Orosil Smiths India Ltd

NSE: BSE: 531626

₹4.40

(0%)

Sun, 08 Mar 2026, 05:30 pm

MTF 5xInvest in Orosil Smiths India Ltd with 5x Leverage Buy with MTF

Market Cap181.79M

PE Ratio18.74

Dividend0

Consumer Durables

Other Consumer Specialties

24.5K

Orosil Smiths India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-140.24K	-64.62K	-17.95K	-693.15K	-1.50M	-2.27M	-2.41M	-661.72K	-427.83K	-310.70K	-148.12K	-58.03K	-10.41K	-15.19K	-5.34K	-77.00K	-165.00K	-99.00K
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	52.18M	47.15M	49.44M	56.82M	55.85M	56.23M	54.60M	48.65M	45.27M	42.89M	38.70M	34.01M	29.99M	26.67M	26.27M	28.70M	24.32M	31.58M
Total current assets	17.71M	15.32M	16.52M	16.59M	17.33M	19.05M	18.49M	20.79M	20.91M	21.88M	19.67M	16.76M	14.03M	12.06M	12.77M	14.07M	11.13M	11.14M
Cash and short term investments	3.78M	1.23M	908.43K	478.00K	1.33M	449.74K	388.85K	1.54M	1.43M	463.67K	433.97K	687.67K	321.55K	437.86K	1.03M	787.00K	430.00K	687.00K
Cash & equivalents	499.95K	1.07M	742.54K	304.63K	1.15M	449.74K	388.85K	1.31M	1.43M	139.83K	203.62K	481.82K	294.70K	437.86K	1.03M	467.00K	430.00K	687.00K
Short term investments	3.28M	165.89K	165.89K	173.38K	182.51K	0	0	224.25K	0	323.84K	230.35K	205.85K	26.84K	0	0	320.00K	0	0
Total receivables, net	6.64M	6.64M	6.91M	6.03M	845.96K	823.35K	1.93M	1.45M	2.75M	651.00K	1.91M	946.64K	673.74K	1.18M	1.61M	3.30M	2.04M	1.53M
Accounts receivable - trade, net	5.54M	1.93M	3.32M	2.64M	257.01K	504.97K	1.88M	350.05K	648.52K	650.00K	1.70M	617.62K	343.38K	0	—	—	—	—
Other receivables	1.10M	4.71M	3.59M	3.39M	588.94K	318.39K	54.44K	1.10M	2.10M	1.00K	213.82K	329.01K	330.36K	1.18M	—	—	—	—
Total inventory	5.85M	7.31M	8.58M	9.97M	15.03M	17.67M	15.83M	16.23M	15.29M	18.23M	14.78M	13.93M	11.95M	10.40M	10.08M	9.95M	8.63M	8.90M
Other current assets, total	0	0	0	0	0	0	303.25K	1.48M	1.38M	2.13M	2.14M	1.13M	1.03M	0	—	—	—	—
Total non-current assets	34.46M	31.83M	32.92M	40.24M	38.51M	37.18M	36.11M	27.86M	24.36M	21.01M	19.02M	17.26M	15.96M	14.60M	13.50M	14.63M	13.19M	20.43M
Long term investments	7.71M	7.78M	3.61M	8.14M	8.77M	10.30M	6.38M	4.43M	3.93M	2.65M	2.65M	2.55M	2.10M	2.22M	2.22M	2.22M	2.22M	2.22M
Note receivable - long term	—	—	—	—	936.06K	2.57M	—	—	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	7.03M	1.30M	0	0	7.16M	7.06M	200.00K	—	0	0	0	0	0	0	0	0	0	0
Other investments	674.85K	6.48M	3.61M	8.14M	674.85K	674.85K	6.18M	4.43M	3.93M	2.65M	2.65M	2.55M	2.10M	2.22M	2.22M	2.22M	2.22M	2.22M
Net property/plant/equipment	26.21M	23.74M	28.35M	31.77M	26.21M	24.58M	28.38M	23.19M	20.38M	18.18M	16.20M	14.54M	13.41M	12.22M	11.12M	12.06M	10.60M	9.36M
Gross property/plant/equipment	53.48M	54.07M	60.39M	66.66M	62.62M	64.41M	66.69M	65.64M	65.64M	65.69M	65.69M	65.69M	65.77M	65.83M	65.98M	68.24M	66.83M	66.94M
Deferred tax assets	81.15K	319.35K	962.10K	323.60K	0	0	—	0	—	0	0	—	—	—	—	6.00K	17.00K	8.50M
Net intangible assets	—	0	0	0	2.31M	1.39M	831.14K	233.95K	41.85K	25.11K	15.06K	9.04K	5.49K	3.33K	2.02K	0	0	0
Goodwill, net	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	0	0	2.31M	1.39M	831.14K	233.95K	41.85K	25.11K	15.06K	9.04K	5.49K	3.33K	2.02K	0	0	0
