PCS Technology Ltd
NSE: BSE: 517119
₹19.02
(-3.65%)
Wed, 11 Mar 2026, 01:51 am
Market Cap398.48M
PE Ratio23.37
Dividend0
PCS Technology Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -83.71M | -84.93M | -83.13M | -62.28M | -73.85M | -70.98M | -45.88M | -29.03M | -13.05M | -4.41M | -7.12M | -8.31M | -4.93M | -4.93M | -3.88M | -3.99M | -4.00M | -4.05M | -3.88M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.99B | 2.37B | 2.26B | 2.83B | 2.76B | 1.63B | 1.43B | 1.29B | 1.21B | 677.58M | 584.84M | 570.62M | 548.95M | 456.45M | 460.91M | 469.91M | 475.38M | 485.74M | 461.21M |
| Total current assets | 1.71B | 2.10B | 1.93B | 2.04B | 2.04B | 1.09B | 1.04B | 942.87M | 848.77M | 304.13M | 420.95M | 423.95M | 437.63M | 350.87M | 357.69M | 370.61M | 378.39M | 390.35M | 362.09M |
| Cash and short term investments | 131.15M | 150.29M | 164.30M | 99.89M | 113.20M | 92.20M | 32.60M | 44.13M | 120.14M | 194.77M | 243.86M | 345.82M | 382.93M | 346.19M | 355.37M | 367.05M | 373.95M | 385.41M | 356.77M |
| Cash & equivalents | 64.72M | 84.45M | 103.70M | 47.89M | 73.82M | 72.45M | 22.55M | 41.05M | 118.51M | 39.67M | 75.20M | 13.13M | 16.03M | 10.57M | 9.00M | 9.02M | 8.22M | 13.71M | 8.27M |
| Short term investments | 66.43M | 65.84M | 60.60M | 52.00M | 39.38M | 19.75M | 10.05M | 3.08M | 1.63M | 155.10M | 168.66M | 332.70M | 366.90M | 335.62M | 346.36M | 358.02M | 365.73M | 371.69M | 348.50M |
| Total receivables, net | 1.30B | 1.73B | 1.57B | 1.77B | 1.70B | 776.86M | 863.26M | 782.84M | 627.14M | 102.04M | 170.00M | 72.39M | 51.76M | 3.16M | 2.23M | 3.30M | 4.28M | 4.80M | 5.01M |
| Accounts receivable - trade, net | 1.19B | 1.62B | 1.48B | 1.64B | 1.63B | 760.67M | 788.27M | 741.03M | 595.36M | 84.84M | 46.31M | 35.58M | 34.41M | 68.98K | 0 | — | 182.00K | 0 | — |
| Other receivables | 108.48M | 105.85M | 90.56M | 130.44M | 68.61M | 16.19M | 75.00M | 41.81M | 31.78M | 17.20M | 123.69M | 36.81M | 17.35M | 3.09M | 2.23M | — | 4.10M | 4.80M | — |
| Total inventory | 214.88M | 159.10M | 118.87M | 104.85M | 108.10M | 109.53M | 108.31M | 104.42M | 88.17M | 3.57M | 881.30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 57.07M | 58.62M | 63.20M | 8.50M | 52.98M | 113.89M | 32.08M | 11.47M | 13.31M | 3.76M | 5.14M | 4.78M | 2.78M | 1.44M | 0 | 82.88K | 0 | 0 | 144.00K |
| Total non-current assets | 280.75M | 270.85M | 329.93M | 791.94M | 716.40M | 535.70M | 390.39M | 347.86M | 363.92M | 373.45M | 163.89M | 146.67M | 111.32M | 105.58M | 103.22M | 99.30M | 96.98M | 95.39M | 99.12M |
| Long term investments | 1.67M | 1.73M | 1.81M | 918.43K | 918.43K | 43.08M | 10.45M | 24.27M | 82.64M | 64.77M | 2.77M | 2.41M | 364.43K | 424.00K | 300.00K | 521.93K | 404.00K | 365.00K | 354.00K |
