Polycab India Ltd
NSE: POLYCAB BSE: 542652
₹8207
(1.54%)
Fri, 16 Oct 2026, 05:49 pm
Market Cap (in Cr)125387.91
PE Ratio43.25
Dividend0.56
Producer Manufacturing
Electrical Products
24.5KPolycab India Financials
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 52.00B | 54.92B | 67.63B | 79.51B | 87.30B | 87.34B | 121.82B | 140.73B | 179.54B | 223.16B |
| Gross profit | 6.87B | 6.78B | 10.05B | 12.56B | 14.48B | 13.30B | 16.59B | 23.94B | 31.29B | 36.63B |
| Operating expenses (excl. COGS) | -3.05B | -3.31B | -4.05B | -4.62B | -5.30B | -4.38B | -5.88B | -7.63B | -9.26B | -10.49B |
| Selling/general/admin expenses, total | -2.98B | -3.19B | -4.02B | -4.56B | -5.14B | -4.28B | -5.74B | -7.52B | -9.16B | -10.32B |
| Research & development | — | — | — | -56.96M | -72.33M | -175.60M | -162.47M | -191.86M | -232.45M | -320.82M |
| Selling/general/admin expenses, other | -2.98B | -3.19B | -4.02B | -4.51B | -5.07B | -4.10B | -5.58B | -7.33B | -8.93B | -10.00B |
| Other operating expenses, total | -68.41M | -118.86M | -21.56M | -59.38M | -158.21M | -98.81M | -131.71M | -108.10M | -101.10M | -170.91M |
| Operating income | 3.82B | 3.47B | 6.00B | 7.94B | 9.17B | 8.93B | 10.71B | 16.31B | 22.03B | 26.13B |
| Non-operating income, total | -1.17B | 142.73M | -337.73M | -352.51M | 1.00B | 1.19B | 473.35M | 851.62M | 1.57B | 875.13M |
| Interest expense, net of interest capitalized | -1.47B | -659.49M | -936.80M | -1.17B | -495.35M | -379.61M | -302.85M | -551.92M | -1.08B | -1.67B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 292.81M | 806.99M | 645.47M | 944.77M | 1.10B | 1.54B | 852.61M | 1.33B | 2.72B | 2.49B |
| Non-operating interest income | 33.75M | 39.35M | 27.40M | 126.78M | 266.26M | 193.22M | 255.40M | 295.06M | 331.20M | 328.60M |
| Miscellaneous non-operating expense | -12.02M | 444.27M | 489.87M | 522.30M | 34.98M | 827.85M | 403.77M | 1.04B | 1.61B | 1.29B |
| Unusual income/expense | 14.35M | -4.77M | -46.40M | -130.22M | 397.20M | 34.02M | -76.41M | 70.14M | -79.21M | 58.09M |
| Pretax income | 2.65B | 3.61B | 5.67B | 7.58B | 10.17B | 10.12B | 11.18B | 17.17B | 23.59B | 27.01B |
| Taxes | -807.10M | -1.28B | -2.08B | -2.56B | -2.44B | -1.70B | -2.71B | -4.24B | -5.56B | -6.55B |
| Non-controlling/minority interest | 900.00K | -2.54M | -5.48M | -6.03M | -65.61M | -38.19M | -87.07M | -123.03M | -188.72M | -255.47M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.85B | 2.32B | 3.58B | 5.00B | 7.59B | 8.38B | 8.37B | 12.71B | 17.84B | 20.20B |
| Net income | 1.85B | 2.32B | 3.58B | 5.00B | 7.59B | 8.72B | 8.27B | 12.71B | 17.84B | 20.20B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.85B | 2.32B | 3.58B | 5.00B | 7.59B | 8.72B | 8.27B | 12.71B | 17.84B | 20.20B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.93B | 4.75B | 7.33B | 9.35B | 10.78B | 10.69B | 12.73B | 18.41B | 24.48B | 29.11B |
| EBIT | 3.82B | 3.47B | 6.00B | 7.94B | 9.17B | 8.93B | 10.71B | 16.31B | 22.03B | 26.13B |
| Total operating expenses | -48.18B | -51.45B | -61.63B | -71.57B | -78.13B | -78.41B | -111.11B | -124.42B | -157.52B | -197.03B |
| Prepaid expenses | 19.61M | 43.90M | 85.68M | 73.44M | 67.69M | 58.57M | 60.40M | 29.27M | 216.50M | 418.21M |
| Deferred income, current | 309.50M | 579.08M | 1.08B | 5.49B | 2.56B | 2.21B | 1.85B | 1.48B | 1.49B | 1.60B |
| Capital and operating lease obligations | 0 | 0 | 0 | 301.84M | 301.84M | 244.76M | 244.76M | 244.96M | 244.96M | 709.34M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 210.60M | 657.39M | 1.21B | 231.02M | 174.94M | 418.14M | 271.84M | 422.68M | 543.71M | 1.03B |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 27.97M | 30.51M | 40.49M | 84.25M | 150.00M | 188.29M | 250.70M | 373.77M | 562.07M | 817.69M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -261.48M | -177.14M | -169.87M | -28.75M | -1.79B | 0 | -1.49B | -2.09B | -3.00B | -4.51B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
