Prime Industries Ltd

NSE: BSE: 519299

₹44.56

(4.99%)

Mon, 15 Jun 2026, 04:11 am

MTF 5xInvest in Prime Industries Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)98.51

PE Ratio9.37

Dividend0

Finance

Real Estate Development

24.5K

Prime Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	0	0	0	0	0	0	0	0	—	—	—	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	86.80M	88.26M	327.63M	339.66M	311.64M	203.22M	168.73M	167.33M	138.04M	201.37M	154.54M	82.73M	80.06M	129.00M	317.86M	269.04M	517.57M	584.70M
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	1.61M	285.28K	560.84K	494.71K	5.38M	479.00K	460.00K	66.00K	22.00K	1.71M	3.37M	404.10K	16.59M	13.99M	110.75M	85.04M	260.10M	298.20M
Cash & equivalents	1.61M	285.28K	560.84K	494.71K	5.38M	479.00K	460.00K	66.00K	22.00K	1.71M	3.37M	404.10K	16.59M	13.99M	110.75M	85.04M	260.10M	298.20M
Short term investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	59.33M	65.35M	203.84M	174.70M	128.42M	76.08M	59.59M	79.72M	48.25M	71.47M	16.20M	8.61M	7.16M	2.45M	760.33K	0	0	0
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	0	0	0	3.49M	3.49M	26.60M	26.60M	26.60M	26.60M	17.10M	53.42M	0	0	0	0	0	0	0
Other investments	—	—	—	106.10M	110.19M	77.85M	58.79M	8.62M	10.32M	63.53M	8.37M	29.94M	15.55M	56.27M	153.56M	130.23M	24.65M	24.65M
Net property/plant/equipment	23.56M	17.79M	16.15M	11.10M	10.59M	10.25M	9.92M	38.77M	38.73M	33.52M	30.68M	24.43K	20.10K	18.09K	12.80K	10.68K	10.68K	10.68K
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	—	—	—	—	—	—	—	20.00K	24.00K	34.00K	48.00K	57.04K	67.60K	72.46K	83.94K	46.05K	45.87K	44.71K
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	0	0	0	3.10M	1.96M	1.86M	1.82M	1.99M	2.53M	2.46M	30.41M	1.23M	154.41K	15.33M	15.94M	15.60M	230.62M	259.64M
Short term debt	—	—	—	0	0	0	0	0	0	114.50M	7.42M	0	0	4.51M	99.87M	26.97M	65.00M	162.90M
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	0	833.60K	331.86K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	0	833.60K	331.86K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total equity	78.31M	76.17M	77.15M	78.50M	77.88M	10.75M	37.62M	68.83M	69.02M	59.58M	99.44M	68.64M	70.13M	112.54M	208.18M	204.00M	222.71M	380.16M
Shareholders' equity	78.31M	76.17M	77.15M	78.50M	77.88M	10.75M	37.62M	68.83M	69.02M	59.58M	99.44M	68.64M	70.13M	112.54M	208.18M	204.00M	222.71M	380.16M
Common equity, total	78.31M	76.17M	77.15M	78.50M	77.88M	10.75M	37.62M	68.83M	69.02M	59.58M	99.44M	68.64M	70.13M	112.54M	208.18M	204.00M	222.71M	380.16M
Other common equity	-327.83K	-2.46M	-1.49M	-133.54K	-748.77K	-67.88M	16.23M	9.25M	9.25M	-254.00K	36.07M	4.23M	-1.80M	38.92M	136.21M	116.34M	26.64M	99.81M
Total debt	0	833.60K	331.86K	0	0	0	0	0	0	114.50M	7.42M	0	0	4.51M	99.87M	26.97M	65.00M	162.90M
Net debt	-1.61M	548.32K	-228.97K	-494.71K	-5.38M	-479.00K	-460.00K	-66.00K	-22.00K	112.80M	4.05M	-404.10K	-16.59M	-9.48M	-10.89M	-58.07M	-195.10M	-135.30M
Change in accounts receivable	-5.93M	-6.00M	-5.67M	28.89M	45.57M	62.62M	643.00K	—	—	—	—	—	—	—	—	—	—	—
Change in taxes payable	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-12.88M	4.33M	108.00K	12.01M	-27.44M	-41.17M	-61.24M	-32.60M	-29.47M	0	0	—	—	—	—	—	—	—
Change in other assets/liabilities	0	0	0	0	0	0	17.34M	-20.30M	30.93M	-58.00M	47.71M	3.18M	-1.63M	-8.44M	-1.06M	29.37M	205.83M	-187.50M
Sale of fixed assets & businesses	8.85M	3.94M	754.00K	70.00K	500.00K	0	193.00K	9.68M	0	5.19M	2.82M	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	-2.68M	-102.65M	-3.40M	-4.09M	25.75M	19.19M	11.51M	-1.71M	-53.34M	57.85M	0	8.37M	0	0	12.11M	138.01M	0
Sale/maturity of investments	0	0	0	0	0	25.75M	19.19M	11.51M	0	0	57.85M	0	8.37M	0	0	12.11M	162.66M	0
Purchase of investments	0	-2.68M	-102.65M	-3.40M	-4.09M	0	0	0	-1.71M	-53.34M	0	0	0	0	0	0	-24.65M	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	0	-495.00K	106.86M	0	0	0	0	0	0	107.76M	-107.08M	-7.42M	0	4.51M	95.36M	-72.90M	38.03M	97.90M
Issuance/retirement of long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	-495.00K	106.86M	0	0	0	0	0	0	107.76M	-107.08M	-7.42M	0	4.51M	95.36M	-72.90M	38.03M	97.90M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-229.06M	-29.76M