
Permanent Magnets Ltd
NSE: PERMAGNET BSE: 504132
₹805.05
(-5.35)%
Thu, 05 Feb 2026, 07:02 am
Market Cap7.31B
PE Ratio56.93
Dividend0.23
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -15.64M | -21.14M | -21.98M | -22.28M | -29.66M | -20.55M | -51.77M | -34.95M | -32.62M | -32.60M | -16.01M | -17.52M | -15.10M | -15.30M | -14.09M | -9.84M | -10.11M | -12.64M | -22.40M | -20.30M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 414.34M | 555.91M | 566.71M | 589.47M | 597.82M | 688.10M | 558.52M | 547.01M | 500.45M | 503.73M | 498.45M | 472.53M | 593.77M | 669.08M | 731.09M | 939.92M | 1.16B | 1.51B | 1.91B | 1.94B |
| Total current assets | 328.94M | 487.97M | 496.44M | 537.06M | 533.16M | 626.96M | 495.82M | 475.56M | 442.11M | 448.99M | 428.53M | 401.08M | 526.56M | 595.24M | 610.79M | 826.29M | 974.22M | 1.21B | 1.44B | 1.25B |
| Cash and short term investments | 13.70M | 18.34M | 34.36M | 27.60M | 47.21M | 74.19M | 35.35M | 22.48M | 18.54M | 19.77M | 20.64M | 23.33M | 33.73M | 27.59M | 81.40M | 227.75M | 152.29M | 117.62M | 403.20M | 192.70M |
| Cash & equivalents | — | 18.34M | — | 3.26M | 1.53M | 3.05M | 5.94M | 2.36M | 18.54M | 19.77M | 20.64M | 4.50M | 523.04K | 8.06M | 40.49M | 119.10M | 94.75M | 54.57M | 163.00M | 159.80M |
| Short term investments | — | — | — | 24.35M | 45.68M | 71.13M | 29.41M | 20.12M | 0 | 0 | 0 | 18.83M | 33.20M | 19.53M | 40.91M | 108.65M | 57.54M | 63.05M | 240.20M | 32.90M |
| Total receivables, net | 115.80M | 179.29M | 178.51M | 170.63M | 145.88M | 160.26M | 106.12M | 126.72M | 150.25M | 170.26M | 185.91M | 207.52M | 290.31M | 324.82M | 278.65M | 336.63M | 364.45M | 523.30M | 417.00M | 421.50M |
| Accounts receivable - trade, net | 66.88M | 62.63M | 96.43M | 47.87M | 94.57M | 100.28M | 80.83M | 113.31M | 142.23M | 164.13M | 177.46M | 200.93M | 289.38M | 318.33M | 272.97M | 328.70M | 354.51M | 509.51M | 396.90M | 392.50M |
| Other receivables | 48.92M | 116.65M | 82.08M | 122.76M | 51.31M | 59.98M | 25.29M | 13.41M | 8.02M | 6.13M | 8.45M | 6.59M | 931.45K | 6.49M | 5.68M | 7.93M | 9.94M | 13.78M | 20.10M | 29.00M |
| Total inventory | 177.85M | 261.76M | 260.57M | 316.50M | 324.42M | 377.14M | 328.38M | 296.21M | 256.40M | 234.58M | 196.64M | 151.16M | 136.85M | 178.04M | 199.08M | 217.33M | 399.04M | 555.60M | 579.90M | 585.80M |
| Other current assets, total | 21.60M | 26.78M | 21.43M | 20.45M | 15.00M | 14.28M | 25.31M | 27.93M | 16.33M | 24.02M | 24.56M | 17.97M | 64.86M | 62.40M | 48.57M | 42.35M | 54.92M | 13.17M | 26.40M | 35.20M |
| Total non-current assets | 85.40M | 67.94M | 70.27M | 52.41M | 64.66M | 61.15M | 62.70M | 71.45M | 58.35M | 54.74M | 69.91M | 71.45M | 67.21M | 73.84M | 120.31M | 113.63M | 185.49M | 299.68M | 473.70M | 694.30M |
| Long term investments | 10.00K | 19.00K | 19.00K | 19.00K | 69.00K | 79.00K | 3.43M | 112.94K | 3.79M | 6.36M | 13.70K | 5.24M | 4.72M | 6.22M | 6.63M | 7.76M | 13.75M | 88.33M | 30.60M | 33.80M |
