Premco Global Ltd
NSE: BSE: 530331
₹424
(-0.78%)
Wed, 25 Feb 2026, 04:30 am
Market Cap1.41B
PE Ratio14.26
Dividend1.86
Premco Global Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.52M | -1.83M | -6.56M | -10.15M | -9.52M | -10.90M | -10.89M | -10.33M | -14.99M | -10.04M | -15.02M | -22.28M | -16.65M | -19.61M | -19.27M | -22.92M | -24.61M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 222.36M | 256.39M | 284.92M | 301.49M | 379.45M | 449.75M | 515.63M | 635.64M | 848.48M | 812.37M | 812.08M | 1.00B | 1.15B | 1.25B | 1.30B | 1.30B | 1.30B |
| Total current assets | 119.64M | 148.23M | 145.19M | 146.45M | 229.32M | 267.02M | 299.62M | 294.64M | 415.07M | 419.18M | 509.01M | 513.09M | 640.47M | 766.10M | 720.24M | 755.90M | 682.49M |
| Cash and short term investments | 7.20M | 13.64M | 9.23M | 8.61M | 1.76M | 17.05M | 18.62M | 24.22M | 43.97M | 10.91M | 28.00M | 153.61M | 158.35M | 289.65M | 301.79M | 337.70M | 216.79M |
| Cash & equivalents | 3.81M | 10.68M | 6.13M | 7.81M | 1.76M | 17.05M | 18.62M | 24.22M | 42.61M | 10.91M | 13.01M | 41.21M | 158.35M | 275.67M | 284.42M | 337.70M | 216.79M |
| Short term investments | 3.40M | 2.97M | 3.10M | 799.00K | 0 | 0 | 0 | 0 | 1.36M | 0 | 15.00M | 112.40M | 0 | 13.98M | 17.37M | 0 | 0 |
| Total receivables, net | 46.50M | 49.67M | 51.78M | 52.94M | 110.12M | 138.18M | 125.08M | 102.40M | 129.43M | 237.00M | 237.96M | 138.30M | 240.35M | 247.23M | 192.22M | 171.26M | 196.33M |
| Accounts receivable - trade, net | 44.30M | 46.17M | 47.32M | 49.40M | 105.17M | 113.95M | 102.26M | 91.41M | 124.04M | 182.18M | 189.19M | 73.31M | 161.63M | 156.75M | 109.49M | 70.04M | 110.24M |
| Other receivables | 2.20M | 3.50M | 4.45M | 3.54M | 4.95M | 24.23M | 22.82M | 10.98M | 5.39M | 54.82M | 48.76M | 64.99M | 78.71M | 90.47M | 82.74M | 101.22M | 86.10M |
| Total inventory | 33.53M | 44.35M | 62.76M | 81.54M | 116.55M | 109.27M | 154.84M | 162.30M | 240.47M | 169.90M | 222.96M | 215.32M | 235.15M | 225.81M | 220.98M | 242.89M | 262.89M |
| Other current assets, total | 31.10M | 37.04M | 20.60M | 14.00K | 887.00K | 2.52M | 1.08M | 5.72M | 0 | 42.00K | 18.72M | 3.94M | 4.84M | 2.03M | 2.83M | 2.07M | 4.01M |
| Total non-current assets | 102.72M | 108.17M | 139.73M | 155.04M | 150.13M | 182.73M | 216.01M | 341.00M | 433.40M | 393.19M | 303.07M | 489.13M | 508.41M | 479.78M | 578.20M | 541.77M | 617.75M |
| Long term investments | 3.31M | 3.20M | 3.16M | 7.14M | 8.70M | 44.82M | 106.12M | 189.25M | 249.81M | 205.31M | 121.16M | 224.13M | 270.60M | 227.71M | 259.68M | 206.91M | 248.13M |
| Note receivable - long term | 0 | 0 | 0 | 207.00K | 379.00K | 333.00K | 319.00K | 102.00K | 32.00K | 29.00K | 222.00K | 170.00K | 46.00K | 50.00K | 48.00K | 1.08M | 2.99M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.31M | 3.20M | 3.16M | 6.93M | 8.32M | 44.49M | 105.80M | 189.15M | 249.78M | 205.28M | 120.93M | 223.96M | 270.55M | 227.66M | 259.63M | 205.83M | 245.13M |
