Puravankara Ltd

NSE: PURVA BSE: 532891

₹204

(1.63%)

Thu, 15 Oct 2026, 11:55 pm

MTF 5xInvest in Puravankara Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)4922.04

PE Ratio30.21

Dividend0

Finance

Real Estate Development

24.5K

Puravankara Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	2.80B	4.17B	5.66B	4.45B	4.78B	6.09B	8.23B	12.57B	13.27B	16.89B	16.14B	13.83B	14.66B	20.38B	21.52B	9.81B	9.78B	12.54B	21.89B	20.18B
Gross profit	1.15B	1.75B	2.53B	1.80B	2.02B	1.82B	4.76B	7.23B	6.87B	5.95B	5.53B	5.40B	5.31B	8.06B	8.42B	5.67B	6.22B	7.76B	11.25B	10.83B
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	-253.02M	-383.03M	-417.33M	-439.22M	-407.54M	—	-605.79M	-550.80M	-1.64B	-1.77B	-1.46B	-1.46B	-1.47B	-2.16B	-2.06B	-1.53B	-1.94B	-2.86B	-3.78B	-4.46B
Research & development	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-253.02M	-383.03M	-417.33M	-439.22M	-407.54M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	—	—	—	—	—	-312.09M	-233.70M	-867.94M	-399.07M	-353.10M	-509.90M	-213.40M	-396.60M	-1.75B	-1.84B	-1.31B	-2.08B	-2.56B	-3.07B	-3.74B
Operating income	—	—	—	—	—	103.78M	2.09B	3.45B	2.43B	1.50B	3.57B	3.73B	3.44B	4.16B	4.52B	2.83B	2.20B	2.34B	4.40B	2.63B
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	49.53M	33.47M	134.57M	46.08M	44.52M	1.37B	-167.65M	-39.42M	-320.00K	98.80M	4.28B	6.02B	4.69B	545.70M	295.70M	566.60M	3.87B	1.08B	520.30M	518.10M
Non-operating interest income	49.53M	33.47M	134.57M	46.08M	44.52M	—	—	—	—	—	—	—	—	298.30M	237.00M	186.80M	169.10M	278.40M	388.80M	317.60M
Miscellaneous non-operating expense	—	—	—	—	—	1.37B	-167.65M	-39.42M	-320.00K	98.80M	4.28B	5.95B	4.73B	247.40M	58.70M	379.80M	3.70B	803.80M	131.50M	200.50M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	168.90M	92.30M	38.80M	314.30M	48.50M	171.60M	159.80M	419.50M	174.50M	213.50M
Pretax income	818.90M	1.32B	2.17B	1.32B	1.60B	1.47B	1.92B	3.41B	2.43B	1.60B	1.28B	1.71B	1.28B	1.73B	1.43B	-1.80M	2.91B	241.30M	753.90M	-2.19B
Taxes	-83.73M	-159.36M	-67.00M	-25.97M	-298.08M	-279.68M	-628.73M	-1.12B	-843.27M	-231.40M	-436.40M	-419.00M	-361.30M	-574.20M	-520.00M	-17.80M	-1.38B	110.80M	-262.40M	294.10M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	300.00K	0	0	0	0	0	-300.00K	500.00K	-400.00K	2.60M	30.40M
After tax other income/expense	-18.34M	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	734.99M	1.30B	2.40B	1.44B	1.45B	1.18B	1.34B	2.43B	1.59B	1.32B	828.50M	1.29B	914.00M	1.14B	883.50M	-39.70M	1.48B	664.80M	422.60M	-1.80B
Net income	734.99M	1.30B	2.40B	1.44B	1.45B	1.18B	1.34B	2.43B	1.59B	1.32B	828.50M	1.29B	914.00M	1.14B	883.50M	-39.70M	1.48B	664.80M	422.60M	-1.80B
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	—	—	—	—	—	141.37M	3.97B	5.88B	4.92B	3.98B	3.73B	3.89B	3.59B	4.31B	4.75B	3.03B	2.38B	2.51B	4.68B	2.98B
EBIT	—	—	—	—	—	103.78M	3.92B	5.81B	4.84B	3.83B	3.57B	3.73B	3.44B	4.16B	4.52B	2.83B	2.20B	2.34B	4.40B	2.63B
Total operating expenses	—	—	—	—	—	-5.98B	-6.14B	-9.12B	-10.84B	-15.39B	-12.57B	-10.11B	-11.22B	-16.23B	-16.99B	-6.98B	-7.57B	-10.20B	-17.48B	-17.55B
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	10.01M	8.74M	—	—	—	0	0	0	0	135.40M	146.80M	0	0	0	161.30M	69.90M	69.90M	121.50M	306.10M	234.90M
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	1.40M	10.71M	13.71M	22.76M	8.65M	4.72M	18.39M	36.04M	48.63M	42.80M	59.40M	220.10M	236.10M	81.80M	184.40M	162.80M	93.30M	31.90M	119.90M	134.10M
Deferred income, non-current	—	—	—	—	—	0	0	0	0	0	2.17B	2.07B	1.19B	23.59B	17.81B	19.78B	22.48B	35.77B	49.04B	66.09B
