Orosil Smiths India Ltd
NSE: BSE: 531626
₹6.15
(2.16%)
Mon, 12 Oct 2026, 06:43 pm
Market Cap (in Cr)26.9
PE Ratio1.08
Dividend0
Consumer Durables
Other Consumer Specialties
24.5KOrosil Smiths India Financials
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 17.07M | 25.22M | 7.28M | 11.97M | 24.74M | 27.70M | 44.21M | 36.41M | 31.92M | 17.71M | 37.57M | 15.90M | 16.79M | 4.99M | 9.37M | 7.37M | 5.05M | 28.07M |
| Gross profit | 1.80M | 6.95M | 807.00K | -1.53M | -1.77M | -2.42M | 1.65M | -718.63K | -339.53K | -701.68K | 2.34M | -1.49M | 160.05K | 22.67K | -469.99K | -236.00K | -445.00K | 1.11M |
| Operating expenses (excl. COGS) | -140.02K | -7.34M | -6.52M | -4.27M | -7.67M | -8.73M | -3.87M | -2.07M | -2.13M | -2.05M | -2.61M | -2.35M | -2.87M | -3.54M | -2.37M | -3.46M | -3.87M | -3.57M |
| Selling/general/admin expenses, total | — | -7.07M | -6.69M | -4.21M | -7.28M | -7.99M | -3.75M | -2.07M | -2.13M | -2.02M | -2.53M | -2.27M | -2.47M | -3.33M | -2.39M | -3.46M | -3.87M | -3.56M |
| Research & development | — | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -7.07M | -6.69M | -4.21M | -7.28M | -7.99M | -3.75M | -2.07M | -2.13M | -2.02M | -2.53M | -2.27M | -2.47M | -3.33M | -2.39M | -3.46M | -3.87M | -3.56M |
| Other operating expenses, total | -140.02K | -272.13K | 167.20K | -54.73K | -384.71K | -737.42K | -113.09K | 0 | 0 | -24.46K | -80.76K | -78.40K | -395.72K | -210.19K | 14.63K | 0 | -2.00K | -2.00K |
| Operating income | 1.66M | -387.67K | -5.72M | -5.80M | -9.44M | -11.15M | -2.22M | -2.79M | -2.47M | -2.75M | -274.79K | -3.85M | -2.71M | -3.52M | -2.84M | -3.70M | -4.31M | -2.46M |
| Non-operating income, total | 1.04M | -4.31M | 8.35M | 3.43M | -176.83K | -258.49K | 3.31M | 138.22K | -69.89K | -52.34K | -38.82K | -1.07M | 82.47K | -523.41K | 909.32K | 236.00K | 237.00K | 81.00K |
| Interest expense, net of interest capitalized | -140.24K | -64.62K | -17.95K | -693.15K | -1.50M | -2.27M | -2.41M | -661.72K | -427.83K | -310.70K | -148.12K | -58.03K | -10.41K | -15.19K | -5.34K | -77.00K | -165.00K | -99.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.18M | 491.97K | 3.63M | 4.13M | 1.32M | 2.01M | 5.70M | 442.43K | 179.19K | 56.24K | 109.31K | -1.02M | 86.20K | 18.23K | 975.96K | 849.00K | 402.00K | 180.00K |
| Non-operating interest income | 312.35K | 670.97K | 366.37K | 12.73K | 136.43K | 187.64K | 20.83K | 18.73K | 22.03K | 17.87K | 16.91K | 18.27K | 12.39K | 18.23K | 17.97K | 13.00K | 13.00K | 0 |
| Miscellaneous non-operating expense | 872.52K | -179.00K | 3.27M | 4.11M | 1.19M | 1.82M | 5.68M | 423.70K | 157.16K | 38.37K | 92.40K | -1.03M | 73.81K | 0 | 957.99K | 836.00K | 389.00K | 180.00K |
| Unusual income/expense | — | -4.74M | 4.74M | — | — | — | 16.18K | 357.51K | 178.75K | 202.12K | — | 1.54K | 6.68K | -526.45K | -61.30K | -536.00K | 0 | 0 |
| Pretax income | 2.71M | -4.70M | 2.63M | -2.37M | -9.62M | -11.41M | 1.09M | -2.65M | -2.54M | -2.80M | -313.61K | -4.92M | -2.62M | -4.04M | -1.94M | -3.46M | -4.08M | -2.38M |
| Taxes | -298.93K | -79.11K | 157.87K | -208.50K | -323.60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.00K | 11.00K | 8.48M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.41M | -4.78M | 2.79M | -2.58M | -9.94M | -11.41M | 1.09M | -2.65M | -2.54M | -2.80M | -313.61K | -4.92M | -2.62M | -4.04M | -1.94M | -3.46M | -4.07M | 6.11M |
| Net income | 2.41M | -4.78M | 2.79M | -2.58M | -9.94M | -11.41M | 1.09M | -2.65M | -2.54M | -2.80M | -313.61K | -4.92M | -2.62M | -4.04M | -1.94M | -3.46M | -4.07M | 6.11M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Diluted net income available to common stockholders | 2.41M | -4.78M | 2.79M | -2.58M | -9.94M | -11.41M | 1.09M | -2.65M | -2.54M | -2.80M | -313.61K | -4.92M | -2.62M | -4.04M | -1.94M | -3.46M | -4.07M | 6.11M |
| Basic earnings per share (Basic EPS) | 0.06 | -0.12 | 0.07 | -0.06 | -0.24 | -0.28 | 0.03 | -0.06 | -0.06 | -0.01 | -0.01 | -0.12 | -0.06 | -0.1 | -0.05 | -0.08 | -0.1 | 0.15 |
| Diluted earnings per share (Diluted EPS) | 0.06 | -0.12 | 0.07 | -0.06 | -0.24 | -0.28 | 0.03 | -0.06 | -0.06 | -0.01 | -0.01 | -0.12 | -0.06 | -0.1 | -0.05 | -0.08 | -0.1 | 0.15 |
| EBITDA | 4.89M | 3.14M | -3.30M | -2.95M | -4.67M | -7.38M | 1.39M | 1.95M | 528.30K | -481.22K | 1.71M | -2.18M | -1.11M | -2.27M | -1.58M | -2.38M | -2.85M | -1.12M |
| EBIT | 1.66M | -387.67K | -5.72M | -5.80M | -9.44M | -11.15M | -2.22M | -2.79M | -2.47M | -2.75M | -274.79K | -3.85M | -2.71M | -3.52M | -2.84M | -3.70M | -4.31M | -2.46M |
| Total operating expenses | -15.40M | -25.61M | -12.99M | -17.77M | -34.18M | -38.85M | -46.42M | -39.19M | -34.39M | -20.46M | -37.84M | -19.75M | -19.49M | -8.51M | -12.22M | -11.07M | -9.36M | -30.53M |
| Prepaid expenses | 1.44M | 129.57K | 121.75K | 108.63K | 119.82K | 103.46K | 41.46K | 93.94K | 66.09K | 403.91K | 402.74K | 58.95K | 50.20K | 48.50K | 46.89K | 27.00K | 28.00K | 26.00K |
| Deferred income, current | — | — | — | — | — | — | 355.99K | — | 11.24K | — | — | 1.20M | 0 | — | — | — | — | — |
| Capital and operating lease obligations | 724.84K | 140.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16M | 1.16M | 470.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.81K | — | 430.00K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
