Prima Industries Ltd
NSE: BSE: 531246
₹19.61
(-2.00%)
Sun, 15 Mar 2026, 11:37 am
Market Cap215.95M
PE Ratio55.40
Dividend0
Consumer Non-Durables
Food: Specialty/Candy
24.5KPrima Industries Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 128.17M | 93.95M | 68.89M | 134.87M | 245.50M | 234.69M | 150.86M | 84.17M | 275.78M | 90.73M | 170.55M | 176.80M | 172.76M | 75.73M | 79.37M | 75.48M |
| Gross profit | -2.68M | -14.91M | -4.78M | -12.84M | 10.19M | 2.69M | 3.54M | 16.45M | 21.54M | 28.11M | 30.72M | 42.91M | 38.59M | 10.41M | 7.58M | 10.17M |
| Operating expenses (excl. COGS) | -4.50M | -3.76M | -10.25M | -5.13M | -5.71M | -7.07M | -6.20M | -6.40M | -9.11M | -6.97M | -9.54M | -7.25M | -19.66M | -9.94M | -13.00M | -17.78M |
| Selling/general/admin expenses, total | -4.16M | -3.39M | -5.67M | -5.13M | -5.38M | -6.47M | -6.20M | -6.40M | -7.90M | -5.24M | -7.88M | -6.34M | -18.72M | -8.92M | -12.14M | -16.86M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | — | — | — |
| Selling/general/admin expenses, other | -4.16M | -3.39M | -5.67M | -5.13M | -5.38M | -6.47M | -6.20M | -6.40M | -7.90M | -5.24M | -7.88M | -6.34M | -18.72M | -8.92M | -12.14M | -16.86M |
| Other operating expenses, total | -338.65K | -368.11K | -4.57M | 0 | -330.33K | -601.69K | 0 | 0 | -1.21M | -1.73M | -1.66M | -912.10K | -941.10K | -1.02M | -861.70K | -928.60K |
| Operating income | -7.18M | -18.67M | -15.03M | -17.97M | 4.48M | -4.37M | -2.66M | 10.06M | 12.43M | 21.14M | 21.18M | 35.66M | 18.93M | 472.90K | -5.41M | -7.61M |
| Non-operating income, total | -11.51M | -4.08M | 13.27M | 9.89M | 1.71M | 1.21M | 175.03K | 323.80K | 247.37K | 524.05K | 4.78M | 802.06K | 498.70K | 3.08M | 17.81M | 8.49M |
| Interest expense, net of interest capitalized | -11.50M | -4.26M | -2.43M | 0 | -36.84K | -15.39K | -18.23K | -10.49K | — | — | -11.69K | -40.81K | -617.70K | -305.10K | -270.60K | -265.90K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -12.31K | 176.42K | -2.48M | 2.90M | 833.40K | 40.59K | 193.27K | 334.28K | 247.37K | 524.05K | 4.80M | 842.87K | 1.12M | 3.39M | 18.08M | 8.75M |
| Non-operating interest income | 3.33K | — | 21.54K | 19.39K | 87.00K | 61.03K | 88.28K | 199.49K | 149.83K | 235.00K | 132.92K | 125.67K | 89.90K | 181.80K | 208.90K | 256.70K |
| Miscellaneous non-operating expense | -15.64K | 176.42K | -2.50M | 2.88M | 746.40K | -20.44K | 104.99K | 134.79K | 97.54K | 289.05K | 4.66M | 717.20K | 1.03M | 3.21M | 17.87M | 8.50M |
| Unusual income/expense | — | — | 18.18M | 6.99M | 912.99K | 1.18M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -18.70M | -22.75M | -1.75M | -8.08M | 6.19M | -3.16M | -2.49M | 10.38M | 12.68M | 21.67M | 25.96M | 36.47M | 19.43M | 3.56M | 12.39M | 876.70K |
| Taxes | 0 | 0 | 0 | 0 | 14.56K | 12.50K | 26.93K | 58.49K | 432.39K | 698.06K | 950.11K | 1.17M | -4.19M | 908.10K | -7.85M | -3.84M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -18.70M | -22.75M | -1.75M | -8.08M | 6.21M | -3.15M | -2.46M | 10.44M | 13.11M | 22.37M | 26.91M | 37.64M | 15.24M | 4.46M | 4.54M | -2.96M |
| Net income | -18.70M | -22.75M | -1.75M | -8.08M | 6.21M | -3.15M | -2.46M | 10.44M | 13.11M | 22.37M | 26.91M | 37.64M | 15.24M | 4.46M | 4.54M | -2.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
| Diluted net income available to common stockholders | -18.70M | -22.75M | -1.75M | -8.08M | 6.21M | -3.15M | -2.46M | 10.44M | 13.11M | 22.37M | 26.91M | 37.64M | 15.24M | 4.46M | 4.54M | -2.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.29M | -8.17M | -4.95M | -7.42M | 14.34M | 4.59M | 4.75M | 17.11M | 19.51M | 28.31M | 28.47M | 43.10M | 27.27M | 8.69M | 763.80K | -5.06M |
| EBIT | -7.18M | -18.67M | -15.03M | -17.97M | 4.48M | -4.37M | -2.66M | 10.06M | 12.43M | 21.14M | 21.18M | 35.66M | 18.93M | 472.90K | -5.41M | -7.61M |
| Total operating expenses | -135.35M | -112.62M | -83.92M | -152.84M | -241.02M | -239.06M | -153.52M | -74.11M | -263.35M | -69.59M | -149.38M | -141.14M | -153.82M | -75.26M | -84.78M | -83.09M |
| Prepaid expenses | — | — | 1.66M | 2.92M | 2.48M | 3.25M | 3.07M | 781.63K | 1.02M | 467.75K | 637.01K | 1.23M | 152.60K | 483.60K | 537.50K | 289.10K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | 4.00M | — | 11.42M | 8.92M | 10.62M | 12.20M | 11.45M | 15.13M | 15.63M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.79M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800