
Permanent Magnets Ltd
NSE: PERMAGNET BSE: 504132
₹805.05
(-5.35)%
Thu, 05 Feb 2026, 07:02 am
Market Cap7.31B
PE Ratio56.93
Dividend0.23
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 360.74M | 475.78M | 641.62M | 581.63M | 450.09M | 582.65M | 427.10M | 447.78M | 489.81M | 539.65M | 634.65M | 708.97M | 909.34M | 1.18B | 1.04B | 1.15B | 1.29B | 1.81B | 2.01B | 2.04B |
| Gross profit | 11.28M | 157.59M | 179.57M | 91.32M | 56.20M | 62.04M | 43.73M | 42.00M | 59.26M | 31.15M | 70.85M | 86.79M | 161.85M | 296.61M | 265.99M | 315.10M | 365.51M | 483.05M | 405.70M | 357.30M |
| Operating expenses (excl. COGS) | — | -129.40M | -148.12M | 490.31M | -56.22M | -52.42M | -54.01M | -56.32M | -67.04M | -65.63M | -82.72M | -78.55M | -108.87M | -113.54M | -113.22M | -108.40M | -143.18M | -132.07M | -146.90M | -170.80M |
| Selling/general/admin expenses, total | — | -125.70M | -147.16M | -82.88M | -55.76M | -49.89M | -50.37M | -51.84M | -60.95M | -60.18M | -74.30M | -68.82M | -98.79M | -107.60M | -105.50M | -104.12M | -133.33M | -128.28M | -137.50M | -159.80M |
| Research & development | — | — | — | — | — | — | -3.28M | -4.37M | — | — | -5.66M | -6.77M | -6.87M | -7.54M | -8.25M | -9.38M | -8.67M | -9.06M | -9.80M | -11.10M |
| Selling/general/admin expenses, other | — | -125.70M | -147.16M | -82.88M | -55.76M | -49.89M | -47.08M | -47.47M | -60.95M | -60.18M | -68.64M | -68.82M | -91.92M | -100.06M | -97.25M | -94.74M | -124.66M | -119.21M | -137.50M | -148.70M |
| Other operating expenses, total | — | -3.70M | -959.84K | 573.18M | -459.78K | -2.53M | -3.65M | -4.48M | -6.09M | -5.46M | -8.43M | -9.73M | -10.08M | -5.94M | -7.71M | -4.28M | -9.85M | -3.80M | -9.40M | -11.00M |
| Operating income | 12.66M | 28.19M | 31.45M | -3.65M | 17.66M | 9.62M | -10.29M | -14.32M | -7.79M | -34.49M | 8.89M | 8.24M | 52.98M | 183.07M | 152.78M | 206.70M | 222.34M | 350.98M | 258.80M | 186.50M |
| Non-operating income, total | -9.27M | -21.25M | -23.58M | 26.16M | -15.32M | -7.40M | -5.88M | -11.27M | 680.15K | 39.59M | -503.92K | 5.94M | 15.79M | 24.92M | 36.57M | 11.51M | 33.32M | 48.59M | 23.90M | 21.20M |
| Interest expense, net of interest capitalized | -15.64M | -21.14M | -21.98M | -22.28M | -29.66M | -20.55M | -51.77M | -34.95M | -32.62M | -32.60M | -16.01M | -17.52M | -15.10M | -15.30M | -14.09M | -9.84M | -10.11M | -12.64M | -22.40M | -20.30M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.17M | 8.83M | 7.54M | 58.07M | 21.54M | 13.63M | 45.90M | 45.24M | 33.30M | 72.19M | 15.51M | 23.46M | 21.20M | 40.22M | 50.92M | 21.35M | 43.43M | 62.65M | 46.30M | 41.50M |
| Non-operating interest income | 877.77K | 2.76M | 2.82M | 1.31M | 3.67M | 5.40M | 7.70M | 2.83M | 1.86M | 1.49M | 1.28M | 1.53M | 1.80M | 1.76M | 1.93M | 6.25M | 8.50M | 8.45M | 17.00M | 21.40M |