Other long term assets, total	0	0	0	0	649.68K	407.99K	515.01K	0	0	153.74K	154.24K	154.24K	437.82K	153.74K	153.74K	349.00K	348.00K	349.00K
Short term debt	1.74M	—	0	0	0	201.49K	873.07K	968.75K	1.08M	1.19M	967.58K	425.00K	0	500.00K	2.00M	622.00K	0	0
Current portion of LT debt and capital leases	—	—	0	—	0	0	873.07K	0	1.08M	0	0	0	0	0	0	622.00K	0	0
Short term debt excl. current portion of LT debt	1.74M	—	0	0	0	201.49K	0	968.75K	0	1.19M	967.58K	425.00K	0	500.00K	2.00M	0	0	0
Accounts payable	—	70.83K	—	434.96K	860.06K	543.79K	188.51K	225.80K	225.80K	2.58M	67.96K	0	0	0	0	0	0	0
Income tax payable	1.03M	964.15K	964.15K	964.15K	45.82K	324.68K	307.64K	12.49K	13.46K	19.20K	—	—	—	—	—	—	—	—
Long term debt	724.84K	140.11K	0	10.00M	18.93M	27.41M	4.21M	3.24M	2.16M	967.41K	0	0	0	0	0	1.16M	1.16M	470.00K
Long term debt excl. lease liabilities	0	0	0	10.00M	18.93M	27.41M	4.21M	3.24M	2.16M	967.41K	0	0	0	0	0	1.16M	1.16M	470.00K
Total equity	45.35M	44.34M	47.13M	44.54M	34.94M	23.52M	24.60M	43.60M	41.06M	37.54M	37.25M	31.99M	29.21M	25.67M	23.62M	20.28M	16.21M	22.28M
Shareholders' equity	45.35M	44.34M	47.13M	44.54M	34.94M	23.52M	24.60M	43.60M	41.06M	37.54M	37.25M	31.99M	29.21M	25.67M	23.62M	20.28M	16.21M	22.28M
Common equity, total	45.35M	44.34M	47.13M	44.54M	34.94M	23.52M	24.60M	32.72M	30.18M	26.66M	26.36M	31.99M	18.32M	14.79M	12.74M	9.40M	5.33M	11.40M
Other common equity	4.04M	3.02M	5.81M	3.22M	-6.38M	-17.80M	-16.71M	-19.48M	4.32M	4.32M	4.32M	4.32M	4.32M	4.32M	4.32M	4.32M	4.32M	4.30M
Total debt	2.46M	140.11K	0	10.00M	18.93M	27.61M	5.08M	4.21M	3.24M	2.16M	967.58K	425.00K	0	500.00K	2.00M	1.78M	1.16M	470.00K
Net debt	-1.32M	-1.09M	-908.43K	9.52M	17.59M	27.16M	4.69M	2.67M	1.81M	1.70M	533.61K	-262.67K	-321.55K	62.14K	968.82K	996.00K	731.00K	-217.00K
Change in accounts receivable	-2.68M	1.07M	-259.16K	894.44K	2.04M	-1.29M	1.35M	-116.13K	1.17M	1.00M	-1.05M	1.08M	274.25K	343.38K	0	—	—	—
Change in taxes payable	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	276.78K	-1.53M	-791.32K	394.09K	665.97K	3.32M	-1.28M	-2.22M	124.98K	2.20M	-2.51M	-67.96K	0	—	—	—	—	—
Change in other assets/liabilities	0	0	0	0	0	0	—	—	0	20.45K	-705.00K	2.44M	-511.35K	403.57K	1.22M	2.10M	972.00K	-6.87M
Sale of fixed assets & businesses	1.01M	0	800.00K	0	0	0	721.00K	1.04M	0	0	0	0	0	0	0	0	0	0
Purchase/sale of investments, net	-1.39M	-4.57M	5.30M	-3.18M	750.00K	110.00K	5.84M	2.16M	450.00K	360.00K	0	0	0	-450.83K	0	225.00K	53.00K	0
Sale/maturity of investments	0	0	5.30M	0	750.00K	110.00K	5.84M	2.16M	450.00K	360.00K	0	0	0	0	0	225.00K	53.00K	0
Purchase of investments	-1.39M	-4.57M	0	-3.18M	0	0	0	0	0	0	0	0	0	-450.83K	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	16.50K	0	740.25K	180.00K	182.00K	180.00K
Issuance/retirement of debt, net	497.46K	-2.32M	-140.11K	10.00M	8.93M	8.48M	-1.43M	-968.75K	-969.07K	-1.08M	-1.19M	-542.58K	-425.00K	0	0	0	0	0
Issuance/retirement of long term debt	497.46K	-2.32M	-140.11K	10.00M	8.93M	8.48M	-1.43M	-968.75K	-969.07K	-1.08M	-967.41K	-542.58K	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	-227.13K	0	-425.00K	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	4.32M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800