Prima Plastics Ltd
NSE: BSE: 530589
₹103
(0.51%)
Sat, 09 May 2026, 03:50 pm
Market Cap1.14B
PE Ratio6.08
Dividend1.93
Prima Plastics Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 437.58M | 502.65M | 669.02M | 673.08M | 851.52M | 1.03B | 1.17B | 1.28B | 842.84M | 1.03B | 1.32B | 1.27B | 1.19B | 1.47B | 1.91B | 1.84B | 1.93B |
| Gross profit | 71.97M | 117.98M | 129.34M | 100.81M | 119.11M | 212.92M | 227.95M | 318.42M | 181.61M | 189.13M | 194.89M | 211.79M | 211.94M | 204.22M | 329.34M | 419.36M | 375.73M |
| Operating expenses (excl. COGS) | -75.60M | -85.68M | -84.92M | -49.71M | -84.63M | -106.73M | -130.31M | -159.36M | -103.46M | -119.67M | -125.25M | -130.49M | -116.27M | -152.55M | -153.42M | -184.10M | -220.49M |
| Selling/general/admin expenses, total | -73.30M | -85.68M | -84.92M | -48.83M | -84.07M | -106.18M | -129.94M | -159.36M | -103.46M | -119.67M | -125.25M | -128.79M | -116.27M | -152.55M | -153.42M | -184.10M | -220.49M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -73.30M | -85.68M | -84.92M | -48.83M | -84.07M | -106.18M | -129.94M | -159.36M | -103.46M | -119.67M | -125.25M | -128.79M | -116.27M | -152.55M | -153.42M | -184.10M | -220.49M |
| Other operating expenses, total | -2.29M | 0 | 0 | -878.44K | -554.20K | -552.52K | -370.25K | 0 | 0 | 0 | 0 | -1.71M | 0 | 0 | 0 | 0 | 0 |
| Operating income | -3.62M | 32.30M | 44.42M | 51.11M | 34.49M | 106.19M | 97.65M | 159.06M | 78.15M | 69.46M | 69.63M | 81.30M | 95.67M | 51.67M | 175.92M | 235.26M | 155.24M |
| Non-operating income, total | -9.44M | 4.26M | -1.28M | -5.35M | 29.79M | -6.46M | 6.18M | 12.67M | 4.60M | -15.19M | -16.79M | -19.26M | -8.38M | -20.29M | -39.25M | -32.79M | -31.14M |
| Interest expense, net of interest capitalized | -7.37M | -3.59M | -4.69M | -11.87M | -12.75M | -12.63M | -11.55M | -3.76M | -6.12M | -14.69M | -25.50M | -19.71M | -11.29M | -23.76M | -45.70M | -37.03M | -39.16M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -2.07M | 7.85M | 3.41M | 6.52M | 47.35M | 6.17M | 17.73M | 16.42M | 10.72M | -193.22K | 8.70M | 447.54K | 2.90M | 3.47M | 6.45M | 4.24M | 8.02M |
| Non-operating interest income | 8.39M | 2.40M | 678.23K | 7.50M | 3.82M | 5.66M | 3.31M | 7.34M | 7.25M | 2.70M | 2.96M | 1.25M | 1.16M | 1.27M | 1.12M | 1.71M | 1.78M |
| Miscellaneous non-operating expense | -10.46M | 5.45M | 2.73M | -978.10K | 43.53M | 515.99K | 14.41M | 9.08M | 3.47M | -2.90M | 5.74M | -805.18K | 1.74M | 2.20M | 5.33M | 2.53M | 6.25M |
| Unusual income/expense | — | — | — | — | -4.82M | 0 | — | — | — | -301.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -13.06M | 36.55M | 43.14M | 45.76M | 64.27M | 99.73M | 103.83M | 171.72M | 82.75M | 54.27M | 52.84M | 62.04M | 87.29M | 31.38M | 136.67M | 202.47M | 124.11M |
| Taxes | 0 | -6.30M | -14.58M | -8.29M | -13.47M | -23.73M | -36.88M | -48.95M | -38.98M | -29.24M | -19.76M | -14.92M | -28.97M | -14.96M | -29.35M | -50.54M | -53.69M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.21K | 2.40M | -767.50K | -2.73M | -4.63M | -3.36M | -8.75M | -15.51M | -10.38M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -13.06M | 30.25M | 28.56M | 37.47M | 50.80M | 76.00M | 66.95M | 122.77M | 104.72M | 95.03M | 94.87M | 101.08M | 149.88M | 86.71M | 159.26M | 218.04M | 172.02M |
| Net income | -13.06M | 30.25M | 28.56M | 37.47M | 50.80M | 76.00M | 66.95M | 122.77M | 104.72M | 95.03M | 94.87M | 101.08M | 149.88M | 86.71M | 159.26M | 218.04M | 172.02M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -13.06M | 30.25M | 28.56M | 37.47M | 50.80M | 76.00M | 66.95M | 122.77M | 104.72M | 95.03M | 94.87M | 101.08M | 149.88M | 86.71M | 159.26M | 218.04M | 172.02M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 12.07M | 47.76M | 64.83M | 72.35M | 62.11M | 139.44M | 125.82M | 194.13M | 87.75M | 94.93M | 109.80M | 129.19M | 144.65M | 104.71M | 248.88M | 301.88M | 221.32M |
| EBIT | -3.62M | 32.30M | 44.42M | 51.11M | 34.49M | 106.19M | 97.65M | 159.06M | 78.15M | 69.46M | 69.63M | 81.30M | 95.67M | 51.67M | 175.92M | 235.26M | 155.24M |
| Total operating expenses | -441.20M | -470.36M | -624.61M | -621.97M | -817.03M | -919.14M | -1.07B | -1.12B | -764.68M | -957.91M | -1.26B | -1.19B | -1.09B | -1.42B | -1.74B | -1.60B | -1.78B |
| Prepaid expenses | — | — | — | 2.36M | 3.25M | 4.28M | 5.08M | 6.22M | 3.74M | 1.75M | 2.12M | 3.52M | 5.98M | 5.31M | 5.81M | 13.64M | 13.81M |
| Deferred income, current | — | — | — | — | — | 6.76M | 8.31M | 11.26M | 4.58M | 5.81M | 7.06M | 3.77M | 3.53M | 4.67M | 14.76M | 4.36M | 4.12M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.90M | 12.56M | 1.28M | 1.28M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 12.78M | 12.46M | 21.06M | 28.19M | 24.64M | 21.44M | 19.87M | 20.96M | 23.11M | 29.47M | 29.31M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.40M | 1.00M | 1.77M | 4.85M | 9.48M | 13.22M | 22.95M | 38.83M | 50.81M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -11.00M | -11.00M | -11.00M | -11.00M | -12.87M | -19.80M | -26.48M | -26.48M | -26.48M | -26.48M | -26.57M | 0 | -16.50M | 0 | -16.50M | -64.78M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800