Puravankara Ltd

NSE: PURVA BSE: 532891

₹200.84

-1.38 (0.68%)

Fri, 06 Nov 2026, 00:15 am

MTF 5xInvest in Puravankara Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)4747.74

PE Ratio16.84

Dividend0

Finance

Real Estate Development

24.5K

Puravankara Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	—	—	—	—	—	—	—	0	—	—	—	71.00M	-37.00M	—	—	—	—	—	—	—
Equity in earnings	18.16M	140.07M	294.55M	151.02M	152.83M	-11.61M	43.15M	152.20M	1.39M	-48.70M	-11.80M	46.40M	—	-17.20M	-30.30M	-19.80M	-51.90M	313.10M	-71.50M	62.20M
Total assets	7.52B	14.04B	23.40B	26.48B	27.74B	31.30B	34.18B	40.74B	47.43B	51.92B	59.25B	62.69B	68.07B	87.34B	80.89B	84.45B	86.33B	100.58B	117.39B	142.45B
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	444.18M	373.66M	349.71M	267.94M	782.15M	998.99M	731.72M	2.39B	1.94B	2.46B	2.91B	947.30M	1.32B	1.49B	1.07B	1.64B	3.00B	3.84B	9.37B	7.41B
Cash & equivalents	444.18M	373.66M	226.88M	133.50M	625.72M	595.65M	612.40M	2.05B	1.74B	2.46B	2.91B	947.30M	1.32B	1.49B	1.06B	1.60B	2.75B	3.72B	9.07B	6.96B
Short term investments	—	—	122.84M	134.44M	156.43M	403.34M	119.31M	337.27M	203.05M	0	0	0	—	1.40M	7.00M	41.40M	249.10M	121.90M	300.90M	442.50M
Total receivables, net	785.38M	908.02M	1.60B	1.93B	1.81B	3.69B	3.04B	5.70B	4.24B	6.39B	7.07B	9.92B	11.73B	7.05B	8.22B	5.08B	4.38B	8.49B	7.56B	7.46B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	231.41M	371.48M	887.22M	1.04B	1.19B	1.19B	1.49B	1.38B	705.86M	771.00M	512.80M	544.40M	614.50M	601.30M	629.80M	689.30M	91.00M	447.00M	175.00M	180.10M
Other investments	—	—	—	—	—	—	67.09M	204.07M	1.56B	1.92B	1.92B	866.30M	917.10M	964.70M	1.08B	1.08B	1.13B	953.50M	1.28B	1.48B
Net property/plant/equipment	175.17M	389.05M	13.40B	14.37B	13.88B	452.09M	710.56M	843.25M	8.31B	8.79B	5.98B	2.11B	2.86B	2.22B	2.06B	1.82B	1.34B	1.34B	2.90B	2.18B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	—	—	3.59M	0	0	1.50M	19.63M	37.68M	52.72M	97.50M	458.20M	727.00M	685.80M	3.02B	2.62B	2.60B	1.61B	2.23B	2.80B	2.97B
Net intangible assets	—	—	15.33M	13.25M	10.27M	9.27M	15.81M	25.65M	45.54M	42.60M	46.00M	39.30M	31.60M	107.80M	123.30M	112.80M	125.20M	120.10M	73.70M	29.90M
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	0	0	0	0	0	23.89B	10.54B	8.92B	3.54B	2.80B	121.70M	466.90M	706.90M	1.01B	990.90M	4.10B	4.68B	4.25B	5.14B	8.89B
Short term debt	—	—	—	—	—	6.37B	7.28B	8.88B	9.92B	7.28B	—	—	—	24.60B	25.59B	22.86B	20.48B	24.65B	27.15B	41.92B
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	1.53B	5.63B	3.40B	3.75B	2.57B	5.22B	6.21B	8.98B	7.03B	10.65B	12.60B	3.03B	1.38B	4.35B	1.36B	5.49B	5.79B	4.79B	6.10B	1.40B
