19B	1.86B	1.25B	1.20B	1.52B	1.10B	1.09B	1.04B	1.10B	1.10B	1.16B	1.37B	1.10B
Operating expenses (excl. COGS)	-235.56M	-508.96M	-1.55B	-726.13M	-851.87M	-1.01B	-1.22B	-1.57B	-1.87B	-1.33B	-1.21B	-1.06B	-912.84M	-1.03B	-828.45M	-555.44M	-739.26M	-1.12B	-1.18B	-1.28B
Selling/general/admin expenses, total	-232.03M	-502.75M	-1.53B	-692.16M	-813.16M	-973.58M	-1.10B	-1.29B	-1.63B	-1.15B	-1.07B	-1.01B	-883.93M	-1.01B	-815.10M	-535.03M	-699.89M	-1.10B	-1.23B	-1.27B
Research & development	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0
Selling/general/admin expenses, other	-232.03M	-502.75M	-1.53B	-692.16M	-813.16M	-973.58M	-1.10B	-1.29B	-1.63B	-1.15B	-1.07B	-1.01B	-883.93M	-1.01B	-815.10M	-535.03M	-699.89M	-1.10B	-1.23B	-1.27B
Other operating expenses, total	-3.53M	-6.21M	-15.94M	-33.97M	-38.71M	-37.41M	-120.55M	-271.12M	-246.82M	-183.14M	-139.41M	-54.32M	-28.91M	-19.42M	-13.35M	-20.41M	-39.37M	-15.54M	47.18M	-11.67M
Operating income	382.69M	475.98M	817.51M	862.40M	408.02M	668.99M	585.17M	624.72M	-17.27M	-79.75M	-10.32M	457.65M	186.32M	63.48M	214.97M	547.76M	362.27M	35.70M	186.00M	-178.92M
Non-operating income, total	1.09M	45.02M	21.78M	277.38M	208.10M	410.09M	619.07M	76.04M	-1.12B	23.48M	41.99M	-81.24M	90.82M	249.64M	219.76M	121.71M	108.21M	36.06M	79.29M	-167.98M
Interest expense, net of interest capitalized	—	-160.00K	-17.09M	-550.00K	-2.70M	-8.17M	-31.26M	-27.00M	-49.96M	-37.11M	-8.78M	-16.19M	-9.88M	-10.52M	-25.03M	-18.74M	-17.25M	-15.14M	-58.26M	-71.67M
Interest capitalized	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.09M	45.18M	38.87M	277.93M	218.70M	418.26M	650.33M	103.04M	124.00M	93.42M	280.75M	107.03M	115.48M	260.16M	162.79M	82.65M	68.24M	102.84M	137.55M	26.21M
Non-operating interest income	100.00K	7.87M	9.75M	100.34M	118.34M	67.04M	121.89M	81.58M	41.84M	75.39M	46.83M	55.28M	66.80M	29.01M	27.13M	55.18M	36.61M	90.04M	21.77M	2.77M
Miscellaneous non-operating expense	990.00K	37.31M	29.12M	177.59M	100.36M	351.22M	528.44M	21.46M	82.16M	18.03M	233.92M	51.75M	48.68M	231.15M	135.66M	27.47M	31.63M	12.80M	115.78M	23.44M
Unusual income/expense	—	—	—	—	-7.90M	—	—	—	-1.19B	-32.83M	-229.98M	-172.08M	-14.78M	—	82.00M	57.80M	57.22M	-51.64M	0	-122.52M
Pretax income	383.78M	521.00M	839.29M	1.14B	616.12M	1.08B	1.20B	700.76M	-1.14B	-56.27M	31.67M	376.41M	277.14M	313.12M	434.73M	669.47M	470.48M	71.76M	265.29M	-346.90M
Taxes	-136.99M	-171.56M	-236.19M	-287.81M	-192.62M	-212.29M	-373.30M	-228.99M	-181.45M	-266.91M	-308.45M	-235.51M	-163.69M	-124.25M	-158.90M	-203.92M	-146.96M	-4.02M	-112.22M	-58.46M
Non-controlling/minority interest	0	0	0	0	-9.45M	0	0	0	0	0	0	0	0	0	0	0	0	-610.00K	-790.00K	3.68M
After tax other income/expense	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	246.79M	349.44M	603.10M	851.97M	427.98M	892.00M	830.94M	471.77M	-1.32B	-323.18M	-276.83M	140.90M	113.45M	188.87M	275.83M	459.86M	324.56M	67.27M	152.37M	-401.73M
Net income	246.79M	349.44M	603.10M	851.97M	427.98M	892.00M	830.94M	471.77M	-1.32B	-323.18M	-276.83M	140.90M	113.45M	188.87M	275.83M	459.86M	324.56M	67.27M	152.37M	-401.73M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	246.79M	349.44M	603.10M	851.97M	427.98M	892.00M	830.94M	471.77M	-1.32B	-323.18M	-276.83M	140.90M	113.45M	188.87M	275.83M	459.86M	324.56M	67.27M	152.37M	-401.73M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	467.79M	620.02M	1.07B	1.30B	848.75M	1.24B	1.43B	1.61B	1.35B	1.36B	1.48B	1.01B	665.44M	335.71M	400.14M	675.79M	465.99M	138.28M	298.14M	144.27M
EBIT	382.69M	475.98M	817.51M	862.40M	408.02M	668.99M	585.17M	624.72M	-17.27M	-79.75M	-10.32M	457.65M	186.32M	63.48M	214.97M	547.76M	362.27M	35.70M	186.00M	-178.92M
Total operating expenses	-443.48M	-890.85M	-1.80B	-3.20B	-4.14B	-4.70B	-5.79B	-6.63B	-8.67B	-8.55B	-8.17B	-6.74B	-6.17B	-5.88B	-5.51B	-4.97B	-4.83B	-5.22B	-4.95B	-5.91B
Prepaid expenses	187.59M	406.49M	721.99M	1.10B	1.51B	558.26M	72.94M	175.92M	111.83M	154.57M	284.55M	63.62M	59.36M	116.76M	68.88M	84.56M	140.36M	102.12M	151.93M	92.15M
Deferred income, current	—	—	—	—	—	—	128.51M	453.52M	274.20M	157.78M	95.28M	87.29M	65.16M	51.03M	47.22M	—	—	—	—	—
Capital and operating lease obligations	—	—	—	25.25M	45.10M	14.28M	5.39M	2.60M	0	0	0	0	0	0	61.67M	61.67M	54.83M	16.20M	16.20M	5.58M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	23.38M	29.85M	39.25M	68.14M	93.69M	78.41M	105.35M	77.30M	7.39M	1.43M	1.17M	1.08M	1.08M	1.36M	7.31M	1.09M	9.04M	9.07M	9.20M	8.89M
Deferred income, non-current	0	0	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	191.66M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.75M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	-132.42M	-200.47M	-200.50M	-197.31M	-156.72M	-183.99M	-191.14M	-187.01M	-155.17M	-157.93M	-158.83M	0	0
Preferred dividends paid	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0