PC Jeweller Ltd

NSE: PCJEWELLER BSE: 534809

₹14.43

-0.04 (0.28%)

Fri, 23 Oct 2026, 06:51 am

MTF 5xInvest in PC Jeweller Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)14111.34

PE Ratio18.27

Dividend0

Consumer Durables

Other Consumer Specialties

24.5K

PC Jeweller Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	3.21B	6.23B	9.84B	19.76B	30.38B	39.90B	53.25B	63.49B	73.03B	84.74B	96.12B	86.80B	52.07B	28.26B	16.06B	24.73B	6.05B	22.45B
Gross profit	302.42M	686.51M	1.12B	2.26B	4.68B	5.55B	7.50B	8.48B	8.64B	8.90B	11.61B	4.33B	5.11B	4.47B	1.02B	2.84B	-1.29B	4.28B
Operating expenses (excl. COGS)	-80.94M	-122.18M	-144.86M	-278.22M	-598.86M	-749.25M	-1.40B	-1.40B	-1.24B	-1.40B	-1.86B	-1.49B	-911.90M	-247.00M	-2.19B	-558.30M	-613.20M	-486.40M
Selling/general/admin expenses, total	-78.57M	-119.47M	-143.50M	-275.26M	-591.33M	-743.32M	-1.40B	-1.40B	-1.23B	-1.36B	-1.79B	-1.46B	-873.50M	-243.40M	-2.18B	-551.60M	-560.90M	-430.10M
Research & development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling/general/admin expenses, other	-78.57M	-119.47M	-143.50M	-275.26M	-591.33M	-743.32M	-1.40B	-1.40B	-1.23B	-1.36B	-1.79B	-1.46B	-873.50M	-243.40M	-2.18B	-551.60M	-560.90M	-430.10M
Other operating expenses, total	-2.37M	-2.71M	-1.36M	-2.96M	-7.53M	-5.93M	-4.52M	-1.90M	-16.50M	-45.10M	-75.80M	-30.90M	-38.40M	-3.60M	-12.20M	-6.70M	-52.30M	-56.30M
Operating income	221.48M	564.33M	970.64M	1.98B	4.08B	4.80B	6.10B	7.08B	7.39B	7.50B	9.75B	2.84B	4.20B	4.22B	-1.17B	2.28B	-1.90B	3.79B
Non-operating income, total	-73.16M	-226.35M	-205.02M	-347.86M	-1.43B	-1.15B	-1.41B	-1.69B	-2.05B	-1.95B	-2.38B	-2.82B	-2.95B	-4.15B	-3.91B	-3.36B	-4.41B	735.00M
Interest expense, net of interest capitalized	-75.26M	-168.29M	-295.51M	-378.10M	-608.66M	-955.36M	-1.52B	-2.18B	-2.40B	-2.75B	-1.76B	-2.36B	-3.60B	-3.83B	-4.32B	-4.90B	-4.95B	-520.30M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.26M	-70.35M	82.28M	43.20M	-832.93M	-185.04M	225.49M	503.58M	347.20M	779.10M	-633.10M	-467.10M	612.60M	-294.60M	407.40M	1.45B	302.20M	1.09B
Non-operating interest income	10.69M	38.03M	20.14M	76.88M	173.08M	113.86M	285.93M	213.75M	207.90M	300.80M	582.00M	513.50M	174.60M	88.40M	53.90M	55.80M	65.80M	75.00M
Miscellaneous non-operating expense	-7.43M	-108.38M	62.14M	-33.68M	-1.01B	-298.90M	-60.44M	289.82M	139.30M	478.30M	-1.22B	-980.60M	438.00M	-383.00M	353.50M	1.39B	236.40M	1.02B
Unusual income/expense	-1.16M	12.29M	8.21M	-12.96M	9.91M	-6.89M	-114.41M	-10.97M	800.00K	12.50M	9.10M	8.40M	37.60M	-26.60M	7.30M	88.90M	235.80M	164.70M
Pretax income	148.32M	337.98M	765.62M	1.63B	2.65B	3.65B	4.69B	5.39B	5.34B	5.54B	7.37B	20.00M	1.25B	78.10M	-5.08B	-1.08B	-6.32B	4.53B
Taxes	-18.64M	-28.18M	-101.05M	-182.53M	-337.05M	-738.71M	-1.13B	-1.61B	-1.36B	-1.33B	-2.01B	-13.90M	-422.80M	541.90M	1.17B	-952.70M	24.10M	1.25B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-10.81M	-119.13M	119.40M	28.19M	-12.45M	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	118.87M	190.67M	783.97M	1.48B	2.30B	2.91B	3.56B	3.78B	3.98B	4.21B	5.36B	6.10M	830.40M	620.00M	-3.91B	-2.03B	-6.29B	5.78B
