Prima Industries Ltd
NSE: BSE: 531246
₹19.61
(-2.00%)
Sun, 15 Mar 2026, 00:52 pm
Market Cap215.95M
PE Ratio55.40
Dividend0
Prima Industries Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -11.50M | -4.26M | -2.43M | 0 | -36.84K | -15.39K | -18.23K | -10.49K | — | — | -11.69K | -40.81K | -617.70K | -305.10K | -270.60K | -265.90K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 158.75M | 151.56M | 153.53M | 132.07M | 132.37M | 129.39M | 135.32M | 127.85M | 134.77M | 149.95M | 171.04M | 229.04M | 262.43M | 265.13M | 251.51M | 250.49M |
| Total current assets | 42.83M | 44.66M | 48.82M | 24.59M | 23.33M | 21.87M | 29.52M | 18.02M | 21.17M | 23.44M | 48.57M | 56.91M | 70.35M | 68.38M | 76.80M | 88.34M |
| Cash and short term investments | 36.82K | 31.08K | 230.28K | 323.66K | 807.03K | 565.50K | 1.56M | 4.60M | 6.41M | 2.86M | 12.13M | 4.93M | 2.41M | 2.18M | 129.20K | 85.30K |
| Cash & equivalents | 36.82K | 7.90K | 230.28K | 323.66K | 807.03K | 565.50K | 1.56M | 4.60M | 6.41M | 2.86M | 12.13M | 4.93M | 2.41M | 2.18M | 129.20K | 85.30K |
| Short term investments | 0 | 23.18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 35.30M | 20.92M | 22.28M | 9.16M | 12.10M | 14.31M | 2.89M | 6.41M | 6.25M | 3.60M | 5.02M | 3.77M | 8.54M | 7.30M | 9.37M | 9.27M |
| Accounts receivable - trade, net | 34.19M | 19.91M | 22.06M | 8.96M | 11.90M | 14.21M | 2.77M | 6.40M | 6.25M | 3.27M | 4.83M | 3.69M | 3.83M | 1.69M | 3.42M | 1.92M |
| Other receivables | 1.12M | 1.01M | 216.12K | 203.95K | 200.91K | 97.54K | 123.35K | 12.00K | 1.23K | 323.02K | 196.03K | 80.00K | 4.71M | 5.61M | 5.95M | 7.35M |
| Total inventory | 6.02M | 5.82M | 22.03M | 8.56M | 987.99K | 2.07M | 2.89M | 2.97M | 3.16M | 2.29M | 7.34M | 2.45M | 2.52M | 5.33M | 2.64M | 3.45M |
| Other current assets, total | 1.47M | 17.88M | 2.62M | 3.63M | 6.96M | 1.68M | 19.11M | 3.27M | 4.33M | 14.22M | 23.44M | 44.52M | 56.73M | 53.09M | 64.12M | 75.24M |
| Total non-current assets | 115.92M | 106.90M | 104.72M | 107.49M | 109.04M | 107.51M | 105.79M | 109.83M | 113.59M | 126.51M | 122.47M | 172.13M | 192.08M | 196.75M | 174.72M | 162.16M |
| Long term investments | 100.00K | 0 | 0 | 0 | 1.02M | 8.41M | 12.20M | 18.20M | 33.69M | 39.86M | 41.92M | 91.56M | 117.89M | 118.37M | 101.94M | 98.10M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.85M | 1.33M | 1.33M | 1.33M | 1.41M | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 100.00K | 0 | 0 | 0 | 1.02M | 8.41M | 12.20M | 18.20M | 31.84M | 38.53M | 40.59M | 90.23M | 117.89M | 118.37M | 101.94M | 98.10M |
| Net property/plant/equipment | 115.82M | 106.90M | 104.04M | 106.85M | 108.01M | 99.08M | 91.69M | 85.57M | 79.76M | 74.96M | 69.81M | 69.59M | 61.50M | 65.42M | 66.13M | 61.52M |
| Gross property/plant/equipment | 234.76M | 236.33M | 243.55M | 256.91M | 267.93M | 268.38M | 268.40M | 269.33M | — | 272.96M | 275.11M | 282.33M | 282.58M | 294.72M | 301.61M | 299.55M |
| Deferred tax assets | — | — | — | — | 14.56K | 27.07K | 53.99K | 4.11M | 142.89K | 11.69M | 10.74M | 10.97M | 11.27M | 11.28M | 4.97M | 863.10K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 678.89K | 638.89K | 0 | 0 | 1.85M | 1.95M | 0 | 1.03 | 2 | 0 | 1.41M | 1.68M | 1.68M | 1.68M |
| Short term debt | 32.17M | 31.90M | 15.14M | 328.93K | 279.01K | 184.40K | 291.11K | 121.32K | 121.32K | 121.32K | 0 | 1.10M | 1.27M | 1.34M | 2.79M | 3.50M |
| Current portion of LT debt and capital leases | — | — | 15.14M | 328.93K | 100.00K | — | — | — | 0 | 0 | 0 | 965.92K | 1.27M | 1.34M | 1.63M | 1.65M |
