PG Foils Ltd
NSE: BSE: 526747
₹220.35
(-0.50%)
Tue, 03 Mar 2026, 09:53 am
Market Cap2.6B
PE Ratio0
Dividend0
PG Foils Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.99M | -24.41M | -24.80M | -27.77M | -19.31M | -29.68M | -28.26M | -24.08M | -73.96M | -39.04M | -35.68M | -35.21M | -40.12M | -77.00M | -84.40M | -39.44M | -57.26M | -81.62M | -48.56M | -50.75M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 932.26M | 812.55M | 1.58B | 1.30B | 1.18B | 1.58B | 1.61B | 1.62B | 1.76B | 2.42B | 2.74B | 2.60B | 3.00B | 2.86B | 3.18B | 3.83B | 5.47B | 4.45B | 4.14B | 4.24B |
| Total current assets | 747.50M | 660.25M | 1.30B | 823.11M | 669.94M | 1.09B | 1.21B | 1.20B | 1.45B | 2.02B | 2.12B | 2.01B | 2.44B | 2.27B | 2.57B | 3.18B | 4.85B | 3.65B | 3.40B | 3.46B |
| Cash and short term investments | 114.55M | 129.04M | 56.94M | 161.14M | 69.62M | 374.51M | 288.37M | 485.73M | 826.85M | 984.80M | 1.24B | 893.22M | 962.22M | 1.24B | 1.55B | 1.74B | 2.12B | 1.49B | 1.40B | 1.47B |
| Cash & equivalents | 1.43M | 583.92K | 2.80M | 22.69M | 1.19M | 51.42M | 2.67M | 51.42M | 716.62M | 774.80M | 802.38M | 17.29M | 33.80M | 13.09M | 10.64M | 3.70M | 4.36M | 114.07M | 3.25M | 122.48M |
| Short term investments | 113.13M | 128.45M | 54.15M | 138.44M | 68.43M | 323.10M | 285.70M | 434.31M | 110.22M | 210.00M | 440.54M | 875.93M | 928.42M | 1.23B | 1.54B | 1.73B | 2.11B | 1.38B | 1.40B | 1.35B |
| Total receivables, net | 393.25M | 360.15M | 511.66M | 442.86M | 409.52M | 421.45M | 472.00M | 444.43M | 408.17M | 567.78M | 493.25M | 656.43M | 756.08M | 636.58M | 591.73M | 598.76M | 480.60M | 483.20M | 902.52M | 784.43M |
| Accounts receivable - trade, net | 321.98M | 336.85M | 436.07M | 368.50M | 344.71M | 307.96M | 471.12M | 383.28M | 395.29M | 513.45M | 482.13M | 552.22M | 664.60M | 622.59M | 569.48M | 542.88M | 469.17M | 474.81M | 756.59M | 772.55M |
| Other receivables | 71.27M | 23.30M | 75.59M | 74.37M | 64.80M | 113.49M | 885.96K | 61.15M | 12.88M | 54.32M | 11.12M | 104.20M | 91.48M | 13.99M | 22.24M | 55.88M | 11.43M | 8.39M | 145.94M | 11.88M |
| Total inventory | 208.44M | 144.65M | 263.74M | 180.07M | 160.74M | 285.07M | 359.31M | 264.99M | 175.38M | 376.00M | 287.20M | 269.39M | 667.73M | 367.78M | 404.47M | 562.83M | 717.15M | 1.04B | 985.77M | 1.15B |
| Other current assets, total | 14.07M | 5.19M | 5.92M | 6.63M | 6.20M | 6.56M | 68.70M | 2.29M | 36.73M | 95.17M | 95.56M | 14.50M | 20.71M | 23.59M | 23.19M | 276.66M | 1.53B | 629.99M | 107.64M | 51.64M |
| Total non-current assets | 184.76M | 152.30M | 285.53M | 481.34M | 513.60M | 487.42M | 400.21M | 417.46M | 312.50M | 396.26M | 618.42M | 590.65M | 567.38M | 585.08M | 610.74M | 655.37M | 622.98M | 800.05M | 737.84M | 783.64M |
| Long term investments | 120.35M | 83.55M | 207.07M | 266.33M | 318.87M | 227.48M | 110.42M | 110.36M | 15.77M | 105.26M | 328.31M | 237.26M | 155.43M | 160.16M | 183.66M | 242.66M | 241.46M | 212.09M | 132.16M | 103.39M |