Long term debt excl. lease liabilities	1.52B	5.62B	3.40B	3.75B	2.57B	5.22B	6.21B	8.98B	7.03B	10.52B	12.46B	2.88B	1.38B	4.35B	1.36B	5.49B	5.79B	4.79B	6.10B	1.40B
Total equity	1.11B	2.22B	12.13B	13.65B	14.85B	15.76B	16.87B	19.00B	21.73B	22.61B	22.83B	23.66B	23.93B	18.57B	19.15B	18.94B	20.49B	19.93B	18.90B	17.36B
Shareholders' equity	1.11B	2.22B	12.13B	13.65B	14.85B	15.76B	16.87B	19.00B	21.73B	22.61B	22.83B	23.66B	23.93B	18.57B	19.14B	18.96B	20.42B	19.87B	18.83B	17.31B
Common equity, total	1.11B	2.22B	12.13B	13.65B	14.85B	15.76B	16.87B	19.00B	21.73B	22.61B	22.83B	23.66B	23.93B	18.57B	19.14B	18.96B	20.42B	19.87B	18.83B	17.31B
Other common equity	1.03B	1.26B	3.15B	4.59B	5.80B	6.71B	7.82B	9.94B	717.40M	802.80M	815.80M	816.10M	802.80M	802.80M	802.80M	677.80M	652.70M	647.00M	896.20M	1.62B
Total debt	1.53B	5.63B	3.40B	3.75B	2.57B	11.59B	13.49B	17.86B	16.95B	17.93B	12.60B	3.03B	1.38B	28.95B	26.95B	28.35B	26.27B	29.44B	33.25B	43.32B
Net debt	1.09B	5.25B	3.05B	3.49B	1.78B	10.59B	12.76B	15.47B	15.01B	15.47B	9.68B	2.08B	55.20M	27.46B	25.88B	26.71B	23.27B	25.59B	23.89B	35.91B
Change in accounts receivable	-1.43B	-975.45M	-923.02M	-476.08M	-82.99M	-369.16M	-525.72M	-1.55B	-594.77M	-922.40M	1.02B	-883.90M	431.00M	-195.20M	-555.40M	-156.50M	648.60M	-2.90B	503.00M	612.50M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	—	—	—	—	—	-140.80M	1.43B	533.90M	699.60M	364.30M	-1.06B	984.90M	732.00M	617.10M
Change in other assets/liabilities	2.65B	-1.17B	-856.05M	-105.81M	-742.73M	-3.18B	-85.24M	-79.42M	1.98B	452.80M	-1.90B	6.25B	-2.39B	-8.24B	-6.30B	2.15B	5.80B	11.22B	9.55B	9.77B
Sale of fixed assets & businesses	350.00K	20.00K	2.79M	1.06M	252.00K	553.00K	495.00K	2.22M	1.19M	4.70M	202.40M	4.78B	0	23.40M	55.00M	2.20M	5.69B	245.90M	6.60M	22.40M
Purchase/sale of investments, net	0	0	-221.19M	0	0	-256.87M	50.34M	-212.72M	57.17M	306.10M	-215.30M	-247.10M	21.80M	213.10M	-204.70M	-118.90M	-309.10M	857.10M	-14.70M	-321.10M
Sale/maturity of investments	0	0	0	0	0	0	50.34M	482.84M	773.63M	416.80M	176.40M	0	30.50M	803.90M	337.10M	627.50M	53.10M	1.45B	1.65B	1.35B
Purchase of investments	0	0	-221.19M	0	0	-256.87M	0	-695.56M	-716.46M	-110.70M	-391.70M	-247.10M	-8.70M	-590.80M	-541.80M	-746.40M	-362.20M	-597.40M	-1.66B	-1.68B
Other investing cash flow items, total	167.27M	-82.65M	-4.84B	91.42M	486.97M	2.02B	-522.84M	-143.05M	-518.55M	-611.80M	-329.40M	38.40M	-79.80M	0	0	0	0	0	0	0