Net income	118.87M	190.67M	783.97M	1.48B	2.30B	2.91B	3.56B	3.78B	3.98B	4.21B	5.36B	6.10M	830.40M	620.00M	-3.91B	-2.03B	-6.29B	5.78B
Dilution adjustment	0	0	0	0	0	0	0	0	0	58.70M	35.10M	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	118.87M	190.67M	783.97M	1.48B	2.30B	2.91B	3.56B	3.78B	3.98B	4.27B	5.39B	6.10M	830.40M	620.00M	-3.91B	-2.03B	-6.29B	5.78B
Basic earnings per share (Basic EPS)	0.06	0.09	0.32	0.56	0.86	0.99	0.99	1.06	1.11	1.18	1.41	0	0.21	0.15	-0.84	-0.44	-1.35	1.13
Diluted earnings per share (Diluted EPS)	0.05	0.07	0.26	0.56	0.86	0.99	0.99	1.06	1.11	1.11	1.39	0	0.21	0.15	-0.84	-0.44	-1.35	0.66
EBITDA	228.01M	576.17M	989.22M	2.01B	4.15B	4.90B	6.22B	7.31B	7.62B	7.72B	9.96B	3.02B	4.57B	4.57B	-894.40M	2.56B	-1.70B	3.97B
EBIT	221.48M	564.33M	970.64M	1.98B	4.08B	4.80B	6.10B	7.08B	7.39B	7.50B	9.75B	2.84B	4.20B	4.22B	-1.17B	2.28B	-1.90B	3.79B
Total operating expenses	-2.99B	-5.66B	-8.87B	-17.78B	-26.30B	-35.10B	-47.15B	-56.40B	-65.64B	-77.25B	-86.37B	-83.96B	-47.87B	-24.04B	-17.23B	-22.44B	-7.96B	-18.66B
Prepaid expenses	790.00K	650.00K	2.03M	2.41M	3.79M	467.79M	588.20M	673.14M	49.00M	48.80M	51.70M	61.30M	43.30M	48.00M	26.50M	25.60M	9.90M	13.10M
Deferred income, current	—	—	—	—	—	—	1.42B	237.72M	102.40M	149.70M	296.20M	62.40M	576.80M	477.70M	569.30M	230.90M	36.70M	126.00M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	1.04B	904.60M	777.70M	763.10M	432.60M	626.00M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	660.00K	800.00K	430.00K	240.00K	—	—	—	—	16.50M	29.80M	52.80M	15.50M	1.50M	1.60M	1.60M	0	—	3.60M
Deferred income, non-current	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	-523.63M	-314.31M	-689.70M	-722.10M	-448.50M	-409.00M	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	3.21B	6.23B	9.84B	19.76B	30.38B	39.90B	53.25B	63.49B	73.03B	84.74B	96.12B	86.80B	52.07B	28.26B	16.06B	24.73B	6.05B	22.45B
Gross profit	302.42M	686.51M	1.12B	2.26B	4.68B	5.55B	7.50B	8.48B	8.64B	8.90B	11.61B	4.33B	5.11B	4.47B	1.02B	2.84B	-1.29B	4.28B
Operating expenses (excl. COGS)	-80.94M	-122.18M	-144.86M	-278.22M	-598.86M	-749.25M	-1.40B	-1.40B	-1.24B	-1.40B	-1.86B	-1.49B	-911.90M	-247.00M	-2.19B	-558.30M	-613.20M	-486.40M
Selling/general/admin expenses, total	-78.57M	-119.47M	-143.50M	-275.26M	-591.33M	-743.32M	-1.40B	-1.40B	-1.23B	-1.36B	-1.79B	-1.46B	-873.50M	-243.40M	-2.18B	-551.60M	-560.90M	-430.10M
Research & development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling/general/admin expenses, other	-78.57M	-119.47M	-143.50M	-275.26M	-591.33M	-743.32M	-1.40B	-1.40B	-1.23B	-1.36B	-1.79B	-1.46B	-873.50M	-243.40M	-2.18B	-551.60M	-560.90M	-430.10M
Other operating expenses, total	-2.37M	-2.71M	-1.36M	-2.96M	-7.53M	-5.93M	-4.52M	-1.90M	-16.50M	-45.10M	-75.80M	-30.90M	-38.40M	-3.60M	-12.20M	-6.70M	-52.30M	-56.30M
Operating income	221.48M	564.33M	970.64M	1.98B	4.08B	4.80B	6.10B	7.08B	7.39B	7.50B	9.75B	2.84B	4.20B	4.22B	-1.17B	2.28B	-1.90B	3.79B
Non-operating income, total	-73.16M	-226.35M	-205.02M	-347.86M	-1.43B	-1.15B	-1.41B	-1.69B	-2.05B	-1.95B	-2.38B	-2.82B	-2.95B	-4.15B	-3.91B	-3.36B	-4.41B	735.00M