| Short term debt excl. current portion of LT debt | 32.17M | 31.90M | 0 | 0 | 179.01K | 184.40K | 291.11K | 121.32K | 121.32K | 121.32K | 0 | 135.64K | 0 | 0 | 1.16M | 1.85M |
| Accounts payable | 8.37M | 15.52M | 22.69M | 10.40M | 1.36M | 1.72M | 475.73K | 475.73K | 499.68K | 459.68K | 3.14M | 4.11M | 5.57M | 5.26M | 219.50K | 141.90K |
| Income tax payable | 619.89K | 423.41K | 423.41K | — | 10.13K | 50.79K | 48.00K | 36.51K | 385.11K | 136.34K | 974.92K | 41.83K | 3.57M | 751.70K | 2.44M | 543.40K |
| Long term debt | 31.67M | 31.17M | 24.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.54M | 12.26M | 13.97M | 24.32M | 25.67M |
| Long term debt excl. lease liabilities | 31.67M | 31.17M | 24.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.54M | 12.26M | 13.97M | 24.32M | 25.67M |
| Total equity | 31.52M | 8.78M | 9.13M | 76.64M | 82.84M | 79.28M | 76.82M | 87.25M | 105.30M | 129.29M | 150.69M | 195.84M | 218.91M | 224.35M | 196.07M | 194.65M |
| Shareholders' equity | 31.52M | 8.78M | 9.13M | 76.64M | 82.84M | 79.28M | 76.82M | 87.25M | 105.30M | 129.29M | 150.69M | 195.84M | 218.91M | 224.35M | 196.07M | 194.65M |
| Common equity, total | -20.45M | -43.20M | -42.84M | -35.34M | -29.13M | -32.70M | -35.16M | -24.72M | -6.67M | 17.31M | 38.72M | 83.87M | 106.94M | 112.38M | 196.07M | 194.65M |
| Other common equity | 132.47M | 132.47M | -160.47M | -153.34M | 147.69M | 147.69M | 147.69M | 147.69M | 152.05M | 153.67M | 149.14M | 156.66M | 164.48M | 165.46M | 177.43M | 178.97M |
| Total debt | 63.84M | 63.08M | 40.06M | 328.93K | 279.01K | 184.40K | 291.11K | 121.32K | 121.32K | 121.32K | 0 | 5.65M | 13.52M | 15.31M | 27.11M | 29.17M |
| Net debt | 63.80M | 63.04M | 39.83M | 5.27K | -528.02K | -381.10K | -1.27M | -4.48M | -6.29M | -2.74M | -12.13M | 713.97K | 11.12M | 13.13M | 26.98M | 29.08M |
| Change in accounts receivable | -5.73M | -2.04M | 12.89M | 10.53M | -2.94M | -2.31M | 11.44M | -3.62M | 142.82K | 2.98M | -1.55M | 1.14M | -140.10K | 2.14M | -1.74M | 1.51M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 18.55M | -12.30M | -9.03M | 362.14K | -1.25M | -22.11M | — | — | 2.68M | 970.23K | — | — | — | — |
| Change in other assets/liabilities | 12.67M | 11.99M | -14.15M | -51.37M | -339.34K | 4.54M | -7.83M | 18.33M | -4.10M | -29.00M | -9.62M | -16.08M | -19.67M | -3.85M | -12.88M | -17.08M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 668.26K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | — | -7.00M | -5.20M | -6.00M | -9.80M | -4.50M | -4.05M | -38.83M | -17.09M | 853.50K | 27.64M | 10.48M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 4.12M | 658.52K | 0 | 853.50K | 32.60M | 10.48M |
| Purchase of investments | 0 | 0 | 0 | 0 | — | -7.00M | -5.20M | -6.00M | -9.80M | -4.50M | -8.17M | -39.48M | -17.09M | 0 | -4.96M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | -100 | 0 | 0 |
| Issuance/retirement of debt, net | -1.06M | 3.85M | -3.80M | -9.27M | 100.00K | -100.00K | 0 | 0 | 0 | 0 | -121.32K | 4.68M | 7.58M | 1.79M | 11.80M | 2.05M |
| Issuance/retirement of long term debt | -1.06M | 3.85M | -3.80M | -9.27M | — | -100.00K | 0 | 0 | 0 | 0 | 0 | 4.54M | 0 | 0 | 11.80M | 2.05M |
| Issuance/retirement of short term debt | — | — | — | — | 100.00K | — | 0 | — | 0 | 0 | -121.32K | 135.64K | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 7.58M | 1.79M | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.79M | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800