| Note receivable - long term | — | — | — | — | — | — | 159.24K | 33.94K | 11.74K | 4.80K | 3.70K | 5.23M | 4.72M | 6.22M | 6.63M | 7.76M | 7.72M | 8.44M | 18.70M | 18.90M |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.00K | 19.00K | 19.00K | 19.00K | 69.00K | 79.00K | 3.27M | 79.00K | 3.78M | 6.35M | 10.00K | 10.00K | 0 | 0 | 0 | 0 | 6.03M | 79.89M | 11.90M | 14.90M |
| Net property/plant/equipment | 43.12M | 60.54M | 62.52M | 44.27M | 55.59M | 51.47M | 49.40M | 48.59M | 31.35M | 28.00M | 41.54M | 51.14M | 49.87M | 53.10M | 94.61M | 85.17M | 150.36M | 186.73M | 416.40M | 626.60M |
| Gross property/plant/equipment | 116.74M | 146.11M | 159.88M | 139.59M | 157.40M | 161.53M | 160.11M | 160.18M | 135.08M | 141.91M | 166.16M | 65.03M | 76.31M | 94.25M | 150.74M | 159.17M | 243.16M | 277.00M | 558.30M | 840.30M |
| Deferred tax assets | 7.21M | 7.38M | 7.73M | 8.12M | 9.00M | 9.59M | 9.59M | 9.59M | 9.59M | 10.05M | 10.05M | 10.05M | 9.18M | 10.60M | 15.01M | 15.66M | 16.96M | 20.03M | 21.40M | 28.20M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 278.64K | 208.98K | 374.37K | 307.87K | 196.30K | 213.88K | 200.42K | 672.29K | 1.04M | 2.03M | 1.40M | 1.08M | 1.80M | 2.10M |
| Goodwill, net | — | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | — | 208.98K | 374.37K | 307.87K | 196.30K | 213.88K | 200.42K | 672.29K | 1.04M | 2.03M | 1.40M | 1.08M | 1.80M | 2.10M |
| Other long term assets, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 12.94M | 13.23M | 10.03M | 18.12M | 4.82M | 3.25M | 3.25M | 3.01M | 3.01M | 3.01M | 3.51M | 3.50M | 3.60M |
| Short term debt | 42.60M | 148.22M | 84.59M | 111.36M | 99.41M | 148.80M | 171.61M | 178.57M | 167.50M | 157.10M | 141.59M | 85.22M | 115.69M | 61.85M | 19.12M | 13.82M | 30.36M | 35.84M | 61.70M | 72.50M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 33.91M | 28.19M | 21.88M | 3.11M | 3.39M | 3.41M | 3.24M | 3.50M | 18.05M | 13.82M | 20.26M | 16.22M | 43.30M | 61.50M |
| Short term debt excl. current portion of LT debt | 42.60M | 148.22M | 84.59M | 111.36M | 99.41M | 148.80M | 137.70M | 150.38M | 145.63M | 153.99M | 138.20M | 81.81M | 112.45M | 58.35M | 1.07M | 0 | 10.10M | 19.62M | 18.40M | 11.00M |
| Accounts payable | 37.19M | 158.64M | 195.38M | 241.94M | 199.35M | 252.75M | 162.40M | 168.34M | 157.54M | 189.18M | 178.33M | 206.18M | 238.95M | 196.23M | 149.83M | 221.53M | 246.00M | 293.46M | 281.10M | 222.40M |
| Income tax payable | — | 1.46M | 2.39M | 3.79M | 360.97K | 772.61K | 360.97K | — | 2.75M | 944.08K | 2.74M | 2.65M | 15.02M | 31.64M | 3.69M | 4.99M | 5.24M | 14.69M | 0 | 4.70M |
| Long term debt | 116.96M | 65.98M | 51.47M | 39.83M | 111.33M | 103.05M | 64.99M | 50.34M | 31.75M | 29.17M | 37.14M | 35.12M | 25.15M | 22.41M | 48.93M | 36.82M | 32.84M | 40.16M | 183.00M | 165.70M |
| Long term debt excl. lease liabilities | 116.96M | 63.94M | 48.89M | 37.92M | 110.08M | 102.10M | 64.99M | 50.34M | 31.75M | 29.17M | 37.14M | 35.12M | 25.15M | 22.41M | 48.93M | 36.82M | 32.84M | 40.16M | 183.00M | 165.70M |
| Total equity | 101.91M | 136.88M | 144.11M | 155.78M | 158.37M | 160.77M | 138.17M | 112.59M | 105.48M | 108.63M | 117.96M | 129.83M | 183.96M | 332.50M | 478.73M | 640.27M | 822.22M | 1.11B | 1.30B | 1.44B |
