Prime Industries Ltd

NSE: BSE: 519299

₹44.56

(4.99%)

Mon, 15 Jun 2026, 02:43 am

MTF 5xInvest in Prime Industries Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)98.51

PE Ratio9.37

Dividend0

Finance

Real Estate Development

24.5K

Prime Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	13.37M	43.47M	3.26M	4.40M	17.43M	4.80M	1.60M	2.96M	5.98M	4.37M	11.46M	81.28M	128.32M	81.78M	16.96M	68.34M	46.18M	34.10M
Gross profit	1.84M	12.01K	1.97M	2.82M	16.35M	3.96M	902.00K	2.47M	5.95M	4.35M	11.44M	8.49M	15.59M	6.88M	6.60M	12.58M	35.82M	—
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	-3.13M	-2.06M	-1.73M	-439.87K	-418.86K	-298.00K	-270.00K	-319.00K	-1.44M	-2.33M	-3.11M	-2.43M	-1.40M	-933.61K	-2.12M	-1.56M	-3.85M	-2.20M
Research & development	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-3.13M	-2.06M	-1.73M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	—	—	—	-1.35M	-15.78M	-2.12M	-468.00K	-612.00K	0	0	0	-1.81M	-2.35M	-1.92M	-1.89M	-1.79M	-2.10M	-2.43M
Operating income	—	—	—	1.02M	65.35K	-156.00K	-47.00K	1.54M	4.51M	71.00K	1.03M	4.25M	11.83M	4.02M	2.59M	9.23M	29.86M	29.47M
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	1.29M	1.29M	84.03K	-998.62K	-642.41K	0	0	-815.00K	-4.28M	0	0	-3.15M	-4.33M	0	0	8.65M	108.86M	0
Non-operating interest income	1.29M	1.29M	84.03K	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Miscellaneous non-operating expense	—	—	—	-998.62K	-642.41K	0	0	-815.00K	-4.28M	0	0	-3.15M	-4.33M	0	0	8.65M	108.86M	0
Unusual income/expense	—	—	—	—	—	-67.09M	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	-56.61M	-2.14M	10.11K	19.71K	-577.06K	-67.25M	-47.00K	727.00K	223.00K	71.00K	1.03M	1.10M	7.51M	1.69M	-1.58M	15.73M	118.41M	19.31M
Taxes	4.99M	250.50K	962.33K	1.33M	64.74K	110.00K	121.00K	-61.00K	-39.00K	-4.00K	-180.00K	-52.35K	10.57K	4.86K	-79.53K	-37.88K	-10.00M	-4.58M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-51.62M	-1.89M	972.44K	1.35M	-512.32K	-67.14M	74.00K	666.00K	184.00K	67.00K	849.00K	1.05M	7.52M	1.69M	-1.66M	15.70M	108.41M	14.73M
Net income	-51.62M	-1.89M	972.44K	1.35M	-512.32K	-67.14M	74.00K	666.00K	184.00K	67.00K	849.00K	1.05M	7.52M	1.69M	-1.66M	15.70M	108.41M	14.73M
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	—	—	—	2.08M	668.13K	1.99M	497.00K	1.69M	4.54M	2.04M	8.34M	4.25M	11.84M	4.03M	2.59M	9.23M	29.86M	29.47M
EBIT	—	—	—	1.03M	150.59K	1.54M	164.00K	1.54M	4.51M	2.02M	8.32M	4.25M	11.83M	4.02M	2.59M	9.23M	29.86M	29.47M
Total operating expenses	—	—	—	-3.38M	-17.37M	-4.96M	-1.65M	-1.41M	-1.48M	-4.29M	-10.43M	-77.04M	-116.48M	-77.76M	-14.37M	-59.11M	-16.32M	-4.63M
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	2.87M	2.62M	1.65M	313.51K	249.04K	135.00K	13.00K	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-