Premier Polyfilm Ltd
NSE: PREMIERPOL BSE: 514354
₹59.96
(4.02%)
Tue, 31 Mar 2026, 11:11 am
Market Cap6.29B
PE Ratio21.75
Dividend0.25
Premier Polyfilm Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -25.18M | -27.25M | -31.23M | -27.90M | -21.19M | -20.20M | -27.30M | -20.36M | -11.65M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 811.17M | 907.75M | 907.40M | 948.19M | 913.63M | 1.21B | 1.38B | 1.33B | 1.64B |
| Total current assets | 500.93M | 556.32M | 479.40M | 507.88M | 469.19M | 699.60M | 756.90M | 686.34M | 950.21M |
| Cash and short term investments | 91.19M | 90.27M | 54.74M | 60.98M | 90.91M | 94.90M | 86.50M | 78.53M | 159.23M |
| Cash & equivalents | 47.62M | 74.55M | 19.93M | 8.53M | 41.69M | 56.70M | 47.60M | 47.92M | 108.45M |
| Short term investments | 43.57M | 15.72M | 34.81M | 52.45M | 49.21M | 38.20M | 38.90M | 30.61M | 50.78M |
| Total receivables, net | 195.14M | 188.04M | 225.50M | 219.18M | 177.67M | 230.60M | 325.90M | 356.23M | 403.74M |
| Accounts receivable - trade, net | 191.76M | 185.12M | 223.66M | 217.82M | 175.87M | 229.10M | 323.80M | 352.92M | 400.43M |
| Other receivables | 3.38M | 2.92M | 1.84M | 1.37M | 1.80M | 1.50M | 2.10M | 3.31M | 3.32M |
| Total inventory | 189.03M | 254.05M | 190.08M | 211.52M | 159.79M | 334.70M | 292.20M | 202.40M | 319.82M |
| Other current assets, total | 25.57M | 23.96M | 9.07M | 16.20M | 40.83M | 39.40M | 52.30M | 48.12M | 66.65M |
| Total non-current assets | 310.25M | 351.42M | 428.00M | 440.31M | 444.44M | 508.20M | 621.60M | 644.93M | 694.39M |
| Long term investments | 5.01M | 3.59M | 2.49M | 2.13M | 27.27M | 52.90M | 52.90M | 104.22M | 100.93M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 5.01M | 3.59M | 2.49M | 2.13M | 27.27M | 52.90M | 52.90M | 104.22M | 100.93M |
| Net property/plant/equipment | 287.07M | 325.57M | 406.01M | 421.03M | 403.17M | 440.20M | 548.80M | 410.82M | 382.21M |
| Gross property/plant/equipment | 334.31M | 401.91M | 515.59M | 568.09M | 588.11M | 665.80M | 821.90M | 720.59M | 738.24M |
| Deferred tax assets | 9.76M | 12.00M | 9.45M | 10.71M | 9.53M | 10.30M | 10.90M | 12.06M | 13.58M |
| Net intangible assets | 471.46K | 368.73K | 221.28K | 73.83K | 23.31K | 0 | 0 | 112.39M | 184.20M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 471.46K | 368.73K | 221.28K | 73.83K | 23.31K | 0 | 0 | 112.39M | 184.20M |
| Other long term assets, total | 7.93M | 9.89M | 9.84M | 6.37M | 4.45M | 4.80M | 9.00M | 5.45M | 13.48M |
| Short term debt | 186.61M | 244.35M | 241.35M | 234.99M | 141.53M | 34.80M | 42.00M | 25.63M | 27.91M |
| Current portion of LT debt and capital leases | 23.72M | 35.10M | 35.60M | 18.71M | 19.59M | 0 | 42.00M | 25.63M | 27.91M |
| Short term debt excl. current portion of LT debt | 162.89M | 209.24M | 205.76M | 216.28M | 121.94M | 34.80M | 0 | 0 | 0 |
| Accounts payable | 127.66M | 100.84M | 110.12M | 121.14M | 74.00M | 168.20M | 188.10M | 104.05M | 110.05M |
| Income tax payable | 2.33M | 7.49M | 2.54M | 5.60M | 3.16M | 3.10M | 0 | 8.85M | 5.37M |
| Long term debt | 58.68M | 71.83M | 36.47M | 38.24M | 50.12M | 62.10M | 100.40M | 59.93M | 29.82M |
| Long term debt excl. lease liabilities | 58.68M | 71.83M | 36.47M | 38.24M | 50.12M | 62.10M | 100.40M | 59.93M | 29.82M |
| Total equity | 343.65M | 382.93M | 416.49M | 458.09M | 539.18M | 626.10M | 734.30M | 939.49M | 1.17B |
| Shareholders' equity | 343.65M | 382.93M | 416.49M | 458.09M | 539.18M | 626.10M | 734.30M | 939.49M | 1.17B |
| Common equity, total | 343.65M | 382.93M | 416.49M | 458.09M | 539.18M | 626.10M | 734.30M | 939.49M | 1.17B |
| Other common equity | 43.11M | 73.28M | 94.85M | 121.71M | 158.61M | 198.20M | 240.10M | 289.74M | 324.10M |
| Total debt | 245.30M | 316.18M | 277.83M | 273.23M | 191.65M | 96.90M | 142.40M | 85.56M | 57.73M |
| Net debt | 154.11M | 225.90M | 223.08M | 225.98M | 106.74M | 2.00M | 55.90M | 7.03M | -101.50M |
| Change in accounts receivable | -39.74M | 6.64M | -38.54M | 5.85M | 41.95M | -53.20M | -94.70M | -29.10M | -47.52M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 62.34M | -12.13M | 21.49M | -30.37M | -33.14M | 127.10M | 2.60M | -190.35M | 113.19M |
| Change in other assets/liabilities | -188.66K | -284.52K | 14.78M | -3.20M | -26.65M | -14.50M | 2.40M | 2.60M | -26.54M |
| Sale of fixed assets & businesses | 4.46M | 131.19K | 344.47K | 69.32K | 1.64M | 1.30M | 1.80M | 1.10M | 1.53M |
| Purchase/sale of investments, net | 6.93M | -14.64M | 23.40M | -17.64M | -21.77M | -12.80M | -100.00K | -34.30M | -27.24M |
| Sale/maturity of investments | 6.93M | — | 23.40M | 0 | 3.23M | — | 3.20M | 600.00K | 29.76M |
| Purchase of investments | — | -14.64M | — | -17.64M | -25.00M | -12.80M | -3.30M | -34.90M | -57.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 9.94M | 64.58M | -48.86M | -20.32M | -42.49M | 10.60M | 47.10M | -72.00M | -31.36M |
| Issuance/retirement of long term debt | -24.81M | 24.53M | -34.86M | -15.12M | 12.76M | 27.20M | 45.50M | -56.90M | -27.77M |
| Issuance/retirement of short term debt | 34.75M | 40.05M | -14.00M | -5.20M | -55.25M | -16.60M | 1.60M | -15.10M | -3.60M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -12.61M | -12.61M | -12.63M | -12.63M | 0 | -10.50M | -10.50M | -10.40M | -15.71M |
| Other financing cash flow items, total | 0 | 4.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800