| Miscellaneous non-operating expense | 2.29M | 6.07M | 4.72M | 56.75M | 17.87M | 8.23M | 38.20M | 42.41M | 31.44M | 70.71M | 14.22M | 21.93M | 19.40M | 38.46M | 48.99M | 15.11M | 34.93M | 54.20M | 29.30M | 20.10M |
| Unusual income/expense | 3.20M | -8.93M | -9.14M | -9.62M | -7.20M | -473.00K | — | -21.55M | — | — | — | — | 9.69M | — | -255.48K | 0 | 0 | -1.42M | 0 | 0 |
| Pretax income | 3.39M | 6.94M | 7.87M | 22.51M | 2.34M | 2.22M | -16.16M | -25.59M | -7.11M | 5.10M | 8.38M | 14.19M | 68.77M | 208.00M | 189.35M | 218.21M | 255.66M | 399.57M | 282.70M | 207.70M |
| Taxes | -138.00K | -464.09K | -364.28K | -2.62M | 251.23K | 184.02K | -6.43M | 0 | 0 | -944.08K | 944.08K | -2.33M | -14.89M | -59.95M | -46.15M | -56.83M | -65.21M | -102.05M | -80.70M | -50.20M |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.25M | 6.47M | 7.51M | 19.89M | 2.59M | 2.40M | -22.60M | -25.59M | -7.11M | 4.16M | 9.33M | 11.86M | 53.88M | 148.05M | 143.20M | 161.38M | 190.44M | 297.52M | 202.00M | 157.50M |
| Net income | 3.25M | 6.47M | 7.51M | 19.89M | 2.59M | 2.40M | -22.60M | -25.59M | -7.11M | 4.16M | 9.33M | 11.86M | 53.88M | 148.05M | 143.20M | 161.38M | 190.44M | 297.52M | 202.00M | 157.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.25M | 6.47M | 7.51M | 19.89M | 2.59M | 2.40M | -22.60M | -25.59M | -7.11M | 4.16M | 9.33M | 11.86M | 53.88M | 148.05M | 143.20M | 161.38M | 190.44M | 297.52M | 202.00M | 157.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 18.79M | 37.79M | 44.29M | 592.65M | 9.79M | 18.46M | -1.85M | -5.78M | 471.38K | -23.38M | 1.84M | 22.25M | 65.74M | 198.69M | 182.65M | 239.63M | 262.90M | 405.86M | 341.40M | 300.80M |
| EBIT | 12.66M | 28.19M | 31.45M | 581.63M | -15.50K | 9.62M | -10.29M | -14.32M | -7.79M | -34.49M | -11.87M | 8.24M | 52.98M | 183.07M | 152.78M | 206.70M | 222.34M | 350.98M | 258.80M | 186.50M |
| Total operating expenses | -348.08M | -447.60M | -610.17M | 0 | -450.11M | -573.03M | -437.39M | -462.10M | -497.60M | -574.14M | -646.53M | -700.72M | -856.36M | -994.62M | -886.71M | -943.91M | -1.06B | -1.46B | -1.75B | -1.85B |
| Prepaid expenses | — | 1.81M | 1.56M | 1.88M | 661.61K | 1.10M | 667.25K | 2.22M | 589.44K | 370.01K | 786.17K | 1.09M | 813.31K | 2.40M | 3.09M | 2.22M | 3.51M | 3.27M | 12.20M | 12.10M |
| Deferred income, current | — | — | — | — | — | — | — | — | 362.05K | 380.75K | 5.09M | 2.90M | 1.29M | 3.74M | 6.98M | 3.09M | 6.07M | 5.87M | 70.00M | 17.80M |
| Capital and operating lease obligations | — | 2.03M | 2.58M | 1.91M | 1.24M | 948.14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.40M | 18.74M | 15.26M | 0 | 84.60M | 84.60M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 459.00K | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.60M | -10.32M | -12.90M | -15.50M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800