| Note receivable - long term | — | — | — | — | — | — | 415.22K | 363.93K | 0 | 0 | — | 7.39M | 9.32M | 9.32M | 9.38M | 9.39M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 120.35M | 83.55M | 207.07M | 266.33M | 318.87M | 227.48M | 110.00M | 110.00M | 15.77M | 105.26M | 328.31M | 229.87M | 146.11M | 150.84M | 174.28M | 233.27M | 241.46M | 212.09M | 132.16M | 103.39M |
| Net property/plant/equipment | 64.41M | 68.75M | 78.39M | 207.46M | 194.69M | 259.92M | 226.95M | 195.25M | 294.57M | 288.09M | 282.69M | 336.05M | 398.86M | 404.55M | 409.63M | 360.62M | 334.21M | 519.55M | 518.08M | 612.20M |
| Gross property/plant/equipment | 344.06M | 360.85M | 381.51M | 513.86M | 520.83M | 619.00M | 615.34M | 612.86M | 741.44M | 758.36M | 779.96M | 854.38M | 950.96M | 988.77M | 1.04B | 1.04B | 1.05B | 1.28B | 1.33B | 1.48B |
| Deferred tax assets | — | — | — | 7.50M | — | — | — | 2.44M | 1.26M | 2.28M | 6.63M | 1.19M | 1.57M | — | — | — | — | 11.84M | 12.04M | 1.84M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 62.74M | 109.35M | 839.20K | 625.00K | 625.00K | 6.70M | 2.17M | 2.45M | 893.00K | 33.94M | 28.19M | 36.10M | 39.80M | 39.19M |
| Short term debt | 3.41M | 8.46M | 136.51M | 14.54M | 273.72M | 461.79M | 557.62M | 502.67M | 569.75M | 1.16B | 1.37B | 1.03B | 1.19B | 744.39M | 1.26B | 1.75B | 2.60B | 1.28B | 642.44M | 405.29M |
| Current portion of LT debt and capital leases | 1.19M | 1.19M | — | — | — | — | 29.47M | 15.00M | 115.00M | 107.50M | — | — | — | 6.94M | 6.00K | 6.00K | 11.00K | 11.00K | 34.00K | 0 |
| Short term debt excl. current portion of LT debt | 2.22M | 7.27M | 136.51M | 14.54M | 273.72M | 461.79M | 528.15M | 487.67M | 454.75M | 1.05B | 1.37B | 1.03B | 1.19B | 737.45M | 1.26B | 1.75B | 2.60B | 1.28B | 642.40M | 405.29M |
| Accounts payable | 93.65M | 130.29M | 72.66M | 115.34M | 81.57M | 146.23M | 94.14M | 149.58M | 63.24M | 43.61M | 51.31M | 87.69M | 160.62M | 82.60M | 53.54M | 76.78M | 83.98M | 115.38M | 61.70M | 93.66M |
| Income tax payable | 0 | 5.15M | 440.32M | — | 8.47M | 16.48M | 22.50M | 5.14M | 13.06M | 5.66M | 1.08M | 26.06M | 14.51M | 25.43M | — | — | 8.14M | 0 | — | — |
| Long term debt | 320.13M | 137.75M | 202.18M | 478.49M | 108.93M | 98.59M | 30.00M | 22.50M | 107.50M | 117.40M | 117.40M | 0 | 27.60M | 27.72M | 1.83M | 1.84M | 1.85M | 1.86M | 1.85M | 1.90M |
| Long term debt excl. lease liabilities | 319.43M | 109.17M | 202.18M | 478.49M | 108.93M | 98.59M | 30.00M | 22.50M | 107.50M | 117.40M | 117.40M | 0 | 27.60M | 27.72M | 1.83M | 1.84M | 1.85M | 1.86M | 1.85M | 1.90M |
| Total equity | 489.00M | 497.93M | 675.55M | 661.00M | 689.31M | 773.01M | 833.14M | 871.91M | 926.39M | 972.54M | 1.06B | 1.27B | 1.33B | 1.49B | 1.64B | 1.79B | 2.57B | 2.84B | 3.14B | 3.38B |
| Shareholders' equity | 489.00M | 497.93M | 675.55M | 661.00M | 689.31M | 773.01M | 833.14M | 871.91M | 926.39M | 972.54M | 1.06B | 1.27B | 1.33B | 1.49B | 1.64B | 1.79B | 2.57B | 2.84B | 3.14B | 3.38B |
| Common equity, total | 489.00M | 497.93M | 675.55M | 661.00M | 689.31M | 773.01M | 833.14M | 871.91M | 926.39M | 972.54M | 1.06B | 1.27B | 1.33B | 1.49B | 1.64B | 1.79B | 2.57B | 2.84B | 3.14B | 3.38B |
| Other common equity | 316.39M | 325.32M | 399.94M | 385.39M | 413.70M | 497.41M | 557.53M | 596.31M | 135.33M | 135.33M | 135.33M | 133.05M | 133.05M | 135.06M | 133.18M | 133.37M | 272.66M | 188.60M | 144.38M | 143.36M |