Interest expense, net of interest capitalized	-75.26M	-168.29M	-295.51M	-378.10M	-608.66M	-955.36M	-1.52B	-2.18B	-2.40B	-2.75B	-1.76B	-2.36B	-3.60B	-3.83B	-4.32B	-4.90B	-4.95B	-520.30M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.26M	-70.35M	82.28M	43.20M	-832.93M	-185.04M	225.49M	503.58M	347.20M	779.10M	-633.10M	-467.10M	612.60M	-294.60M	407.40M	1.45B	302.20M	1.09B
Non-operating interest income	10.69M	38.03M	20.14M	76.88M	173.08M	113.86M	285.93M	213.75M	207.90M	300.80M	582.00M	513.50M	174.60M	88.40M	53.90M	55.80M	65.80M	75.00M
Miscellaneous non-operating expense	-7.43M	-108.38M	62.14M	-33.68M	-1.01B	-298.90M	-60.44M	289.82M	139.30M	478.30M	-1.22B	-980.60M	438.00M	-383.00M	353.50M	1.39B	236.40M	1.02B
Unusual income/expense	-1.16M	12.29M	8.21M	-12.96M	9.91M	-6.89M	-114.41M	-10.97M	800.00K	12.50M	9.10M	8.40M	37.60M	-26.60M	7.30M	88.90M	235.80M	164.70M
Pretax income	148.32M	337.98M	765.62M	1.63B	2.65B	3.65B	4.69B	5.39B	5.34B	5.54B	7.37B	20.00M	1.25B	78.10M	-5.08B	-1.08B	-6.32B	4.53B
Taxes	-18.64M	-28.18M	-101.05M	-182.53M	-337.05M	-738.71M	-1.13B	-1.61B	-1.36B	-1.33B	-2.01B	-13.90M	-422.80M	541.90M	1.17B	-952.70M	24.10M	1.25B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-10.81M	-119.13M	119.40M	28.19M	-12.45M	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	118.87M	190.67M	783.97M	1.48B	2.30B	2.91B	3.56B	3.78B	3.98B	4.21B	5.36B	6.10M	830.40M	620.00M	-3.91B	-2.03B	-6.29B	5.78B
Net income	118.87M	190.67M	783.97M	1.48B	2.30B	2.91B	3.56B	3.78B	3.98B	4.21B	5.36B	6.10M	830.40M	620.00M	-3.91B	-2.03B	-6.29B	5.78B
Dilution adjustment	0	0	0	0	0	0	0	0	0	58.70M	35.10M	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	118.87M	190.67M	783.97M	1.48B	2.30B	2.91B	3.56B	3.78B	3.98B	4.27B	5.39B	6.10M	830.40M	620.00M	-3.91B	-2.03B	-6.29B	5.78B
Basic earnings per share (Basic EPS)	0.06	0.09	0.32	0.56	0.86	0.99	0.99	1.06	1.11	1.18	1.41	0	0.21	0.15	-0.84	-0.44	-1.35	1.13
Diluted earnings per share (Diluted EPS)	0.05	0.07	0.26	0.56	0.86	0.99	0.99	1.06	1.11	1.11	1.39	0	0.21	0.15	-0.84	-0.44	-1.35	0.66
EBITDA	228.01M	576.17M	989.22M	2.01B	4.15B	4.90B	6.22B	7.31B	7.62B	7.72B	9.96B	3.02B	4.57B	4.57B	-894.40M	2.56B	-1.70B	3.97B
EBIT	221.48M	564.33M	970.64M	1.98B	4.08B	4.80B	6.10B	7.08B	7.39B	7.50B	9.75B	2.84B	4.20B	4.22B	-1.17B	2.28B	-1.90B	3.79B
Total operating expenses	-2.99B	-5.66B	-8.87B	-17.78B	-26.30B	-35.10B	-47.15B	-56.40B	-65.64B	-77.25B	-86.37B	-83.96B	-47.87B	-24.04B	-17.23B	-22.44B	-7.96B	-18.66B
Prepaid expenses	790.00K	650.00K	2.03M	2.41M	3.79M	467.79M	588.20M	673.14M	49.00M	48.80M	51.70M	61.30M	43.30M	48.00M	26.50M	25.60M	9.90M	13.10M
Deferred income, current	—	—	—	—	—	—	1.42B	237.72M	102.40M	149.70M	296.20M	62.40M	576.80M	477.70M	569.30M	230.90M	36.70M	126.00M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	1.04B	904.60M	777.70M	763.10M	432.60M	626.00M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	660.00K	800.00K	430.00K	240.00K	—	—	—	—	16.50M	29.80M	52.80M	15.50M	1.50M	1.60M	1.60M	0	—	3.60M
Deferred income, non-current	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	-523.63M	-314.31M	-689.70M	-722.10M	-448.50M	-409.00M	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0