Poojawestern Metaliks Ltd
NSE: BSE: 540727
₹15.50
+0.38 (2.51%)
Sun, 08 Nov 2026, 08:31 am
Market Cap (in Cr)15.33
PE Ratio11.32
Dividend6.61
Producer Manufacturing
Building Products
24.5KPoojawestern Metaliks Income Statement
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 27.01M | 124.64M | 108.83M | 231.35M | 151.52M | 208.16M | 311.79M | 612.92M | 503.55M |
| Gross profit | 3.53M | 8.96M | 8.57M | 13.00M | 11.05M | 23.43M | 39.43M | 56.93M | 52.16M |
| Operating expenses (excl. COGS) | -295.91K | -3.86M | -2.66M | -4.04M | -4.70M | -9.55M | -19.72M | -26.52M | -26.63M |
| Selling/general/admin expenses, total | -295.91K | -3.40M | -2.52M | -3.69M | -4.70M | -9.48M | -19.59M | -26.15M | -25.26M |
| Research & development | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | -295.91K | -3.40M | -2.52M | -3.69M | -4.70M | -9.48M | -19.59M | -26.15M | -25.26M |
| Other operating expenses, total | 0 | -450.75K | -132.02K | -350.55K | 0 | -71.00K | -134.00K | -367.00K | -1.36M |
| Operating income | 3.23M | 5.10M | 5.91M | 8.96M | 6.35M | 13.88M | 19.71M | 30.41M | 25.53M |
| Non-operating income, total | -1.55M | -4.26M | -2.57M | 1.47M | -3.05M | -3.23M | -4.96M | -6.51M | -4.25M |
| Interest expense, net of interest capitalized | -1.00M | -6.94M | -6.48M | -6.18M | -5.51M | -5.60M | -10.82M | -14.33M | -15.09M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -544.49K | 1.18M | 3.91M | 7.65M | 2.44M | 2.38M | 5.86M | 7.82M | 10.84M |
| Non-operating interest income | 0 | 0 | 0 | 54.78K | 15.15K | 129.00K | 98.00K | 162.00K | 92.00K |
| Miscellaneous non-operating expense | -544.49K | 1.18M | 3.91M | 7.59M | 2.42M | 2.25M | 5.76M | 7.66M | 10.74M |
| Unusual income/expense | — | 1.49M | 0 | 0 | 19.06K | 0 | 0 | 0 | 0 |
| Pretax income | 1.68M | 837.19K | 3.34M | 10.43M | 3.29M | 10.65M | 14.76M | 23.90M | 21.28M |
| Taxes | 46.08K | -675.47K | 557.00K | -2.76M | -858.00K | -2.94M | -4.12M | -6.45M | -5.74M |
| Non-controlling/minority interest | 0 | 0 | 0 | 4.1 | 0.05 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.73M | 161.72K | 3.90M | 7.67M | 2.43M | 7.71M | 10.64M | 17.45M | 15.54M |
| Net income | 1.73M | 161.72K | 3.90M | 7.67M | 2.43M | 7.71M | 10.64M | 17.45M | 15.54M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.73M | 161.72K | 3.90M | 7.67M | 2.43M | 7.71M | 10.64M | 17.45M | 15.54M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.70M | 9.15M | 12.91M | 15.99M | 13.02M | 20.21M | 31.30M | 41.36M | 35.77M |
| EBIT | 3.23M | 5.10M | 5.91M | 8.96M | 6.35M | 13.88M | 19.71M | 30.41M | 25.53M |
| Total operating expenses | -23.78M | -119.54M | -102.92M | -222.39M | -145.17M | -194.29M | -292.08M | -582.51M | -478.02M |
| Prepaid expenses | — | — | — | — | — | — | — | — | — |
| Deferred income, current | 5.64M | 442.17K | 1.36M | 226.85K | 452.58K | 1.55M | 5.87M | 313.00K | 321.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 15.9 | 15.85 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.14M | -10.14M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