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.00M	-23.80M	65.90M	66.30M	63.70M	49.60M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	2.80B	4.17B	5.66B	4.45B	4.78B	6.09B	8.23B	12.57B	13.27B	16.89B	16.14B	13.83B	14.66B	20.38B	21.52B	9.81B	9.78B	12.54B	21.89B	20.18B
Gross profit	1.15B	1.75B	2.53B	1.80B	2.02B	1.82B	4.76B	7.23B	6.87B	5.95B	5.53B	5.40B	5.31B	8.06B	8.42B	5.67B	6.22B	7.76B	11.25B	10.83B
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	-253.02M	-383.03M	-417.33M	-439.22M	-407.54M	—	-605.79M	-550.80M	-1.64B	-1.77B	-1.46B	-1.46B	-1.47B	-2.16B	-2.06B	-1.53B	-1.94B	-2.86B	-3.78B	-4.46B
Research & development	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-253.02M	-383.03M	-417.33M	-439.22M	-407.54M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	—	—	—	—	—	-312.09M	-233.70M	-867.94M	-399.07M	-353.10M	-509.90M	-213.40M	-396.60M	-1.75B	-1.84B	-1.31B	-2.08B	-2.56B	-3.07B	-3.74B
Operating income	—	—	—	—	—	103.78M	2.09B	3.45B	2.43B	1.50B	3.57B	3.73B	3.44B	4.16B	4.52B	2.83B	2.20B	2.34B	4.40B	2.63B
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	49.53M	33.47M	134.57M	46.08M	44.52M	1.37B	-167.65M	-39.42M	-320.00K	98.80M	4.28B	6.02B	4.69B	545.70M	295.70M	566.60M	3.87B	1.08B	520.30M	518.10M
Non-operating interest income	49.53M	33.47M	134.57M	46.08M	44.52M	—	—	—	—	—	—	—	—	298.30M	237.00M	186.80M	169.10M	278.40M	388.80M	317.60M
Miscellaneous non-operating expense	—	—	—	—	—	1.37B	-167.65M	-39.42M	-320.00K	98.80M	4.28B	5.95B	4.73B	247.40M	58.70M	379.80M	3.70B	803.80M	131.50M	200.50M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	168.90M	92.30M	38.80M	314.30M	48.50M	171.60M	159.80M	419.50M	174.50M	213.50M
Pretax income	818.90M	1.32B	2.17B	1.32B	1.60B	1.47B	1.92B	3.41B	2.43B	1.60B	1.28B	1.71B	1.28B	1.73B	1.43B	-1.80M	2.91B	241.30M	753.90M	-2.19B
Taxes	-83.73M	-159.36M	-67.00M	-25.97M	-298.08M	-279.68M	-628.73M	-1.12B	-843.27M	-231.40M	-436.40M	-419.00M	-361.30M	-574.20M	-520.00M	-17.80M	-1.38B	110.80M	-262.40M	294.10M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	300.00K	0	0	0	0	0	-300.00K	500.00K	-400.00K	2.60M	30.40M
After tax other income/expense	-18.34M	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	734.99M	1.30B	2.40B	1.44B	1.45B	1.18B	1.34B	2.43B	1.59B	1.32B	828.50M	1.29B	914.00M	1.14B	883.50M	-39.70M	1.48B	664.80M	422.60M	-1.80B
Net income	734.99M	1.30B	2.40B	1.44B	1.45B	1.18B	1.34B	2.43B	1.59B	1.32B	828.50M	1.29B	914.00M	1.14B	883.50M	-39.70M	1.48B	664.80M	422.60M	-1.80B
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	—	—	—	—	—	141.37M	3.97B	5.88B	4.92B	3.98B	3.73B	3.89B	3.59B	4.31B	4.75B	3.03B	2.38B	2.51B	4.68B	2.98B
EBIT	—	—	—	—	—	103.78M	3.92B	5.81B	4.84B	3.83B	3.57B	3.73B	3.44B	4.16B	4.52B	2.83B	2.20B	2.34B	4.40B	2.63B
Total operating expenses	—	—	—	—	—	-5.98B	-6.14B	-9.12B	-10.84B	-15.39B	-12.57B	-10.11B	-11.22B	-16.23B	-16.99B	-6.98B	-7.57B	-10.20B	-17.48B	-17.55B
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	10.01M	8.74M	—	—	—	0	0	0	0	135.40M	146.80M	0	0	0	161.30M	69.90M	69.90M	121.50M	306.10M	234.90M
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	1.40M	10.71M	13.71M	22.76M	8.65M	4.72M	18.39M	36.04M	48.63M	42.80M	59.40M	220.10M	236.10M	81.80M	184.40M	162.80M	93.30M	31.90M	119.90M	134.10M
Deferred income, non-current	—	—	—	—	—	0	0	0	0	0	2.17B	2.07B	1.19B	23.59B	17.81B	19.78B	22.48B	35.77B	49.04B	66.09B
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.00M	-23.80M	65.90M	66.30M	63.70M	49.60M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-