Issuance/retirement of debt, net	615.19M	5.14B	-931.79M	2.04B	676.48M	2.76B	1.65B	4.37B	-907.64M	826.60M	3.98B	-926.40M	3.26B	5.35B	-2.22B	645.00M	-2.44B	3.45B	3.06B	8.73B
Issuance/retirement of long term debt	557.75M	4.11B	3.47M	1.63B	426.91M	3.53B	929.03M	4.77B	-2.23B	1.81B	3.07B	-939.70M	—	0	0	0	0	0	0	0
Issuance/retirement of short term debt	57.44M	1.03B	-935.26M	414.01M	249.57M	-776.66M	719.39M	-396.46M	1.32B	-980.40M	912.10M	13.30M	-11.50M	0	0	0	0	0	2.80B	-800.00M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	-939.70M	3.28B	5.35B	-2.22B	645.00M	-2.44B	3.45B	262.30M	9.53B
Total cash dividends paid	0	-136.83M	-210.59M	-499.30M	-130	-249.54M	-248.78M	-248.04M	-339.76M	-532.60M	-809.90M	-222.50M	-642.30M	-469.10M	-273.70M	0	0	-1.19B	-1.49B	-400.00K
Other financing cash flow items, total	0	90.78M	0	0	0	-200.78M	0	0	0	0	0	-255.50M	0	0	0	0	0	0	-20.30M	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	—	—	—	—	—	—	—	0	—	—	—	71.00M	-37.00M	—	—	—	—	—	—	—
Equity in earnings	18.16M	140.07M	294.55M	151.02M	152.83M	-11.61M	43.15M	152.20M	1.39M	-48.70M	-11.80M	46.40M	—	-17.20M	-30.30M	-19.80M	-51.90M	313.10M	-71.50M	62.20M
Total assets	7.52B	14.04B	23.40B	26.48B	27.74B	31.30B	34.18B	40.74B	47.43B	51.92B	59.25B	62.69B	68.07B	87.34B	80.89B	84.45B	86.33B	100.58B	117.39B	142.45B
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	444.18M	373.66M	349.71M	267.94M	782.15M	998.99M	731.72M	2.39B	1.94B	2.46B	2.91B	947.30M	1.32B	1.49B	1.07B	1.64B	3.00B	3.84B	9.37B	7.41B
Cash & equivalents	444.18M	373.66M	226.88M	133.50M	625.72M	595.65M	612.40M	2.05B	1.74B	2.46B	2.91B	947.30M	1.32B	1.49B	1.06B	1.60B	2.75B	3.72B	9.07B	6.96B
Short term investments	—	—	122.84M	134.44M	156.43M	403.34M	119.31M	337.27M	203.05M	0	0	0	—	1.40M	7.00M	41.40M	249.10M	121.90M	300.90M	442.50M
Total receivables, net	785.38M	908.02M	1.60B	1.93B	1.81B	3.69B	3.04B	5.70B	4.24B	6.39B	7.07B	9.92B	11.73B	7.05B	8.22B	5.08B	4.38B	8.49B	7.56B	7.46B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	231.41M	371.48M	887.22M	1.04B	1.19B	1.19B	1.49B	1.38B	705.86M	771.00M	512.80M	544.40M	614.50M	601.30M	629.80M	689.30M	91.00M	447.00M	175.00M	180.10M
Other investments	—	—	—	—	—	—	67.09M	204.07M	1.56B	1.92B	1.92B	866.30M	917.10M	964.70M	1.08B	1.08B	1.13B	953.50M	1.28B	1.48B
Net property/plant/equipment	175.17M	389.05M	13.40B	14.37B	13.88B	452.09M	710.56M	843.25M	8.31B	8.79B	5.98B	2.11B	2.86B	2.22B	2.06B	1.82B	1.34B	1.34B	2.90B	2.18B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	—	—	3.59M	0	0	1.50M	19.63M	37.68M	52.72M	97.50M	458.20M	727.00M	685.80M	3.02B	2.62B	2.60B	1.61B	2.23B	2.80B	2.97B