| Net property/plant/equipment | 99.41M | 104.97M | 136.57M | 129.01M | 132.25M | 126.88M | 100.53M | 138.85M | 165.45M | 169.61M | 166.51M | 241.90M | 220.93M | 235.03M | 302.78M | 316.14M | 348.79M |
| Gross property/plant/equipment | 169.22M | 181.99M | 222.18M | 218.47M | 230.69M | 233.81M | 233.31M | 289.90M | 336.99M | 363.23M | 375.74M | 491.63M | 488.91M | 545.06M | 660.76M | 708.47M | 783.80M |
| Deferred tax assets | — | — | — | — | 2.60M | 1.42M | 1.61M | 3.00M | 2.86M | 2.48M | — | 7.95M | 6.54M | 3.96M | 2.18M | 3.24M | 9.48M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | 470.00K | 731.00K | 460.00K | 135.00K | 91.00K | 48.00K | 53.00K | 33.00K | 75.00K | 54.00K | 127.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | — | 470.00K | 731.00K | 460.00K | 135.00K | 91.00K | 48.00K | 53.00K | 33.00K | 75.00K | 54.00K | 127.00K |
| Other long term assets, total | 0 | 0 | 0 | 18.90M | 6.59M | 9.61M | 7.29M | 9.17M | 16.43M | 11.26M | 11.70M | 12.70M | 7.89M | 9.80M | 11.33M | 12.96M | 9.48M |
| Short term debt | 5.50M | 23.17M | 50.00M | 56.10M | 66.53M | 52.15M | 29.61M | 33.08M | 94.03M | 27.76M | 14.84M | 86.71M | 71.76M | 32.04M | 82.40M | 23.63M | 45.00M |
| Current portion of LT debt and capital leases | 4.63M | 6.85M | 11.78M | 8.68M | 8.45M | 8.64M | 6.65M | 3.70M | 7.72M | 8.58M | 10.48M | 30.30M | 20.54M | 32.04M | 23.20M | 23.61M | 36.60M |
| Short term debt excl. current portion of LT debt | 875.00K | 16.32M | 38.23M | 47.42M | 58.08M | 43.51M | 22.96M | 29.38M | 86.30M | 19.19M | 4.36M | 56.41M | 51.22M | 0 | 59.20M | 17.00K | 8.40M |
| Accounts payable | 14.10M | 12.34M | 13.50M | 16.47M | 30.70M | 31.66M | 28.54M | 27.23M | 40.33M | 45.45M | 33.24M | 42.22M | 44.97M | 55.81M | 34.30M | 45.41M | 61.23M |
| Income tax payable | — | — | — | 2.96M | 8.93M | 11.89M | 12.79M | 10.35M | 9.99M | — | — | — | 10.86M | 3.16M | 3.66M | 3.47M | 4.45M |
| Long term debt | 8.65M | 14.91M | 19.12M | 23.07M | 15.36M | 9.20M | 3.44M | 9.28M | 24.60M | 17.84M | 16.29M | 74.07M | 63.37M | 58.68M | 37.06M | 39.13M | 59.65M |
| Long term debt excl. lease liabilities | 8.65M | 14.91M | 19.12M | 23.07M | 15.36M | 9.20M | 3.44M | 9.28M | 24.60M | 17.84M | 16.29M | 74.07M | 63.37M | 58.68M | 37.06M | 39.13M | 59.65M |
| Total equity | 142.04M | 148.43M | 157.85M | 157.55M | 206.93M | 285.79M | 390.00M | 512.15M | 613.12M | 655.35M | 699.53M | 746.59M | 888.07M | 1.02B | 1.08B | 1.13B | 1.07B |
| Shareholders' equity | 142.04M | 148.43M | 157.85M | 157.55M | 206.93M | 285.79M | 390.00M | 505.44M | 606.15M | 646.94M | 686.24M | 722.49M | 845.82M | 966.14M | 1.08B | 1.13B | 1.07B |
| Common equity, total | 142.04M | 148.43M | 157.85M | 157.55M | 206.93M | 285.79M | 390.00M | 505.44M | 606.15M | 646.94M | 686.24M | 722.49M | 845.82M | 966.14M | 1.08B | 1.13B | 1.07B |