| Shareholders' equity | 101.91M | 136.88M | 144.11M | 155.78M | 158.37M | 160.77M | 138.17M | 112.59M | 105.48M | 108.63M | 117.96M | 129.83M | 183.96M | 332.50M | 478.73M | 640.27M | 822.22M | 1.11B | 1.30B | 1.44B |
| Common equity, total | 81.38M | 136.88M | 144.11M | 155.78M | 158.37M | 160.77M | 138.17M | 112.59M | 105.48M | 108.63M | 117.96M | 129.83M | 183.96M | 332.50M | 478.73M | 640.27M | 822.22M | 1.11B | 1.30B | 1.44B |
| Other common equity | 8.77M | 22.87M | 30.10M | 41.78M | 44.36M | 46.77M | 24.17M | -1.42M | 2.52M | 2.52M | 2.52M | 2.52M | 2.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 159.56M | 214.20M | 136.05M | 151.19M | 210.74M | 251.85M | 236.60M | 228.90M | 199.25M | 186.27M | 178.73M | 120.34M | 140.84M | 84.26M | 68.05M | 50.64M | 63.20M | 76.00M | 244.70M | 238.20M |
| Net debt | 145.86M | 195.86M | 101.69M | 123.59M | 163.53M | 177.66M | 201.25M | 206.42M | 180.71M | 166.50M | 158.09M | 97.01M | 107.12M | 56.68M | -13.35M | -177.11M | -89.10M | -41.62M | -158.50M | 45.50M |
| Change in accounts receivable | — | 4.24M | -33.79M | 48.56M | -46.70M | -5.71M | 23.36M | -32.05M | -28.92M | -21.90M | -11.82M | -26.14M | -91.17M | -28.95M | 55.36M | -54.33M | -29.85M | -155.56M | 111.70M | 4.00M |
| Change in taxes payable | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 59.84M | 36.74M | 46.56M | -42.59M | 53.40M | -93.12M | 5.52M | -10.80M | 21.64M | -11.81M | 33.56M | 35.96M | -42.72M | -46.22M | 71.69M | 24.77M | 42.17M | -16.70M | -58.80M |
| Change in other assets/liabilities | — | -39.55M | 85.62M | -113.60M | 60.63M | -1.07M | 22.29M | 11.97M | 14.18M | -31.21M | -4.90M | 951.63K | -37.23M | 37.54M | -52.08M | -137.55M | -41.33M | 5.18M | -158.30M | 139.90M |
| Sale of fixed assets & businesses | — | 228.00K | 257.00K | 121.48M | 20.89M | 226.31K | 0 | 0 | 12.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 100.00K |
| Purchase/sale of investments, net | — | -9.00K | 0 | 0 | -50.00K | -10.00K | 0 | 0 | 0 | 14.39K | 107.05K | 0 | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.39K | 107.05K | 0 | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | -9.00K | 0 | 0 | -50.00K | -10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | 47.22M | -78.14M | 25.69M | 61.56M | 28.55M | -23.51M | 6.85M | -30.44M | 5.79M | -7.36M | -57.02M | 21.94M | -56.65M | -61.17M | -2.11M | 9.16M | 31.53M | 88.80M | -20.50M |
| Issuance/retirement of long term debt | — | 47.22M | -78.14M | 25.69M | 67.42M | 32.33M | -22.51M | -5.57M | -25.65M | -2.57M | 7.97M | -2.00M | -10.14M | -2.74M | -3.89M | -448.89K | -490.00K | 22.57M | 61.30M | -19.40M |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | -5.86M | -3.79M | -1.00M | 12.42M | -4.79M | 8.37M | -15.33M | -55.02M | 32.08M | -53.91M | -57.28M | -1.66M | 9.65M | 8.96M | 27.50M | -1.10M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.60M | -10.32M | -12.90M | -15.50M |
| Other financing cash flow items, total | — | 33.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800