Orchasp Ltd
NSE: ORCHASP BSE: 532271
₹1.99
(-1.49%)
Sun, 12 Apr 2026, 00:19 pm
Market Cap699.78M
PE Ratio16.05
Dividend0
Orchasp Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.08M | -3.68M | -4.72M | -2.97M | -7.55M | -6.50M | -13.32M | -18.30K | -31.98K | -56.02K | -12.55M | -6.55M | -6.51M | -6.61M | -7.86M | -6.84M | -1.50M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Total assets | 1.13B | 1.16B | 1.23B | 1.22B | 1.23B | 1.25B | 955.27M | 293.98M | 453.12M | 386.44M | 1.16B | 1.24B | 1.30B | 1.45B | 1.75B | 1.79B | 2.01B |
| Total current assets | 407.47M | 385.15M | 409.87M | 474.68M | 565.91M | 647.22M | 264.09M | 246.92M | 426.41M | 365.13M | 471.70M | 553.55M | 611.42M | 769.60M | 1.07B | 1.11B | 1.33B |
| Cash and short term investments | 221.40K | 1.44M | 317.66K | 700.72K | 2.81M | 248.88K | 292.45K | 1.61M | 1.36M | 14.77M | 8.34M | 711.34K | 1.27M | 817.00K | 2.04M | 4.71M | 3.29M |
| Cash & equivalents | 221.40K | 1.44M | 317.66K | 700.72K | 91.37K | 125.48K | 163.32K | 1.48M | 1.23M | 14.74M | 8.31M | 694.41K | 1.24M | 744.00K | 1.96M | 4.63M | 3.21M |
| Short term investments | 0 | 0 | 0 | — | 2.72M | 123.40K | 129.13K | 129.13K | 129.13K | 32.55K | 32.55K | 16.93K | 37.76K | 73.00K | 77.00K | 77.00K | 77.00K |
| Total receivables, net | 129.80M | 80.52M | 102.40M | 205.12M | 294.95M | 383.02M | 262.61M | 240.97M | 403.11M | 327.96M | 435.11M | 523.98M | 584.21M | 741.23M | 1.04B | 1.08B | 1.30B |
| Accounts receivable - trade, net | 108.39M | 61.99M | 71.87M | 174.76M | 270.79M | 356.45M | 240.04M | 232.22M | 398.98M | 314.53M | 433.30M | 522.11M | 582.21M | 739.43M | 1.04B | 1.08B | 1.30B |
| Other receivables | 21.41M | 18.53M | 30.53M | 30.36M | 24.16M | 26.57M | 22.57M | 8.76M | 4.13M | 13.43M | 1.82M | 1.87M | 2.01M | 1.80M | 2.02M | 2.25M | 2.14M |
| Total inventory | 273.68M | 298.36M | 302.86M | 267.89M | 267.89M | 263.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 1.42M | 1.24M | 715.11K | 715.11K | 0 | 640.97K | 1.19M | 1.11M | 1.11M | 1.11M | 1.28M | 1.24M | 803.19K | 803.00K | 803.00K | 504.00K | 504.00K |
| Total non-current assets | 718.95M | 769.95M | 815.32M | 744.55M | 667.22M | 604.78M | 691.18M | 47.06M | 26.72M | 21.30M | 688.35M | 686.88M | 685.69M | 684.45M | 683.87M | 684.08M | 684.33M |
| Long term investments | 155.50M | 240.58M | 303.48M | 261.13M | 208.92M | 156.72M | 100.00K | 100.00K | 100.00K | 0 | 682.50M | 682.50M | 682.50M | 682.50M | 682.50M | 682.50M | 682.50M |
| Note receivable - long term | — | — | — | — | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 155.40M | 240.48M | 303.38M | 261.03M | 208.82M | 156.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682.50M | 0 |
| Other investments | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 0 | 682.50M | 682.50M | 682.50M | 682.50M | 682.50M | 0 | 682.50M |
| Net property/plant/equipment | 397.84M | 395.96M | 396.09M | 393.95M | 391.18M | 393.64M | 29.18M | 23.29M | 19.87M | 19.64M | 3.62M | 2.26M | 1.51M | 961.00K | 445.00K | 772.00K | 1.13M |
| Gross property/plant/equipment | 450.71M | 450.75M | 452.92M | 452.92M | 452.92M | 412.97M | 57.09M | 57.11M | 57.77M | 58.52M | 35.56M | 35.58M | 35.87M | 35.91M | 36.00M | 36.70M | 14.43M |
| Deferred tax assets | 0 | 0 | 0 | 0 | 6.09M | 1.02M | — | — | — | 1.66M | 2.10M | 1.98M | 1.54M | 854.00K | 780.00K | 663.00K | 562.00K |
| Net intangible assets | 116.08M | 93.91M | 84.33M | 61.20M | 38.40M | 36.44M | 268.89M | 23.67M | 6.74M | 0 | 135.21K | 140.57K | 140.57K | 141.00K | 141.00K | 141.00K | 141.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 116.08M | 93.91M | 84.33M | 61.20M | 38.40M | 36.44M | 268.89M | 23.67M | 6.74M | 0 | 135.21K | 140.57K | 140.57K | 141.00K | 141.00K | 141.00K | 141.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 494.88K | 494.88K | 1.07M | 7.00M | 521.38K | 8.49M | 3.21M | 3.25M | 56.32M | 55.77M | 45.48M | 24.61M | 75.82M | 205.99M | 209.74M | 151.49M | 156.56M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | 0 | 30.30M | 30.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 494.88K | 494.88K | 1.07M | 7.00M | 521.38K | 8.49M | 3.21M | 3.25M | 26.02M | 25.47M | 45.48M | 24.61M | 75.82M | 205.99M | 209.74M | 151.49M | 156.56M |
