No results for ‘’
Panache Digilife Ltd
NSE: PANACHE BSE: 538424
₹356.95
(0.82%)
Sat, 06 Jun 2026, 05:14 am
Market Cap0
PE Ratio36.33
Dividend0
Electronic Technology
Computer Peripherals
24.5KPanache Digilife Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 931.35M | 712.84M | 775.80M | 859.09M | 1.12B | 965.42M | 1.16B |
| Gross profit | 108.85M | 89.86M | 102.65M | 73.45M | 81.16M | 96.82M | 138.44M |
| Operating expenses (excl. COGS) | -42.17M | -34.01M | -34.32M | -32.31M | -28.52M | -85.16M | -42.21M |
| Selling/general/admin expenses, total | -42.27M | -32.28M | -31.55M | -34.10M | -27.22M | -82.60M | -38.91M |
| Research & development | -86.14K | -9.00K | -7.50K | 0 | 0 | -169.00K | -449.00K |
| Selling/general/admin expenses, other | -42.18M | -32.27M | -31.54M | -34.10M | -27.22M | -82.43M | -38.46M |
| Other operating expenses, total | 98.81K | -1.73M | -2.77M | 1.79M | -1.30M | -2.56M | -3.31M |
| Operating income | 66.68M | 55.85M | 68.33M | 41.15M | 52.63M | 11.66M | 96.23M |
| Non-operating income, total | -12.00M | -23.00M | -25.32M | -17.80M | -34.85M | -16.47M | -21.17M |
| Interest expense, net of interest capitalized | -20.83M | -25.68M | -33.08M | -30.83M | -39.02M | -45.08M | -28.31M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.84M | 3.50M | 7.76M | 12.20M | 3.82M | 28.55M | 6.94M |
| Non-operating interest income | 1.03M | 769.37K | 715.59K | 15.87M | 3.75M | 26.70M | 1.61M |
| Miscellaneous non-operating expense | 7.81M | 2.73M | 7.04M | -3.67M | 74.00K | 1.85M | 5.33M |
| Unusual income/expense | -5.79K | -817.33K | 0 | 840.00K | 345.00K | 59.00K | 196.00K |
| Pretax income | 54.68M | 32.85M | 43.01M | 23.35M | 17.79M | -4.81M | 75.06M |
| Taxes | -17.66M | -10.23M | -14.34M | -8.79M | -4.60M | -1.05M | -17.87M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 67.00K | 208.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 37.16M | 22.40M | 28.61M | 14.60M | 13.13M | -5.67M | 56.57M |
| Net income | 37.16M | -29.35M | 3.59M | 7.99M | 8.24M | 5.54M | 68.88M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 37.16M | -29.35M | 3.59M | 7.99M | 8.24M | 5.54M | 68.88M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 68.20M | 66.85M | 78.87M | 49.39M | 60.38M | 20.21M | 106.66M |
| EBIT | 66.68M | 55.85M | 68.33M | 41.15M | 52.63M | 11.66M | 96.23M |
| Total operating expenses | -864.67M | -656.99M | -707.48M | -817.95M | -1.07B | -953.76M | -1.06B |
| Prepaid expenses | 3.44M | 15.17M | 7.57M | 7.44M | 8.60M | 5.98M | — |
| Deferred income, current | 1.76M | 20.25M | 2.46M | 32.84M | 7.33M | 7.51M | 9.33M |
| Capital and operating lease obligations | 0 | 3.06M | 3.06M | 7.76M | 7.76M | 3.54M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.02M | — | 603.40K | 334.00K | 1.09M | 2.03M | 3.95M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | -26.00K | -168.00K |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | -1.08M | -1.08M | -1.04M | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |