Paramount Communications Ltd
NSE: PARACABLES BSE: 530555
₹32.63
(0.43%)
Wed, 18 Mar 2026, 02:23 pm
Market Cap9.92B
PE Ratio17.17
Dividend0
Paramount Communications Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -29.50M | -95.74M | -251.74M | -369.76M | -312.75M | -367.43M | -441.60M | -493.66M | -418.25M | -610.15M | -737.87M | -195.78M | -44.84M | -79.76M | -105.24M | -70.46M | -64.09M | -71.77M | -59.05M | -111.65M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | -11.95M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 6.29M | 606.63K | 555.73K | -3.60M | 0 | -16.85M | -2.02M | 22.95K | 2.64M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.73B | 4.33B | 7.90B | 7.18B | 7.51B | 7.13B | 6.45B | 5.84B | 4.07B | 3.66B | 3.18B | 3.21B | 3.90B | 4.69B | 5.12B | 4.71B | 4.81B | 5.04B | 8.36B | 9.17B |
| Total current assets | 1.35B | 3.46B | 6.18B | 5.05B | 5.78B | 5.45B | 4.86B | 4.69B | 3.15B | 2.71B | 2.30B | 1.67B | 2.48B | 3.20B | 3.53B | 3.08B | 3.31B | 3.65B | 6.23B | 6.28B |
| Cash and short term investments | 37.64M | 1.09B | 349.40M | 135.82M | 89.98M | 118.08M | 111.71M | 109.02M | 141.51M | 187.89M | 280.37M | 156.39M | 194.19M | 120.42M | 156.87M | 206.50M | 141.06M | 401.96M | 783.79M | 395.43M |
| Cash & equivalents | 4.99M | 32.59M | 296.42M | 58.46M | 11.94M | 30.95M | 21.78M | 10.18M | 141.51M | 187.89M | 280.37M | 156.39M | 194.19M | 19.36M | 15.25M | 72.66M | 13.87M | 179.74M | 45.59M | 233.74M |
| Short term investments | 32.65M | 1.06B | 52.98M | 77.36M | 78.04M | 87.13M | 89.93M | 98.84M | 0 | 0 | 0 | 0 | 0 | 101.05M | 141.61M | 133.84M | 127.19M | 222.22M | 738.20M | 161.69M |
| Total receivables, net | 720.96M | 1.04B | 2.92B | 2.19B | 2.51B | 2.38B | 2.16B | 2.11B | 1.43B | 1.65B | 1.37B | 1.28B | 1.94B | 2.22B | 2.10B | 1.69B | 1.76B | 1.70B | 2.55B | 2.10B |
| Accounts receivable - trade, net | 590.81M | 821.81M | 2.53B | 1.92B | 2.37B | 2.26B | 2.00B | 1.94B | 1.38B | 1.58B | 1.28B | 1.16B | 1.89B | 2.13B | 2.07B | 1.67B | 1.74B | 1.69B | 2.52B | 2.05B |
| Other receivables | 130.16M | 218.01M | 395.82M | 273.27M | 141.66M | 119.56M | 161.30M | 163.53M | 55.24M | 70.80M | 83.21M | 114.96M | 57.99M | 83.24M | 31.68M | 15.54M | 20.19M | 16.57M | 22.84M | 50.93M |
| Total inventory | 555.21M | 1.26B | 2.70B | 2.47B | 2.88B | 2.57B | 2.39B | 2.40B | 1.50B | 807.06M | 568.30M | 200.81M | 322.43M | 777.79M | 1.09B | 1.00B | 1.23B | 1.36B | 2.52B | 3.43B |
| Other current assets, total | 36.62M | 73.17M | 207.82M | 246.25M | 289.39M | 373.19M | 167.05M | 50.43M | 75.67M | 60.26M | 79.16M | 32.09M | 13.42M | 70.31M | 162.03M | 171.51M | 130.93M | 161.51M | 361.06M | 324.98M |
| Total non-current assets | 375.70M | 870.05M | 1.72B | 2.14B | 1.74B | 1.68B | 1.59B | 1.15B | 920.59M | 946.60M | 880.78M | 1.54B | 1.42B | 1.49B | 1.60B | 1.63B | 1.50B | 1.38B | 2.13B | 2.88B |
| Long term investments | 46.61M | 45.05M | 46.56M | 42.43M | 30.44M | 13.61M | 12.36M | 12.54M | 40.18M | 27.38M | 19.00M | 135.34M | 88.44M | 142.89M | 124.35M | 182.80M | 119.91M | 82.55M | 174.38M | 382.26M |
| Note receivable - long term | — | — | — | — | — | — | 715.90K | 864.27K | 83.47K | 433.04K | 830.76K | 12.23M | 9.07M | 6.89M | 6.89M | 12.74M | 8.46M | 76.20M | 9.29M | 19.99M |
| Investments in unconsolidated subsidiaries | 46.44M | 44.89M | 45.44M | 41.84M | 29.89M | 13.04M | 11.01M | 11.04M | 13.68M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other investments | 168.00K | 168.00K | 1.11M | 584.29K | 555.25K | 576.77K | 633.65K | 636.98K | 26.42M | 26.95M | 18.17M | 123.10M | 79.36M | 136.00M | 117.46M | 170.06M | 111.45M | 6.35M | 165.09M | 362.27M |
| Net property/plant/equipment | 329.09M | 808.42M | 1.65B | 1.93B | 1.69B | 1.54B | 1.42B | 977.43M | 875.31M | 807.99M | 745.64M | 1.37B | 1.30B | 1.32B | 1.45B | 1.41B | 1.34B | 1.28B | 1.80B | 2.39B |
| Gross property/plant/equipment | 513.26M | 1.03B | 1.93B | 2.31B | 2.19B | 2.15B | 2.16B | 1.79B | 1.77B | 1.81B | 1.82B | 1.47B | 1.48B | 1.59B | 1.79B | 1.82B | 1.82B | 1.80B | 2.44B | 3.13B |
| Deferred tax assets | 0 | 16.57M | 14.24M | 145.75M | 122.32M | 119.10M | 116.12M | 127.91M | — | 106.53M | 101.73M | 86.28M | — | — | — | — | — | — | 133.39M | 89.92M |
| Net intangible assets | 0 | 0 | 8.57M | 20.40M | 14.88M | 9.97M | 5.48M | 2.12M | 1.61M | 1.70M | 2.58M | 8.82M | 7.70M | 6.10M | 8.94M | 16.19M | 15.10M | 10.87M | 7.70M | 3.64M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 14.88M | 9.97M | 5.48M | 2.12M | 1.61M | 1.70M | 2.58M | 8.82M | 7.70M | 6.10M | 8.94M | 16.19M | 15.10M | 10.87M | 7.70M | 3.64M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 30.69M | 34.62M | 3.49M | 2.99M | 11.82M | 22.86M | 26.73M | 13.75M | 15.70M | 24.93M | 24.89M | 15.50M | 16.98M | 21.32M |
| Short term debt | 458.29M | 637.52M | 2.49B | 2.20B | 2.70B | 3.25B | 3.35B | 2.88B | 1.71B | 2.81B | 3.30B | 1.02B | 145.46M | 135.42M | 117.80M | 162.63M | 190.65M | 456.57M | 874.59M | 245.36M |
| Current portion of LT debt and capital leases | 18.00M | — | 438.02M | 25.00M | 25.00M | 500.00M | 532.56M | 343.54M | 442.56M | 661.32M | 775.46M | 47.10M | 54.00M | 123.17M | 117.80M | 162.63M | 186.60M | 453.61M | 874.59M | 145.36M |
| Short term debt excl. current portion of LT debt | 458.29M | 637.52M | 2.05B | 2.17B | 2.68B | 2.75B | 2.81B | 2.54B | 1.27B | 2.15B | 2.53B | 971.78M | 91.46M | 12.25M | 0 | 0 | 4.05M | 2.96M | 0 | 100.00M |
| Accounts payable | 462.45M | 600.59M | 1.40B | 1.17B | 1.43B | 1.14B | 900.91M | 991.17M | 821.21M | 330.03M | 510.97M | 191.86M | 913.93M | 1.03B | 1.09B | 672.60M | 835.04M | 398.15M | 847.52M | 1.37B |
| Income tax payable | 51.29M | 41.72M | 109.52M | 50.58M | — | — | 1.18M | 1.18M | 65.70K | 17.75K | — | — | — | — | — | — | — | — | 774.00K | 7.76M |
| Long term debt | 84.35M | 1.25B | 1.23B | 1.74B | 1.40B | 1.80B | 1.79B | 1.63B | 1.50B | 1.16B | 886.71M | 1.89B | 2.62B | 1.96B | 1.99B | 1.86B | 1.68B | 1.15B | 155.81M | 86.89M |
| Long term debt excl. lease liabilities | 82.52M | 1.25B | 1.23B | 1.74B | 1.40B | 1.80B | 1.79B | 1.63B | 1.50B | 1.16B | 886.71M | 1.89B | 2.62B | 1.96B | 1.99B | 1.86B | 1.68B | 1.15B | 155.81M | 86.89M |
| Total equity | 575.38M | 1.68B | 2.28B | 1.62B | 1.72B | 569.22M | -66.80M | -153.52M | -1.11B | -2.13B | -3.36B | -123.43M | 122.64M | 1.41B | 1.82B | 1.93B | 2.02B | 2.95B | 6.26B | 7.17B |
| Shareholders' equity | 575.38M | 1.68B | 2.28B | 1.62B | 1.72B | 569.22M | -66.80M | -153.52M | -1.11B | -2.13B | -3.36B | -123.43M | 122.64M | 1.41B | 1.82B | 1.93B | 2.02B | 2.95B | 6.26B | 7.17B |
