Orchasp Ltd
NSE: ORCHASP BSE: 532271
₹1.99
(-1.49%)
Sun, 12 Apr 2026, 04:01 pm
Market Cap699.78M
PE Ratio16.05
Dividend0
Orchasp Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 15.50M | 116.33M | 126.74M | 121.83M | 123.76M | 100.43M | 117.21M | 134.96M | 534.88M | 1.05B | 604.45M | 825.94M | 81.83M | 372.94M | 234.56M | 132.45M | 210.83M |
| Gross profit | -134.67M | 83.86M | 80.38M | 49.83M | 60.71M | 67.60M | 88.05M | 56.53M | 138.97M | 395.82M | 92.69M | 69.27M | 18.22M | 71.78M | -17.00M | 24.72M | 34.42M |
| Operating expenses (excl. COGS) | -75.00K | -54.06M | -29.65M | -8.76M | -7.47M | -9.68M | -10.03M | -137.27M | -115.05M | -364.70M | -42.97M | -44.16M | -16.51M | -71.42M | -19.58M | -17.70M | -14.81M |
| Selling/general/admin expenses, total | — | -54.06M | -29.65M | -8.76M | -7.47M | -9.68M | -10.03M | -137.27M | -115.05M | -364.70M | -42.97M | -43.94M | -16.51M | -71.22M | -18.98M | -16.73M | -14.73M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -54.06M | -29.65M | -8.76M | -7.47M | -9.68M | -10.03M | -137.27M | -115.05M | -364.70M | -42.97M | -43.94M | -16.51M | -71.22M | -18.98M | -16.73M | -14.73M |
| Other operating expenses, total | -75.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -220.74K | 0 | -197.00K | -605.00K | -965.00K | -82.00K |
| Operating income | -134.75M | 29.79M | 50.72M | 41.08M | 53.23M | 57.92M | 78.02M | -80.74M | 23.92M | 31.13M | 49.72M | 25.11M | 1.71M | 353.00K | -36.58M | 7.03M | 19.61M |
| Non-operating income, total | 164.35M | -21.52M | -37.54M | -55.13M | -52.66M | -57.54M | -366.86M | -592.02M | -30.41K | -49.38K | 24.32M | -5.89M | 1.73M | 1.12M | 41.35M | 1.16M | -124.74M |
| Interest expense, net of interest capitalized | -4.08M | -3.68M | -4.72M | -2.97M | -7.55M | -6.50M | -13.32M | -18.30K | -31.98K | -56.02K | -12.55M | -6.55M | -6.51M | -6.61M | -7.86M | -6.84M | -1.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 209.38M | 5.47M | 3.25M | 5.64M | 7.41M | 1.20M | 577.48K | 5.04M | 1.57K | 106.64K | 12.72M | 657.12K | 10.50M | 7.75M | 49.21M | 8.00M | -123.24M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 60.00K |
| Miscellaneous non-operating expense | 209.38M | 5.47M | 3.25M | 5.64M | 7.41M | 1.20M | 577.48K | 5.04M | 1.57K | 106.64K | 12.72M | 657.12K | 10.50M | 7.75M | 49.21M | 8.00M | -123.30M |
| Unusual income/expense | -40.95M | -23.31M | -36.07M | -57.80M | -52.51M | -52.23M | -354.12M | -597.04M | — | -100.00K | 24.15M | 0 | -2.25M | -20.00K | 0 | 0 | 0 |
| Pretax income | 29.60M | 8.27M | 13.18M | -14.05M | 578.53K | 376.08K | -288.84M | -672.76M | 23.89M | 31.08M | 74.03M | 19.21M | 3.44M | 1.48M | 4.77M | 8.19M | -105.14M |
| Taxes | -1.88M | -852.27K | -4.44M | 5.04M | 11.97K | -116.21K | -830.15K | 681.76K | -673.18K | 7.02M | -11.97M | -2.39M | -1.33M | -916.00K | -1.27M | -1.39M | -100.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 27.73M | 7.42M | 8.75M | -9.02M | 590.50K | 259.87K | -289.67M | -672.08M | 23.22M | 38.10M | 62.07M | 16.82M | 2.11M | 560.00K | 3.50M | 6.79M | -105.23M |
| Net income | 27.73M | 7.42M | 8.75M | -9.02M | 590.50K | 259.87K | -289.67M | -672.08M | 23.22M | 38.10M | 62.07M | 16.82M | 2.11M | 560.00K | 3.50M | 6.79M | -105.23M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 27.73M | 7.42M | 8.75M | -9.02M | 590.50K | 259.87K | -289.67M | -672.08M | 23.22M | 38.10M | 62.07M | 16.82M | 2.11M | 560.00K | 3.50M | 6.79M | -105.23M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -97.13M | 63.92M | 83.00M | 69.49M | 84.46M | 77.58M | 93.14M | -33.65M | 44.94M | 38.84M | 51.21M | 26.49M | 2.75M | 943.00K | -35.98M | 7.40M | 19.87M |
| EBIT | -134.75M | 29.79M | 50.72M | 41.08M | 53.23M | 57.92M | 78.02M | -80.74M | 23.92M | 31.13M | 49.72M | 25.11M | 1.71M | 353.00K | -36.58M | 7.03M | 19.61M |
| Total operating expenses | -150.25M | -86.54M | -76.02M | -80.76M | -70.53M | -42.51M | -39.19M | -215.70M | -510.95M | -1.02B | -554.73M | -800.83M | -80.12M | -372.59M | -271.14M | -125.43M | -191.22M |
| Prepaid expenses | 2.35M | 3.59M | 3.58M | 255.00K | 255.00K | 268.69K | — | 3.23M | 20.83M | 21.30M | 26.96M | 27.62M | 25.13M | 26.75M | 26.02M | 25.02M | 26.21M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 2.26M | 2.27M | 2.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | 0 | 17.35M | 17.35M | 11.26M | 11.07M | 10.38M | 5.36M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800