| Total debt | 323.54M | 146.21M | 338.69M | 493.03M | 382.65M | 560.37M | 587.62M | 525.17M | 677.25M | 1.28B | 1.49B | 1.03B | 1.22B | 772.10M | 1.27B | 1.75B | 2.61B | 1.28B | 644.29M | 407.19M |
| Net debt | 208.98M | 17.17M | 281.75M | 331.89M | 313.03M | 185.86M | 299.25M | 39.45M | -149.60M | 294.28M | 249.17M | 133.51M | 255.54M | -472.08M | -284.91M | 19.18M | 487.81M | -209.91M | -758.62M | -1.06B |
| Change in accounts receivable | -130.88M | 40.52M | -193.62M | 83.67M | 43.56M | 4.06M | -179.07M | 57.65M | 90.28M | -334.71M | 61.97M | -70.10M | -112.38M | 42.02M | 53.10M | 26.61M | 73.71M | -5.64M | -281.78M | -15.96M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -35.05M | 47.71M | 132.63M | -18.46M | -55.83M | 122.98M | -72.61M | 42.73M | -88.07M | 13.27M | 16.91M | 36.38M | 72.93M | -84.81M | -29.06M | 23.24M | 7.20M | 31.40M | -53.68M | 31.96M |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.12M | 239.63M | 158.89M | -118.56M | -309.85M | -1.23B | 898.71M | 351.32M | -22.30M |
| Sale of fixed assets & businesses | 12.00K | 4.00K | 3.00K | 2.36M | 1.70M | 262.00K | 13.40M | 0 | 0 | 450.00K | 108.71M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -30.63M | 36.80M | -123.52M | -59.27M | -110.78M | 108.06M | 44.69M | 28.12M | 61.50M | -172.55M | -450.70M | -221.20M | 106.80M | -254.40M | -249.70M | -126.65M | -329.63M | 833.69M | 319.27M | 136.87M |
| Sale/maturity of investments | 36.59M | 176.31M | 52.68M | 7.41M | 139.83M | 262.74M | 154.69M | 89.62M | 61.50M | 126.55M | 219.46M | 0 | 106.80M | — | — | — | — | 844.42M | 319.27M | 158.91M |
| Purchase of investments | -67.22M | -139.50M | -176.20M | -66.68M | -250.60M | -154.68M | -110.00M | -61.50M | 0 | -299.10M | -670.16M | -221.20M | 0 | -254.40M | -249.70M | -126.65M | -329.63M | -10.72M | 0 | -22.03M |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 25.00M | 26.30M | 59.04M | 83.27M | 0 | 99.99M | 687.69M | 168.00K | -74.00K | 0 | 1.00K | 330.48M | 258.99M | 134.15M | 0 |
| Issuance/retirement of debt, net | 166.88M | -182.38M | 75.16M | 154.34M | -110.38M | 177.72M | 27.24M | -62.44M | 178.39M | 601.86M | 213.02M | -465.36M | 191.03M | -312.80M | 359.95M | 487.53M | 852.32M | -1.32B | -587.88M | -189.69M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | — | 0 | -19.30M | -39.12M | -21.96M | -15.00M | 2.40M | -107.50M | 0 | 27.60M | 116.00K | -27.72M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 166.88M | -182.38M | 75.16M | 154.34M | -110.38M | 197.02M | 66.36M | -40.48M | 193.39M | 599.46M | 320.52M | -465.36M | 163.43M | -312.92M | 387.66M | 487.53M | 852.32M | -1.32B | -587.88M | -189.69M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -9.49M | — | 0 | 0 | 0 | 0 | 0 | 0 | -9.76M | -10.74M | -11.71M | 0 | 0 | 0 | -16.22M | 0 | 0 | 0 |
| Other financing cash flow items, total | 3.22M | 10.05M | 2.28M | -71.89M | 22.36M | 4.50M | -21.05M | -8.30M | -12.15M | 7.49M | -13.43M | 38.04M | 24.98M | -22.99M | -67.31M | -6.26M | 17.58M | -150.06M | -112.70M | 157.15M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800