| Common equity, total | 575.38M | 1.68B | 2.28B | 1.62B | 1.72B | 569.22M | -66.80M | -230.02M | -1.18B | -2.21B | -3.43B | -123.43M | 122.64M | 1.41B | 1.82B | 1.93B | 2.02B | 2.95B | 6.26B | 7.17B |
| Other common equity | 376.51M | 697.07M | 1.29B | 638.65M | 735.15M | -469.46M | -1.16B | -1.40B | -21.90M | -25.16M | -4.39M | -6.85M | 21.93M | 25.05M | 47.68M | 26.16M | 32.02M | 487.74M | 53.79M | 55.74M |
| Total debt | 542.64M | 1.89B | 3.72B | 3.94B | 4.10B | 5.05B | 5.14B | 4.51B | 3.21B | 3.97B | 4.19B | 2.91B | 2.77B | 2.10B | 2.10B | 2.02B | 1.87B | 1.60B | 1.03B | 332.25M |
| Net debt | 505.01M | 798.27M | 3.37B | 3.81B | — | 4.94B | 5.03B | 4.40B | 3.07B | 3.78B | 3.91B | 2.75B | 2.57B | 1.97B | 1.95B | 1.82B | 1.73B | 1.20B | 246.61M | -63.18M |
| Change in accounts receivable | -469.74M | -355.41M | -2.02B | 691.63M | -356.08M | 40.73M | 403.47M | 168.09M | 656.28M | -246.76M | — | 56.00M | -727.59M | -249.09M | 60.49M | 400.20M | -69.07M | 44.08M | -838.21M | 472.38M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 138.80M | 133.83M | 1.01B | -275.76M | 297.00M | -303.83M | -144.96M | 93.73M | -43.11M | -71.51M | — | -373.43M | 722.07M | 119.08M | 59.25M | -419.64M | 162.44M | -436.89M | 449.37M | 522.92M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | -14.43M | 0 | — | — | 0 | 0 | 1.03B | 797.77M | 356.81M | -32.43M | -95.92M | -49.94M | -2.74M | -127.89M | -349.99M | -329.65M |
| Sale of fixed assets & businesses | 829.26K | 1.28M | 143.70K | 500.43K | 59.54M | 30.13M | 554.37K | 570.05M | 13.13M | 0 | 13.87M | 2.05M | 0 | 918.65K | 395.31K | 5.08M | 0 | 5.04M | 555.00K | 0 |
| Purchase/sale of investments, net | -1.91M | 8.77M | -1.50M | 0 | 11.98M | 16.83M | 1.97M | -26.28K | -2.17M | 3.78M | 0 | 118.32K | 0 | 849.40K | 145.50K | 0 | 0 | -99.89M | -447.77M | 572.73M |
| Sale/maturity of investments | — | 8.77M | — | — | 11.98M | 16.83M | 1.97M | 0 | 0 | 3.78M | 0 | 118.32K | 0 | 849.40K | 45.15M | 0 | 0 | 80.11M | 802.23M | 1.12B |
| Purchase of investments | -1.91M | 0 | -1.50M | 0 | — | 0 | 0 | -26.28K | -2.17M | 0 | 0 | 0 | 0 | 0 | -45.00M | 0 | 0 | -180.00M | -1.25B | -550.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 252.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 373.23M | 1.30B | 1.93B | -72.74M | 752.08M | 953.49M | -21.21M | -888.73M | -712.75M | 541.09M | -30.09M | -346.55M | -229.07M | 65.44M | -138.67M | -68.06M | -144.02M | -165.46M | -571.13M | -755.27M |
| Issuance/retirement of long term debt | 89.23M | 1.09B | 147.58M | 149.37M | 276.07M | 881.76M | 279.47M | -591.88M | -59.96M | -128.31M | 318.99M | 0 | -92.76M | 0 | 0 | -68.06M | -144.02M | -165.46M | -571.13M | 0 |
| Issuance/retirement of short term debt | 283.99M | 211.17M | 1.78B | -222.11M | 476.01M | 71.73M | -300.68M | -296.84M | -652.79M | 669.41M | -349.07M | -1.30B | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -346.55M | -136.31M | 65.44M | -138.67M | — | — | — | — | -755.27M |
| Total cash dividends paid | 0 | -22.72M | -33.80M | -33.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -3.19M | 24.43M | -5.74M | 0 | 0 | 0 | 0 | -229.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.00M | -3.00M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800