Phoenix International Ltd
NSE: PHOENXINTL BSE: 526481
₹29.60
-1.38 (4.45%)
Sat, 31 Oct 2026, 10:56 am
Market Cap (in Cr)49.45
PE Ratio17.97
Dividend0
Finance
Real Estate Development
24.5KPhoenix International Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 71.94M | 138.49M | 141.32M | 126.86M | 136.34M | 178.08M | 198.82M | 353.22M | 368.35M | 391.74M | 373.88M | 409.00M | 392.63M | 425.06M | 429.81M | 241.84M | 269.72M | 323.69M | 274.47M | 240.43M |
| Gross profit | -24.02M | -17.55M | -682.68K | 12.79M | -7.66M | 3.66M | 4.30M | 120.43M | 130.75M | 100.21M | 103.59M | 101.38M | 131.82M | 156.40M | 137.43M | 143.27M | 120.08M | 120.90M | 136.34M | 133.06M |
| Operating expenses (excl. COGS) | 16.03M | 47.39M | 7.15M | -13.50M | -31.10M | -19.07M | -13.73M | -16.12M | -22.16M | -22.34M | -20.09M | -19.80M | -14.59M | -21.02M | -24.39M | -18.00M | -22.26M | -23.13M | -26.90M | -32.38M |
| Selling/general/admin expenses, total | — | — | — | -15.28M | -31.10M | -19.07M | -13.06M | -13.63M | -15.43M | -11.65M | -12.36M | -18.68M | -14.02M | -21.09M | -24.35M | -17.22M | -22.22M | -23.12M | -26.68M | -32.10M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -15.28M | -31.10M | -19.07M | -13.06M | -13.63M | -15.43M | -11.65M | -12.36M | -18.68M | -14.02M | -21.09M | -24.35M | -17.22M | -22.22M | -23.12M | -26.68M | -32.10M |
| Other operating expenses, total | 16.03M | 47.39M | 7.15M | 1.77M | 0 | 0 | -672.62K | -2.48M | -6.73M | -10.69M | -7.73M | -1.12M | -573.00K | 68.00K | -36.00K | -776.00K | -35.00K | -9.00K | -222.00K | -280.00K |
| Operating income | -8.00M | 29.84M | 6.47M | -718.70K | -38.75M | -15.41M | -9.44M | 104.32M | 108.60M | 77.86M | 83.50M | 81.58M | 117.23M | 135.38M | 113.05M | 125.28M | 97.82M | 97.77M | 109.44M | 100.68M |
| Non-operating income, total | 336.03M | 94.57M | 170.21M | 8.60M | 47.66M | 29.35M | 22.14M | -90.55M | -97.23M | -65.42M | -66.30M | -91.65M | -107.51M | -100.43M | -68.93M | -100.67M | -86.37M | -69.84M | -75.13M | -63.22M |
| Interest expense, net of interest capitalized | -1.09M | -21.58M | -39.41M | -48.33M | -49.58M | -76.79M | -77.95M | -71.94M | -71.55M | -61.10M | -75.09M | -106.70M | -104.73M | -100.80M | -96.96M | -106.94M | -86.64M | -69.36M | -69.75M | -66.04M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 12.32M | 5.62M | 50.32M | 56.94M | 97.25M | 106.14M | 100.09M | -18.61M | -25.68M | -4.32M | 8.79M | 15.05M | -3.02M | 23.61M | 28.03M | 6.26M | 273.00K | -484.00K | -5.39M | 2.82M |
| Non-operating interest income | 35.70K | 215.45K | 451.18K | 416.35K | 14.26M | 333.71K | 1.03M | 905.17K | 1.07M | 502.23K | 80.22K | 2.49M | 2.86M | 29.51M | 30.08M | 9.03M | 1.11M | 2.33M | 2.79M | 4.07M |
| Miscellaneous non-operating expense | 12.29M | 5.41M | 49.86M | 56.52M | 82.99M | 105.81M | 99.06M | -19.51M | -26.75M | -4.82M | 8.71M | 12.56M | -5.89M | -5.90M | -2.06M | -2.77M | -841.00K | -2.81M | -8.18M | -1.25M |
| Unusual income/expense | 324.79M | 110.54M | 159.31M | — | — | — | — | — | — | — | — | — | 243.00K | -23.24M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 328.03M | 124.41M | 176.69M | 7.88M | 8.91M | 13.95M | 12.71M | 13.77M | 11.37M | 12.44M | 17.20M | -10.06M | 9.72M | 34.94M | 44.12M | 24.60M | 11.45M | 27.93M | 34.30M | 37.46M |
| Taxes | 0 | -1.57M | -1.80M | -922.70K | -1.51M | -3.00M | -3.35M | -4.00M | -5.02M | -5.50M | -9.26M | 1.94M | 8.24M | -4.43M | -13.30M | -16.50M | 7.74M | -6.38M | -10.46M | -21.73M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -32.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 328.00M | 122.84M | 174.89M | 6.96M | 7.40M | 10.95M | 9.35M | 9.77M | 6.35M | 6.94M | 7.94M | -8.13M | 17.95M | 30.51M | 30.82M | 8.10M | 19.19M | 21.55M | 23.85M | 15.73M |
| Net income | 328.00M | 122.84M | 174.89M | 6.96M | 7.40M | 10.95M | 9.35M | 9.77M | 6.35M | 6.94M | 7.94M | -8.13M | 17.95M | 30.51M | 30.82M | 8.10M | 19.19M | 21.55M | 23.85M | 15.73M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 328.00M | 122.84M | 174.89M | 6.96M | 7.40M | 10.95M | 9.35M | 9.77M | 6.35M | 6.94M | 7.94M | -8.13M | 17.95M | 30.51M | 30.82M | 8.10M | 19.19M | 21.55M | 23.85M | 15.73M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 7.92M | 46.05M | 21.34M | 14.17M | -16.73M | 12.77M | 19.69M | 133.91M | 132.40M | 92.45M | 90.89M | 117.33M | 152.93M | 170.63M | 148.50M | 160.58M | 137.45M | 133.96M | 145.71M | 136.80M |
| EBIT | -8.00M | 29.84M | 6.47M | -718.70K | -38.75M | -15.41M | -9.44M | 104.32M | 108.60M | 77.86M | 83.50M | 81.58M | 117.23M | 135.38M | 113.05M | 125.28M | 97.82M | 97.77M | 109.44M | 100.68M |
| Total operating expenses | -79.94M | -108.65M | -134.85M | -127.58M | -175.09M | -193.49M | -208.26M | -248.90M | -259.75M | -313.87M | -290.38M | -327.42M | -275.40M | -289.68M | -316.76M | -116.56M | -171.90M | -225.92M | -165.03M | -139.75M |
| Prepaid expenses | 1.49M | 3.04M | 6.26M | 11.39M | 15.63M | 20.47M | 10.32M | 8.38M | 7.33M | 4.96M | 616.64K | 282.00K | 259.00K | 31.00K | 25.00K | 43.00K | 91.00K | 195.00K | 206.00K | 119.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 54.71M | — | — | 717.00K | 51.00K | 26.19M | 24.32M | 24.01M | 24.01M | 24.01M | 24.01M | 24.01M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.12M | 744.00K | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | 3.26M | 67.43M | 50.00M | 37.58M | 31.47M | 37.25M | 18.42M | 9.08M | 1.53M | 6.16M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 25.28M | 19.37M | 17.93M | 17.93M |
| Minority interest | 0 | 66.10M | 0 | 0 | 0 | 0 | 0 | 0 | 53.63M | 53.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
