Punjab Chemicals & Crop Protection Ltd
NSE: PUNJABCHEM BSE: 506618
₹1183.60
(3.67%)
Tue, 03 Mar 2026, 00:31 pm
Market Cap14.5B
PE Ratio24.18
Dividend0.25
Punjab Chemicals & Crop Protection Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.52B | 3.52B | 5.62B | 7.13B | 5.69B | 6.52B | 4.76B | 5.06B | 5.50B | 5.24B | 5.13B | 4.79B | 6.21B | 5.43B | 6.67B | 9.20B | 9.90B | 9.19B | 8.89B |
| Gross profit | 355.88M | 507.83M | 1.11B | 1.28B | 394.00M | 959.40M | 551.40M | 617.10M | 694.20M | 670.10M | 481.20M | 526.00M | 708.40M | 649.30M | 1.17B | 1.69B | 1.58B | 1.47B | 1.30B |
| Operating expenses (excl. COGS) | -290.26M | -387.61M | -616.04M | -763.82M | -640.50M | -840.10M | -781.80M | -452.80M | -504.90M | -485.30M | -504.70M | -329.90M | -337.30M | -407.50M | -440.20M | -574.60M | -682.70M | -673.60M | -646.60M |
| Selling/general/admin expenses, total | -283.74M | -369.01M | -602.78M | -717.06M | -602.10M | -769.00M | -531.40M | -395.80M | -429.20M | -458.60M | -441.70M | -315.60M | -335.00M | -335.30M | -431.30M | -539.80M | -679.60M | -663.10M | -636.50M |
| Research & development | -1.64M | -1.80M | -7.90M | -8.27M | -5.70M | -6.00M | -6.00M | -5.50M | -6.20M | -6.10M | -9.70M | -7.90M | — | -9.70M | -17.30M | -18.50M | -22.40M | -38.80M | -41.50M |
| Selling/general/admin expenses, other | -282.10M | -367.21M | -594.88M | -708.79M | -596.40M | -763.00M | -525.40M | -390.30M | -423.00M | -452.50M | -432.00M | -307.70M | -335.00M | -325.60M | -414.00M | -521.30M | -657.20M | -624.30M | -595.00M |
| Other operating expenses, total | -6.52M | -18.59M | -13.25M | -46.76M | -38.40M | -71.10M | -250.40M | -57.00M | -75.70M | -26.70M | -63.00M | -14.30M | -2.30M | -72.20M | -8.90M | -34.80M | -3.10M | -10.50M | -10.10M |
| Operating income | 65.62M | 120.22M | 494.58M | 514.26M | -246.50M | 119.30M | -230.40M | 164.30M | 189.30M | 184.80M | -23.50M | 196.10M | 371.10M | 241.80M | 725.70M | 1.12B | 897.20M | 792.70M | 658.30M |
| Non-operating income, total | 35.06M | -8.12M | -72.41M | -438.76M | -496.90M | -153.10M | -100.50M | -121.10M | -44.60M | -46.60M | -168.50M | 46.50M | -83.50M | -21.00M | -35.60M | 800.00K | -8.40M | -61.90M | -122.60M |
| Interest expense, net of interest capitalized | -87.33M | -156.76M | -364.77M | -546.08M | -646.70M | -468.80M | -380.40M | -346.50M | -347.20M | -496.60M | -306.80M | -176.80M | -172.60M | -181.40M | -134.60M | -123.40M | -180.30M | -208.40M | -178.30M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.70M | 500.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 148.45M | 148.65M | 297.14M | 332.93M | 159.50M | 274.10M | 206.20M | 259.60M | 318.50M | 209.10M | 175.40M | 191.80M | 178.20M | 184.60M | 99.30M | 121.90M | 152.30M | 145.70M | 95.00M |
| Non-operating interest income | 5.09M | 4.70M | 10.98M | 15.68M | 13.50M | 9.70M | 25.60M | 15.50M | 33.80M | 21.00M | 16.70M | 19.20M | 3.90M | 3.90M | 3.20M | 3.90M | 4.10M | 12.90M | 5.50M |
| Miscellaneous non-operating expense | 143.36M | 143.96M | 286.16M | 317.25M | 146.00M | 264.40M | 180.60M | 244.10M | 284.70M | 187.60M | 156.50M | 172.40M | 174.10M | 180.50M | 95.90M | 117.80M | 148.20M | 132.80M | 89.50M |
