Pakka Ltd
NSE: PAKKA BSE: 516030
₹90.22
(0%)
Tue, 10 Mar 2026, 07:28 am
Market Cap4.03B
PE Ratio27.44
Dividend0
Pakka Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.97M | -5.12M | -63.02M | -114.01M | -102.31M | -102.42M | -115.24M | -123.42M | -140.39M | -159.83M | -148.17M | -137.28M | -125.53M | -160.42M | -126.14M | -109.45M | -93.96M | -101.35M | -90.05M | -104.86M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 519.15M | 1.12B | 1.54B | 1.60B | 1.56B | 1.59B | 1.65B | 1.80B | 1.99B | 1.91B | 1.87B | 2.25B | 2.80B | 2.71B | 2.58B | 2.62B | 3.24B | 3.74B | 5.04B | 7.38B |
| Total current assets | 192.47M | 205.56M | 301.77M | 367.77M | 380.24M | 468.50M | 584.39M | 760.01M | 884.34M | 776.06M | 738.85M | 840.98M | 1.01B | 988.15M | 839.94M | 850.66M | 1.25B | 1.50B | 2.40B | 2.90B |
| Cash and short term investments | 125.43M | 60.33M | 8.14M | 14.30M | 13.22M | 18.66M | 21.99M | 13.48M | 14.89M | 27.46M | 46.08M | 79.62M | 25.99M | 34.07M | 40.75M | 33.59M | 107.32M | 81.46M | 713.67M | 739.63M |
| Cash & equivalents | 9.63M | 46.06M | 5.05M | 5.02M | 2.57M | 6.19M | 6.23M | 4.46M | 14.89M | 27.46M | 46.08M | 79.62M | 25.99M | 34.07M | 40.75M | 33.59M | 107.32M | 70.46M | 701.88M | 154.33M |
| Short term investments | 115.80M | 14.27M | 3.09M | 9.28M | 10.65M | 12.47M | 15.77M | 9.02M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 11.00M | 11.79M | 585.30M |
| Total receivables, net | 34.81M | 88.69M | 124.96M | 130.77M | 99.69M | 136.97M | 289.64M | 338.13M | 329.74M | 152.67M | 186.14M | 152.08M | 187.68M | 174.69M | 208.54M | 180.90M | 287.37M | 300.60M | 472.00M | 718.24M |
| Accounts receivable - trade, net | 29.34M | 23.21M | 49.02M | 78.02M | 66.99M | 105.27M | 129.80M | 147.65M | 141.08M | 127.18M | 162.38M | 117.71M | 147.02M | 154.98M | 177.39M | 154.15M | 225.36M | 244.38M | 400.08M | 462.61M |
| Other receivables | 5.47M | 65.48M | 75.94M | 52.75M | 32.70M | 31.69M | 159.84M | 190.48M | 188.66M | 25.48M | 23.76M | 34.38M | 40.65M | 19.71M | 31.15M | 26.76M | 62.01M | 56.22M | 71.92M | 255.63M |
| Total inventory | 30.24M | 54.49M | 154.92M | 178.61M | 188.89M | 218.14M | 272.26M | 400.01M | 528.59M | 590.56M | 499.17M | 601.03M | 750.78M | 716.07M | 574.44M | 619.99M | 834.84M | 1.09B | 1.18B | 1.41B |
| Other current assets, total | 1.29M | 1.29M | 117.62K | 41.37M | 65.57M | 94.73M | 494.32K | 0 | 0 | 5.37M | 7.45M | 8.24M | 50.03M | 63.32M | 16.22M | 16.17M | 22.81M | 27.21M | 21.53M | 19.65M |
| Total non-current assets | 326.68M | 915.82M | 1.24B | 1.23B | 1.18B | 1.13B | 1.07B | 1.04B | 1.10B | 1.14B | 1.13B | 1.41B | 1.78B | 1.72B | 1.74B | 1.77B | 1.99B | 2.24B | 2.64B | 4.49B |
| Long term investments | 41.07M | 5.93K | 5.93K | 5.93K | 5.93K | 5.93K | 5.93K | 5.93K | 255.19K | 280.19K | 5.93K | 14.00K | 5.00K | 9.90M | 10.00K | 14.00K | 18.00K | 14.00K | 10.51M | 13.70M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 9.89M | — | — | — | — | 9.72M | 13.59M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 41.07M | 5.93K | 5.93K | 5.93K | 5.93K | 5.93K | 5.93K | 5.93K | 255.19K | 280.19K | 5.93K | 14.00K | 5.00K | 12.00K | 10.00K | 14.00K | 18.00K | 14.00K | 792.00K | 102.00K |