| Other common equity | 72.62M | 79.01M | 88.44M | 88.14M | 133.27M | 141.76M | 148.10M | 161.84M | 169.75M | 174.76M | 180.25M | 187.34M | 184.86M | 197.87M | 261.56M | 244.39M | 240.85M |
| Total debt | 14.16M | 38.09M | 69.12M | 79.17M | 81.88M | 61.35M | 33.05M | 42.36M | 118.62M | 45.61M | 31.13M | 160.78M | 135.13M | 90.72M | 119.46M | 62.77M | 104.65M |
| Net debt | 6.96M | 24.45M | — | 70.56M | 80.12M | 44.30M | 14.43M | 18.14M | 74.66M | 34.70M | 3.12M | 7.17M | -23.22M | -198.92M | -182.33M | -274.93M | -112.14M |
| Change in accounts receivable | -15.87M | -11.96M | 21.45M | -2.08M | -55.77M | -8.78M | 11.76M | 11.10M | -32.38M | -58.03M | -6.98M | 115.38M | -91.98M | 5.26M | 48.29M | 41.94M | -40.20M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.82M | 3.39M | -18.94M | 6.10M | 4.57M | 961.00K | -3.12M | -1.31M | 13.10M | 5.12M | -12.21M | 8.98M | 2.75M | 10.85M | -21.51M | 11.11M | 15.82M |
| Change in other assets/liabilities | 0 | 0 | 0 | -1.50M | 25.29M | -7.08M | -2.83M | 462.00K | 10.75M | -42.18M | -5.60M | 81.57M | -21.11M | -9.37M | -4.33M | -36.74M | -36.45M |
| Sale of fixed assets & businesses | 0 | 130.00K | 389.00K | 1.28M | 699.00K | 2.20M | 239.00K | 191.00K | 5.22M | 2.73M | 647.00K | 0 | 1.43M | 856.00K | 3.00M | 108.00K | 490.00K |
| Purchase/sale of investments, net | -468.00K | 391.00K | 810.00K | -600.00K | -1.60M | -38.16M | -52.37M | -80.83M | -19.87M | 61.86M | 92.77M | -96.33M | -24.28M | 43.15M | -28.45M | 120.75M | 27.81M |
| Sale/maturity of investments | 0 | 391.00K | 810.00K | 0 | 0 | 0 | 0 | 0 | 0 | 61.86M | 92.77M | — | — | 43.15M | — | 120.75M | 27.81M |
| Purchase of investments | -468.00K | 0 | 0 | -600.00K | -1.60M | -38.16M | -52.37M | -80.83M | -19.87M | 0 | 0 | -96.33M | -24.28M | 0 | -28.45M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -3.47M | 23.93M | 31.04M | 6.58M | 12.60M | -20.73M | -26.30M | 12.25M | 72.63M | -73.87M | -16.38M | 43.53M | -3.63M | -48.21M | 53.90M | -36.75M | 12.22M |
| Issuance/retirement of long term debt | -3.47M | 23.93M | 31.04M | 513.00K | -7.72M | -6.16M | -5.75M | 5.84M | 15.70M | -6.75M | -1.56M | -8.52M | 1.56M | 3.23M | -2.82M | 17.28M | 289.00K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 6.07M | 20.32M | -14.57M | -20.54M | 6.41M | 56.93M | -67.12M | -14.83M | 52.05M | -5.19M | -51.45M | 56.72M | -54.03M | 11.94M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | -4.16M | -4.14M | -4.13M | -4.13M | -6.55M | -7.63M | -10.56M | -20.51M | -11.93M | -11.93M | -20.00K | -7.97M | -13.22M | -59.49M | -42.96M | -42.96M | -148.72M |
| Other financing cash flow items, total | 1.17M | 0 | 0 | 0 | 2.54M | 3.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.81M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800