| Unusual income/expense | -26.06M | -6.00K | -4.78M | -225.61M | -9.70M | 41.60M | 73.70M | -34.20M | -15.90M | 240.90M | -37.10M | 31.50M | -89.10M | -24.20M | -300.00K | 2.30M | 19.60M | 800.00K | -39.30M |
| Pretax income | 100.68M | 112.11M | 422.17M | 75.50M | -743.40M | -33.80M | -330.90M | 43.20M | 144.70M | 138.20M | -192.00M | 242.60M | 287.60M | 220.80M | 690.10M | 1.12B | 888.80M | 730.80M | 535.70M |
| Taxes | 37.99M | -42.65M | -148.86M | -36.17M | 155.40M | -29.30M | 0 | 0 | -6.30M | -5.40M | -7.30M | -70.80M | -119.60M | -113.30M | -199.30M | -281.50M | -277.80M | -195.00M | -146.40M |
| Non-controlling/minority interest | 0 | -3.74M | -1.61M | -293.00K | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | -23.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 138.67M | 65.71M | 271.69M | 15.22M | -587.90M | -63.10M | -330.90M | 9.60M | 142.00M | 132.80M | -199.30M | 171.80M | 168.00M | 107.50M | 490.80M | 834.60M | 611.00M | 535.80M | 389.30M |
| Net income | 138.67M | 65.71M | 271.69M | 15.22M | -587.90M | -63.10M | -330.90M | 9.60M | 142.00M | 132.80M | -199.30M | 171.80M | 168.00M | 107.50M | 490.80M | 834.60M | 611.00M | 535.80M | 389.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 138.67M | 65.71M | 271.69M | 15.22M | -587.90M | -63.10M | -330.90M | 9.60M | 142.00M | 132.80M | -199.30M | 171.80M | 168.00M | 107.50M | 490.80M | 834.60M | 611.00M | 535.80M | 389.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 130.96M | 198.75M | 697.01M | 831.54M | 95.40M | 435.20M | -69.60M | 325.90M | 381.00M | 352.30M | 113.00M | 318.60M | 507.00M | 388.00M | 874.30M | 1.28B | 1.09B | 1.01B | 908.70M |
| EBIT | 65.62M | 120.22M | 494.58M | 514.26M | -246.50M | 119.30M | -230.40M | 164.30M | 189.30M | 184.80M | -23.50M | 196.10M | 371.10M | 241.80M | 725.70M | 1.12B | 897.20M | 792.70M | 658.30M |
| Total operating expenses | -2.45B | -3.40B | -5.13B | -6.62B | -5.93B | -6.40B | -4.99B | -4.89B | -5.31B | -5.06B | -5.15B | -4.59B | -5.84B | -5.18B | -5.95B | -8.09B | -9.00B | -8.40B | -8.23B |
| Prepaid expenses | 114.32M | 135.31M | 23.37M | 27.76M | 19.10M | 28.20M | 34.80M | — | — | — | 8.90M | 7.80M | 9.80M | 14.40M | 13.60M | 27.50M | 32.40M | 30.20M | 31.90M |
| Deferred income, current | — | — | — | — | — | — | — | 81.60M | 62.20M | 184.50M | 106.50M | 51.70M | 26.60M | 56.10M | 296.90M | 169.70M | 163.10M | 21.10M | 114.60M |
| Capital and operating lease obligations | 9.59M | 9.59M | 8.28M | 11.43M | 23.60M | 10.55M | 0 | 0 | 0 | 0 | 0 | 0 | 3.70M | 74.40M | 65.00M | 38.70M | 22.50M | 1.50M | 136.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 154.05M | 159.62M | 583.73M | 603.67M | 600.70M | 598.80M | — | — | — | — | — | — | 158.00M | 97.00M | 88.60M | 98.50M | 103.50M | 115.20M | 133.70M |
| Deferred income, non-current | 0 | 0 | 0 | 9.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 4.80M | 2.40M | 49.00M | 26.70M | 20.70M | 700.00K | 0 |
| Minority interest | 0 | 46.09M | 43.14M | 5.74M | 7.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -20.38M | -25.76M | -15.43M | -25.80M | -11.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.20M | -18.30M | -24.30M | -36.50M | -36.60M | -36.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800