| Net property/plant/equipment | 285.26M | 911.85M | 1.14B | 1.08B | 1.04B | 981.31M | 921.36M | 895.06M | 941.80M | 925.08M | 916.93M | 1.25B | 1.64B | 1.70B | 1.72B | 1.76B | 1.94B | 2.14B | 2.56B | 4.37B |
| Gross property/plant/equipment | 419.64M | 1.06B | 1.34B | 1.34B | 1.35B | 1.36B | 1.36B | 1.39B | 1.50B | 1.53B | 1.58B | 1.31B | 1.77B | 1.90B | 2.03B | 2.16B | 2.37B | 2.67B | 3.22B | 5.19B |
| Deferred tax assets | 44.38K | 1.55M | 93.88M | 150.11M | 144.47M | 142.25M | 142.54M | 136.54M | 138.93M | 179.00M | 150.49M | 143.15M | 113.63M | — | — | — | — | 9.56M | — | — |
| Net intangible assets | 313.43K | 2.42M | 1.64M | 1.01M | 414.22K | 3.38K | 209.07K | 589.48K | 2.08M | 5.39M | 4.82M | 3.54M | 5.45M | 6.10M | 3.80M | 3.51M | 48.82M | 92.18M | 74.91M | 93.02M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.88M | 58.46M | 17.58M | 17.58M |
| Other intangibles, net | — | — | — | — | 414.22K | 3.38K | 209.07K | 589.48K | 2.08M | 5.39M | 4.82M | 3.54M | 5.45M | 6.10M | 3.80M | 3.51M | 7.94M | 33.72M | 57.33M | 75.43M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 4.85M | 6.51M | 16.33M | 14.19M | 35.89M | 15.43M | 24.50M | 5.80M | 3.73M | 3.56M | 2.93M | 2.09M | 2.09M | 3.00M |
| Short term debt | 34.85M | 42.35M | 146.84M | 159.81M | 279.48M | 338.84M | 263.00M | 340.21M | 470.82M | 536.55M | 530.45M | 639.15M | 667.07M | 599.69M | 548.78M | 570.16M | 751.85M | 822.12M | 724.91M | 1.12B |
| Current portion of LT debt and capital leases | 9.47M | 13.68M | 20.67M | 8.56M | 119.72M | 126.01M | 9.53M | 43.62M | 64.71M | 121.65M | 111.33M | 115.30M | 148.57M | 147.77M | 166.83M | 154.33M | 0 | 76.69M | 120.12M | 130.17M |
| Short term debt excl. current portion of LT debt | 25.38M | 28.67M | 126.17M | 151.25M | 159.76M | 212.83M | 253.47M | 296.59M | 406.12M | 414.90M | 419.12M | 523.86M | 518.50M | 451.92M | 381.95M | 415.83M | 751.85M | 745.43M | 604.78M | 992.62M |
| Accounts payable | 10.52M | 65.38M | 105.80M | 100.74M | 119.99M | 97.19M | 123.74M | 89.94M | 121.25M | 122.63M | 113.94M | 101.37M | 171.56M | 131.22M | 84.72M | 75.36M | 109.30M | 90.40M | 127.77M | 152.19M |
| Income tax payable | 1.19M | 675.43K | 11.65M | 15.80K | 9.97M | 1.62M | 3.10M | 11.25M | 11.10M | — | — | — | — | — | 4.44M | 0 | 5.39M | 13.93M | 52.07M | 19.35M |
| Long term debt | 50.08M | 580.07M | 762.46M | 782.45M | 596.06M | 551.28M | 641.23M | 682.51M | 670.08M | 563.49M | 495.73M | 698.00M | 739.59M | 586.54M | 427.22M | 369.25M | 290.50M | 221.91M | 1.12B | 936.89M |
| Long term debt excl. lease liabilities | 48.92M | 580.07M | 762.46M | 782.45M | 595.56M | 550.96M | 641.23M | 682.51M | 670.08M | 563.49M | 495.73M | 698.00M | 739.59M | 586.54M | 427.22M | 369.25M | 290.50M | 221.91M | 1.12B | 936.89M |
| Total equity | 369.90M | 378.41M | 368.83M | 361.52M | 362.31M | 392.82M | 422.19M | 439.09M | 458.54M | 387.95M | 495.10M | 572.66M | 731.23M | 937.04M | 1.17B | 1.30B | 1.65B | 2.06B | 2.48B | 4.52B |
| Shareholders' equity | 369.90M | 378.41M | 368.83M | 361.52M | 362.31M | 392.82M | 422.19M | 439.09M | 458.54M | 387.95M | 495.10M | 572.66M | 731.23M | 937.04M | 1.17B | 1.30B | 1.65B | 2.06B | 2.48B | 4.52B |