| Accounts payable | 12.48M | 8.80M | 74.37M | 27.39M | 34.29M | 25.22M | 26.53M | 27.34M | 105.44M | 25.25M | 26.94M | 86.68M | 121.06M | 137.04M | 407.31M | 420.79M | 598.13M |
| Income tax payable | 5.23M | 6.09M | 10.52M | — | 6.08M | 7.22M | — | — | 12.92M | 7.22M | 19.62M | 21.89M | 22.79M | 23.02M | 24.22M | 25.49M | 25.49M |
| Long term debt | 32.85M | 24.66M | 36.14M | 34.92M | 30.76M | 24.36M | 30.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 30.59M | 22.39M | 34.09M | 34.92M | 30.76M | 24.36M | 30.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 1.02B | 1.03B | 1.04B | 1.13B | 1.03B | 1.13B | 810.13M | 138.05M | 161.27M | 239.46M | 963.40M | 980.21M | 1.01B | 1.01B | 1.01B | 1.08B | 1.12B |
| Shareholders' equity | 1.02B | 1.03B | 1.04B | 1.13B | 1.03B | 1.13B | 810.13M | 138.05M | 161.27M | 239.46M | 963.40M | 980.21M | 1.01B | 1.01B | 1.01B | 1.08B | 1.12B |
| Common equity, total | 1.02B | 1.03B | 1.04B | 1.13B | 1.03B | 1.13B | 810.13M | 138.05M | 161.27M | 239.46M | 963.40M | 980.21M | 1.01B | 1.01B | 1.01B | 1.08B | 1.12B |
| Other common equity | 311.59M | 319.01M | 327.75M | 417.74M | 319.33M | 35.01M | 0 | 35.01M | 0 | 3.63M | 618.49M | 618.47M | 650.02M | 650.06M | 578.56M | 513.56M | 60.00K |
| Total debt | 33.34M | 25.16M | 37.21M | 41.92M | 31.28M | 32.86M | 33.51M | 3.25M | 56.32M | 55.77M | 45.48M | 24.61M | 75.82M | 205.99M | 209.74M | 151.49M | 156.56M |
| Net debt | 33.12M | 23.72M | 36.89M | 41.22M | 28.47M | 32.61M | 33.21M | 1.64M | 54.96M | 41.01M | 37.14M | 23.90M | 74.54M | 205.17M | 207.70M | 146.78M | 153.27M |
| Change in accounts receivable | -21.63M | 48.22M | -21.35M | -102.89M | -96.04M | -85.66M | -98.12M | -112.94M | -166.76M | 84.45M | -118.76M | -89.04M | -60.09M | -157.22M | -296.50M | -39.78M | -221.68M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | 2.27M | 895.39K | — | 1.19M | 1.28M | 0 |
| Change in accounts payable | — | — | — | -46.98M | 6.90M | 24.54M | 1.32M | 803.39K | 78.10M | -80.19M | 1.69M | 59.74M | 34.38M | 15.98M | 270.27M | 13.48M | 177.33M |
| Change in other assets/liabilities | -6.93M | 28.58M | 45.44M | -44.13M | 15.32M | -5.61M | 24.81M | 24.81M | 27.10M | -68.54M | 7.75M | 18.96M | -21.19M | 13.76M | 18.41M | 15.35M | -2.64M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 3.14M | 0 | 80.00K | 356.59M | 0 | 0 | 0 | 15.74M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 162.87M | -85.08M | -62.90M | 42.36M | 52.17M | 0 | 501.27K | 0 | 0 | 100.00K | -682.60M | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 162.87M | 0 | 0 | 42.36M | 52.21M | 0 | 501.27K | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -85.08M | -62.90M | 0 | -34.44K | 0 | 0 | 0 | 0 | 0 | -682.60M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -364.44M | 0 | -1 | 0 | 33.70M | 2.81M | -31.53M | -3.97M | 1.02M | 1.17M | 5.42M |
| Issuance/retirement of debt, net | -6.47M | -8.18M | 11.48M | -8.17M | -10.63M | 1.57M | 648.31K | 10.70M | 22.77M | -545.41K | 0 | -20.87M | 51.20M | 130.17M | 3.75M | -58.25M | 5.07M |
| Issuance/retirement of long term debt | -6.47M | -8.18M | 11.48M | -8.17M | -4.16M | -6.40M | 648.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | -6.48M | 7.97M | 0 | 10.70M | 22.77M | -545.41K | 0 | -20.87M | 51.20M | 130.17M | 3.75M | -58.25M | 5.07M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 121.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.57M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800