Power Mech Projects Ltd
NSE: POWERMECH BSE: 539302
₹2247.30
+31.90 (1.44%)
Sat, 07 Nov 2026, 09:18 pm
Market Cap (in Cr)6994.95
PE Ratio18.16
Dividend0.07
Industrial Services
Engineering & Construction
24.5KPower Mech Projects Financials
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.92B | 7.00B | 9.28B | 11.95B | 13.65B | 13.78B | 13.38B | 15.48B | 22.61B | 21.65B | 18.84B | 27.10B | 36.01B | 42.07B | 52.34B |
| Gross profit | 567.38M | 766.10M | 902.05M | 1.32B | 1.50B | 1.70B | 1.56B | 1.90B | 2.78B | 2.58B | 321.80M | 2.88B | 4.15B | 5.36B | 6.57B |
| Operating expenses (excl. COGS) | -47.14M | -68.38M | -96.83M | -145.46M | -212.49M | -250.47M | -286.33M | -275.20M | -305.40M | -264.10M | -233.70M | -345.90M | -529.80M | -786.60M | -978.50M |
| Selling/general/admin expenses, total | -39.51M | -55.53M | -82.20M | -108.57M | -141.51M | -168.28M | -236.21M | -205.68M | -203.90M | -182.20M | -177.40M | -243.10M | -419.70M | -652.40M | -793.50M |
| Research & development | — | — | — | — | — | 0 | 0 | — | 0 | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -39.51M | -55.53M | -82.20M | -108.57M | -141.51M | -168.28M | -236.21M | -205.68M | -203.90M | -182.20M | -177.40M | -243.10M | -419.70M | -652.40M | -793.50M |
| Other operating expenses, total | -7.63M | -12.85M | -14.63M | -36.89M | -70.98M | -82.19M | -50.12M | -69.52M | -101.50M | -81.90M | -56.30M | -102.80M | -110.10M | -134.20M | -185.00M |
| Operating income | 520.24M | 697.72M | 805.22M | 1.18B | 1.29B | 1.45B | 1.28B | 1.63B | 2.48B | 2.32B | 88.10M | 2.54B | 3.62B | 4.57B | 5.59B |
| Non-operating income, total | 45.14M | 84.64M | -40.87M | -109.88M | -224.61M | -292.44M | -274.62M | -328.37M | -420.60M | -653.30M | -656.60M | -669.10M | -738.30M | -712.30M | -653.20M |
| Interest expense, net of interest capitalized | -81.36M | -130.20M | -167.92M | -266.14M | -294.30M | -323.55M | -322.99M | -354.82M | -535.70M | -705.60M | -783.60M | -787.60M | -890.00M | -803.50M | -946.50M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 28.45M | 91.23M | 127.06M | 156.26M | 69.69M | 31.11M | 48.37M | 26.45M | 115.10M | 52.30M | 125.90M | 116.60M | 152.20M | 89.50M | 337.10M |
| Non-operating interest income | 24.40M | 40.17M | 42.23M | 57.21M | 54.13M | 54.13M | 60.28M | 58.06M | 70.60M | 66.40M | 65.20M | 68.00M | 84.10M | 209.90M | 375.70M |
| Miscellaneous non-operating expense | 4.05M | 51.06M | 84.83M | 99.05M | 15.56M | -25.79M | -17.48M | -29.28M | 29.20M | -14.10M | 60.70M | 48.60M | 68.10M | -120.40M | -38.60M |
| Unusual income/expense | 98.05M | 123.61M | -10.00K | — | — | — | — | — | — | 0 | 1.10M | 1.90M | -500.00K | 1.70M | -43.80M |
| Pretax income | 565.38M | 782.36M | 764.35M | 1.07B | 1.07B | 1.16B | 1.00B | 1.30B | 2.06B | 1.67B | -568.50M | 1.87B | 2.88B | 3.86B | 4.94B |
| Taxes | -189.24M | -258.26M | -252.69M | -385.31M | -349.79M | -405.54M | -356.76M | -392.28M | -623.70M | -374.80M | 113.40M | -461.80M | -726.60M | -1.34B | -1.44B |
| Non-controlling/minority interest | 0 | 0 | 0 | -1.04M | -1.71M | -1.90M | 251.97K | -113.70M | -215.60M | 5.70M | 29.70M | 5.00M | 18.00M | -3.20M | -210.70M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 376.14M | 524.10M | 511.66M | 680.95M | 714.04M | 750.79M | 646.76M | 794.47M | 1.22B | 1.31B | -456.30M | 1.39B | 2.09B | 2.48B | 3.26B |
| Net income | 376.14M | 524.10M | 511.66M | 680.95M | 714.04M | 750.79M | 646.76M | 794.47M | 1.22B | 1.31B | -456.30M | 1.39B | 2.09B | 2.48B | 3.26B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 2.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 373.81M | 524.10M | 511.66M | 680.95M | 714.04M | 750.79M | 646.76M | 794.47M | 1.22B | 1.31B | -456.30M | 1.39B | 2.09B | 2.48B | 3.26B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 762.73M | 1.08B | 1.14B | 1.51B | 1.66B | 1.84B | 1.69B | 2.06B | 2.93B | 2.71B | 445.70M | 2.91B | 4.05B | 5.01B | 6.15B |
| EBIT | 520.24M | 697.72M | 805.22M | 1.18B | 1.29B | 1.45B | 1.28B | 1.63B | 2.48B | 2.32B | 88.10M | 2.54B | 3.62B | 4.57B | 5.59B |
| Total operating expenses | -4.40B | -6.30B | -8.47B | -10.78B | -12.36B | -12.33B | -12.10B | -13.85B | -20.14B | -19.33B | -18.75B | -24.57B | -32.39B | -37.50B | -46.75B |
| Prepaid expenses | 277.75M | 501.74M | 762.00M | 843.33M | 1.24B | 102.42M | 120.76M | 141.44M | 55.60M | 652.20M | 394.30M | 315.40M | 169.00M | 384.80M | 1.56B |
| Deferred income, current | 0 | 75.46M | 310.51M | 846.20M | 999.94M | 542.96M | 528.48M | 222.00M | 331.40M | 550.00M | 695.10M | 1.13B | 1.68B | 1.02B | 1.48B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.40M | 27.40M | 8.60M | 8.60M | 18.80M | 83.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 49.68M | 65.15M | 73.42M | 87.33M | 49.01M | 47.10M | 30.27M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 304.07M | 377.68M | 282.02M | 212.10M | 58.20M | 226.50M | 675.60M | 729.00M | 1.30B | 1.39B |
| Minority interest | 0 | 0 | 490.00K | 1.53M | 2.49M | 4.39M | 21.09M | 137.95M | 81.60M | 81.10M | 35.30M | 30.90M | 13.40M | 16.40M | 227.10M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -24.46M | -21.08M | -12.50M | -12.58M | -17.90M | -30.85M | -5.15M | -17.67M | -17.70M | -17.70M | -29.60M | 0 | -22.10M | -29.80M | -31.60M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