| Note receivable - long term | — | — | — | — | — | 31.28M | 5.47M | 4.32M | 5.08M | 378.63K | 579.02K | 28.50K | 0 | 404.00K | 280.00K | 167.50K | 50.00K | 11.00K | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.67M | 1.73M | 1.81M | 918.43K | 918.43K | 11.79M | 4.98M | 19.95M | 77.56M | 64.39M | 2.20M | 2.39M | 364.43K | 20.00K | 20.00K | 354.43K | 354.00K | 354.00K | 354.00K |
| Net property/plant/equipment | 270.14M | 246.92M | 240.69M | 689.86M | 636.00M | 379.40M | 271.48M | 262.04M | 239.57M | 222.51M | 106.55M | 99.87M | 95.33M | 92.86M | 90.59M | 88.21M | 86.21M | 84.28M | 87.93M |
| Gross property/plant/equipment | 598.65M | 593.18M | 612.14M | 1.08B | 865.32M | 442.82M | 321.48M | 302.26M | 272.37M | 262.36M | 133.28M | 126.54M | 120.66M | 120.69M | 120.91M | 120.91M | 118.60M | 117.58M | 117.58M |
| Deferred tax assets | — | 928.00K | 3.14M | 942.00K | 2.43M | 2.25M | 1.55M | 1.30M | 1.20M | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 8.70M | 21.07M | 84.29M | 100.22M | 77.06M | 5.90M | 7.70M | 3.55M | 2.49M | 469.81K | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 8.70M | 6.53M | 4.35M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 14.54M | 79.94M | — | 77.06M | 5.90M | 7.70M | 3.55M | 2.49M | 469.81K | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 105.07M | 18.23M | 56.70M | 38.03M | 85.70M | 54.56M | 44.38M | 15.62M | 12.30M | 12.33M | 10.57M | 10.37M | 10.74M | 10.84M |
| Short term debt | 309.34M | 723.02M | 889.82M | 317.80M | 272.03M | 217.75M | 147.01M | 119.28M | 98.23M | 35.84M | 18.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 1.98M | 3.12M | 903.95K | 647.54K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 309.34M | 723.02M | 889.82M | 317.80M | 272.03M | 215.78M | 143.89M | 118.38M | 97.58M | 35.84M | 18.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 657.47M | 840.20M | 537.14M | 621.19M | 496.65M | 235.99M | 157.33M | 125.65M | 53.85M | 31.14M | 39.05M | 37.82M | 38.40M | 836.90K | 554.12K | 684.23K | 712.00K | 666.00K | 584.00K |
| Income tax payable | 2.67M | 1.92M | 0 | 3.18M | 1.43M | 21.33M | — | — | — | — | — | — | 1.49M | 0 | 575.13K | 0 | 869.00K | 461.00K | 0 |
| Long term debt | 285.85M | 43.80M | 27.82M | 686.40M | 690.75M | 652.02M | 132.71M | 33.65M | 20.00M | 20.00M | 53.26M | 36.91M | 37.18M | 37.48M | 37.67M | 38.06M | 38.49M | 38.96M | 0 |
| Long term debt excl. lease liabilities | 284.59M | 41.33M | 26.45M | 686.00M | 690.75M | 652.02M | 132.71M | 33.65M | 20.00M | 20.00M | 53.26M | 36.91M | 37.18M | 37.48M | 37.67M | 38.06M | 38.49M | 38.96M | 0 |
| Total equity | 665.31M | 679.80M | 704.05M | 1.08B | 1.05B | 347.81M | 892.74M | 930.25M | 950.47M | 549.54M | 462.56M | 488.96M | 468.14M | 414.39M | 418.55M | 427.55M | 431.55M | 441.89M | 455.15M |
| Shareholders' equity | 665.31M | 679.80M | 704.05M | 1.08B | 1.05B | 347.81M | 892.74M | 930.25M | 950.47M | 549.54M | 462.56M | 488.96M | 468.14M | 414.39M | 418.55M | 427.55M | 431.55M | 441.89M | 455.15M |