| Common equity, total | 369.90M | 378.41M | 368.83M | 361.52M | 362.31M | 392.82M | 422.19M | 439.09M | 458.54M | 387.95M | 495.10M | 572.66M | 731.23M | 937.04M | 1.17B | 1.30B | 1.65B | 2.06B | 2.48B | 4.52B |
| Other common equity | 86.75M | 97.76M | 67.29M | 44.20M | 44.99M | 75.50M | 104.87M | 81.07M | 61.82M | 61.82M | 110.01M | 66.01M | 55.83M | 54.54M | 50.10M | 52.36M | 47.58M | 68.71M | 54.20M | 280.86M |
| Total debt | 84.93M | 622.42M | 909.30M | 942.27M | 875.54M | 890.13M | 904.23M | 1.02B | 1.14B | 1.10B | 1.03B | 1.34B | 1.41B | 1.19B | 976.00M | 939.41M | 1.04B | 1.04B | 1.84B | 2.06B |
| Net debt | -40.50M | 562.09M | 901.16M | 927.97M | 862.32M | 871.47M | 882.24M | 1.01B | 1.13B | 1.07B | 980.10M | 1.26B | 1.38B | 1.15B | 935.25M | 905.81M | 935.03M | 962.57M | 1.13B | 1.32B |
| Change in accounts receivable | -9.68M | -53.88M | -35.10M | -17.59M | 31.07M | -37.18M | -28.06M | -22.28M | -17.13M | 16.86M | -49.18M | 41.47M | -29.32M | -7.96M | -22.41M | 23.24M | -71.21M | -19.02M | -155.70M | -62.53M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 8.88M | 53.19M | 57.60M | 1.15M | 25.10M | 5.42M | -2.32M | 1.66M | 39.63M | 22.95M | -64.12M | -12.57M | 70.19M | -40.34M | -46.49M | -9.37M | 33.94M | -18.90M | 37.37M | 24.42M |
| Change in other assets/liabilities | 0 | 0 | — | -29.48M | -24.20M | -29.25M | -31.01M | -27.37M | 776.96K | -555.87K | 2.84M | -1.17M | 221.06M | 111.41M | -58.77M | -71.02M | 3.97M | -21.53M | 3.15M | -179.43M |
| Sale of fixed assets & businesses | 1.02M | 1.33M | 4.15M | 6.73M | 12.23M | 632.00K | 297.70K | 281.74K | 1.46M | 392.93K | 594.08K | 126.00K | 572.00K | 1.85M | 783.00K | 493.00K | 14.29M | 10.99M | 5.14M | 1.74M |
| Purchase/sale of investments, net | -41.06M | 41.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.82M | -90.11M | 93.27M |
| Sale/maturity of investments | 0 | 41.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 93.27M |
| Purchase of investments | -41.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -13.82M | -90.11M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.23M | 2.59M | 0 | 0 | -8.74M | 0 | 0 | -26.02M | -1.56M | -18.01M | -5.82M |
| Issuance/retirement of debt, net | 23.59M | 537.82M | 287.86M | 32.06M | -66.60M | 14.57M | 32.54M | 118.49M | 118.19M | -40.86M | -76.54M | 307.64M | 8.07M | -196.56M | -229.29M | -24.09M | 131.26M | -5.36M | 804.96M | 207.28M |
| Issuance/retirement of long term debt | 25.49M | 529.11M | 189.02M | 9.15M | -79.64M | -38.51M | 5.15M | 75.37M | 8.66M | -49.64M | -78.09M | 201.68M | 13.43M | -129.97M | -159.33M | -57.97M | -78.74M | -72.57M | 897.66M | -190.14M |
| Issuance/retirement of short term debt | -1.90M | 8.71M | 98.84M | 22.91M | 13.04M | 53.07M | 27.39M | 43.12M | 109.53M | 8.78M | 1.55M | 105.96M | -5.36M | -66.59M | -69.96M | 33.88M | 181.62M | 67.21M | -92.70M | 397.43M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | 28.39M | — | — | — |
| Total cash dividends paid | -4.32M | -18.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.48M | -35.24M | -35.24M | -76.16M | -94.00M | 0 |
| Other financing cash flow items, total | 0 | -2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.18M | 948.00K | -7.81M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800