Phaarmasia Ltd

NSE: BSE: 523620

₹86.59

(-4.99%)

Sat, 07 Mar 2026, 08:50 am

MTF 5xInvest in Phaarmasia Ltd with 5x Leverage Buy with MTF

Market Cap591.15M

PE Ratio3.33

Dividend0

Health Technology

Pharmaceuticals: Major

24.5K

Phaarmasia Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	107.76M	95.39M	453.81M	345.51M	69.38M	150.74M	187.40M	216.01M	143.27M	201.79M	241.96M	244.54M	198.34M	168.78M	274.23M	305.89M	243.69M
Gross profit	12.87M	6.82M	7.38M	16.00M	10.16M	12.48M	11.08M	14.06M	18.18M	20.05M	29.53M	20.90M	7.71M	-9.38M	-6.12M	4.84M	9.71M
Operating expenses (excl. COGS)	-8.98M	-5.98M	-5.45M	-10.24M	-7.95M	-7.94M	-9.07M	-16.84M	-21.26M	-18.12M	-26.89M	-16.70M	-11.74M	-10.89M	-12.92M	-16.47M	-33.04M
Selling/general/admin expenses, total	-8.98M	-5.98M	-5.43M	-7.92M	-7.95M	-7.50M	-8.53M	-15.78M	-20.19M	-18.71M	-23.60M	-15.64M	-10.69M	-10.62M	-12.89M	-16.45M	-33.01M
Research & development	0	0	0	0	0	0	0	0	-4.82M	-2.95M	0	0	—	—	—	—	—
Selling/general/admin expenses, other	-8.98M	-5.98M	-5.43M	-7.92M	-7.95M	-7.50M	-8.53M	-15.78M	-15.37M	-15.76M	-23.60M	-15.64M	-10.69M	-10.62M	-12.89M	-16.45M	-33.01M
Other operating expenses, total	0	0	-19.02K	-2.32M	0	-446.27K	-536.42K	-1.06M	-1.07M	590.55K	-3.29M	-1.06M	-1.06M	-275.19K	-27.00K	-27.00K	-27.00K
Operating income	3.89M	837.71K	1.93M	5.76M	2.21M	4.53M	2.01M	-2.78M	-3.08M	1.93M	2.63M	4.20M	-4.03M	-20.28M	-19.04M	-11.64M	-23.33M
Non-operating income, total	241.61K	429.13K	-647.14K	-2.96M	-32.23K	-177.19K	1.63M	5.23M	5.74M	4.87M	5.68M	5.41M	8.82M	4.65M	4.72M	6.18M	7.31M
Interest expense, net of interest capitalized	0	0	-70.34K	-13.22K	-29.26K	-46.67K	-334.06K	-105.83K	-85.00K	-422.82K	-368.54K	-368.56K	-116.82K	-43.00K	-445.00K	-439.00K	-158.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	44.30K	172.24K	3.32K	-2.90M	-129.32K	-130.52K	56.75K	5.34M	5.83M	5.29M	6.04M	5.78M	8.94M	4.70M	5.16M	6.62M	7.46M
Non-operating interest income	19.30K	22.24K	1.17K	48.59K	12.29K	—	—	41.31K	40.79K	57.62K	124.42K	162.41K	151.19K	77.90K	176.00K	315.00K	523.00K
Miscellaneous non-operating expense	25.00K	150.00K	2.15K	-2.95M	-141.61K	-130.52K	56.75K	5.30M	5.79M	5.23M	5.92M	5.61M	8.78M	4.62M	4.99M	6.30M	6.94M
Unusual income/expense	197.31K	256.89K	-580.12K	-42.87K	126.36K	—	1.91M	—	—	—	—	0	0	0	0	0	0
Pretax income	4.13M	1.27M	1.28M	2.81M	2.18M	4.36M	3.64M	2.45M	2.66M	6.79M	8.31M	9.61M	4.79M	-15.62M	-14.32M	-5.46M	-16.03M
Taxes	-407.78K	-183.59K	-345.49K	-564.00K	-415.06K	-830.36K	-2.24M	-2.03M	-1.04M	-1.07M	-535.96K	-4.21M	-1.67M	150.11K	1.73M	278.00K	133.00K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	3.72M	1.08M	937.99K	2.24M	1.76M	3.53M	1.40M	417.54K	1.62M	5.73M	7.77M	5.40M	3.12M	-15.47M	-12.59M	-5.18M	-15.89M
Net income	3.72M	1.08M	937.99K	2.24M	1.76M	3.53M	1.40M	417.54K	1.62M	5.73M	7.77M	5.40M	3.12M	-15.47M	-12.59M	-5.18M	-15.89M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	3.72M	1.08M	937.99K	2.24M	1.76M	3.53M	1.40M	417.54K	1.62M	5.73M	7.77M	5.40M	3.12M	-15.47M	-12.59M	-5.18M	-15.89M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	9.97M	6.75M	7.20M	10.44M	6.52M	8.38M	9.58M	2.17M	1.32M	6.58M	7.25M	8.19M	-619.03K	-17.35M	-15.44M	-8.20M	-20.13M
EBIT	3.89M	837.70K	1.93M	5.76M	2.21M	4.53M	2.01M	-2.78M	-3.08M	1.93M	2.63M	4.20M	-4.03M	-20.28M	-19.04M	-11.64M	-23.33M
Total operating expenses	-103.88M	-94.55M	-451.88M	-339.75M	-67.17M	-146.20M	-185.40M	-218.80M	-146.35M	-199.86M	-239.33M	-240.34M	-202.37M	-189.06M	-293.27M	-317.52M	-267.02M
Prepaid expenses	384.75K	86.31K	94.27K	120.73K	93.46K	138.08K	128.43K	118.59K	177.93K	191.69K	199.54K	151.71K	152.77K	157.19K	248.00K	162.00K	272.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	628.55K	326.00K	0	171.00K
Capital and operating lease obligations	651.00K	437.48K	0	0	0	0	0	0	0	0	0	0	0	0	1.44M	114.00K	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	-646.46K	—	—	—	2.65M	2.00M	16.47K	1.57M	1.39M	1.09M	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800