| Common equity, total | 665.31M | 679.80M | 704.05M | 1.08B | 1.05B | 347.81M | 852.99M | 890.50M | 910.72M | 509.79M | 462.56M | 488.96M | 468.14M | 414.39M | 418.55M | 427.55M | 431.55M | 441.89M | 455.15M |
| Other common equity | 258.95M | 273.44M | 297.69M | 672.95M | 648.56M | 137.57M | 146.61M | 176.75M | 172.95M | 154.50M | 58.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.75M |
| Total debt | 595.19M | 766.82M | 917.64M | 1.00B | 962.78M | 869.78M | 279.71M | 152.93M | 118.23M | 55.84M | 71.39M | 36.91M | 37.18M | 37.48M | 37.67M | 38.06M | 38.49M | 38.96M | 0 |
| Net debt | 464.04M | 616.53M | 753.34M | 904.31M | 849.58M | 777.58M | 247.11M | 108.81M | -1.92M | -138.93M | -172.47M | -308.91M | -345.75M | -308.71M | -317.69M | -328.99M | -335.46M | -346.45M | -356.77M |
| Change in accounts receivable | 372.88M | -430.11M | 156.66M | -137.58M | 21.91M | 106.72M | 732.27K | 92.09M | 136.75M | 48.86M | -68.01M | -114.72M | -36.53M | -48.94M | -269.71K | 26.82K | -245.00K | -129.00K | -110.00K |
| Change in taxes payable | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | -297.48M | 158.10M | -1.32M | -315.44M | -157.56M | -49.47M | -60.49M | -37.03M | -32.75M | -40.62M | -2.06M | -36.24M | — | 1.89K | 1.46M | 20.00K | 1.16M |
| Change in other assets/liabilities | -901.64M | 182.85M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 297.09K | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 102.70K | 5.77M | 514.00K | 77.20K | 31.30M | 336.25M | 99.54M | 2.08M | 2.50M | 18.92M | 19.30M | 15.49M | 2.17M | 34.31K | 0 | 0 | 155.00K | 156.00K | 75.00K |
| Purchase/sale of investments, net | 107.09M | -60.53K | -80.93K | 0 | 0 | 6.69M | 6.82M | 1.84M | -62.41M | -151.75M | 57.76M | 79.54M | 14.20M | 38.58M | 0 | 6.14M | 358.00K | 5.36M | 358.00K |
| Sale/maturity of investments | 107.09M | 0 | 0 | 0 | 0 | 6.69M | 6.82M | 1.84M | 1.59M | 0 | 57.76M | 79.54M | 14.20M | 38.58M | 0 | 6.14M | 358.00K | 5.36M | 358.00K |
| Purchase of investments | — | -60.53K | -80.93K | 0 | 0 | 0 | 0 | 0 | -64.00M | -151.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 217.76M | 171.63M | 150.82M | 30.49M | -41.42M | -164.65M | -591.21M | -124.59M | -35.02M | 244.00K | -7.81M | -34.48M | 266.32K | 299.32K | 0 | -385.69K | -426.00K | -471.00K | -39.75M |
| Issuance/retirement of long term debt | 175.81M | 319.65M | 180.71M | 17.84M | -108.85M | -135.06M | -519.32M | -99.06M | -13.65M | 0 | 0 | 0 | 0 | — | 0 | -385.69K | -426.00K | -471.00K | -39.75M |
| Issuance/retirement of short term debt | 41.96M | -148.02M | -29.89M | 12.64M | 67.43M | -29.59M | -71.89M | -25.54M | -21.37M | 244.00K | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -7.81M | -34.48M | 266.32K | 299.32K | 0 | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800