Net intangible assets	—	—	15.33M	13.25M	10.27M	9.27M	15.81M	25.65M	45.54M	42.60M	46.00M	39.30M	31.60M	107.80M	123.30M	112.80M	125.20M	120.10M	73.70M	29.90M
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	0	0	0	0	0	23.89B	10.54B	8.92B	3.54B	2.80B	121.70M	466.90M	706.90M	1.01B	990.90M	4.10B	4.68B	4.25B	5.14B	8.89B
Short term debt	—	—	—	—	—	6.37B	7.28B	8.88B	9.92B	7.28B	—	—	—	24.60B	25.59B	22.86B	20.48B	24.65B	27.15B	41.92B
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	1.53B	5.63B	3.40B	3.75B	2.57B	5.22B	6.21B	8.98B	7.03B	10.65B	12.60B	3.03B	1.38B	4.35B	1.36B	5.49B	5.79B	4.79B	6.10B	1.40B
Long term debt excl. lease liabilities	1.52B	5.62B	3.40B	3.75B	2.57B	5.22B	6.21B	8.98B	7.03B	10.52B	12.46B	2.88B	1.38B	4.35B	1.36B	5.49B	5.79B	4.79B	6.10B	1.40B
Total equity	1.11B	2.22B	12.13B	13.65B	14.85B	15.76B	16.87B	19.00B	21.73B	22.61B	22.83B	23.66B	23.93B	18.57B	19.15B	18.94B	20.49B	19.93B	18.90B	17.36B
Shareholders' equity	1.11B	2.22B	12.13B	13.65B	14.85B	15.76B	16.87B	19.00B	21.73B	22.61B	22.83B	23.66B	23.93B	18.57B	19.14B	18.96B	20.42B	19.87B	18.83B	17.31B
Common equity, total	1.11B	2.22B	12.13B	13.65B	14.85B	15.76B	16.87B	19.00B	21.73B	22.61B	22.83B	23.66B	23.93B	18.57B	19.14B	18.96B	20.42B	19.87B	18.83B	17.31B
Other common equity	1.03B	1.26B	3.15B	4.59B	5.80B	6.71B	7.82B	9.94B	717.40M	802.80M	815.80M	816.10M	802.80M	802.80M	802.80M	677.80M	652.70M	647.00M	896.20M	1.62B
Total debt	1.53B	5.63B	3.40B	3.75B	2.57B	11.59B	13.49B	17.86B	16.95B	17.93B	12.60B	3.03B	1.38B	28.95B	26.95B	28.35B	26.27B	29.44B	33.25B	43.32B
Net debt	1.09B	5.25B	3.05B	3.49B	1.78B	10.59B	12.76B	15.47B	15.01B	15.47B	9.68B	2.08B	55.20M	27.46B	25.88B	26.71B	23.27B	25.59B	23.89B	35.91B
Change in accounts receivable	-1.43B	-975.45M	-923.02M	-476.08M	-82.99M	-369.16M	-525.72M	-1.55B	-594.77M	-922.40M	1.02B	-883.90M	431.00M	-195.20M	-555.40M	-156.50M	648.60M	-2.90B	503.00M	612.50M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	—	—	—	—	—	-140.80M	1.43B	533.90M	699.60M	364.30M	-1.06B	984.90M	732.00M	617.10M
Change in other assets/liabilities	2.65B	-1.17B	-856.05M	-105.81M	-742.73M	-3.18B	-85.24M	-79.42M	1.98B	452.80M	-1.90B	6.25B	-2.39B	-8.24B	-6.30B	2.15B	5.80B	11.22B	9.55B	9.77B
Sale of fixed assets & businesses	350.00K	20.00K	2.79M	1.06M	252.00K	553.00K	495.00K	2.22M	1.19M	4.70M	202.40M	4.78B	0	23.40M	55.00M	2.20M	5.69B	245.90M	6.60M	22.40M
Purchase/sale of investments, net	0	0	-221.19M	0	0	-256.87M	50.34M	-212.72M	57.17M	306.10M	-215.30M	-247.10M	21.80M	213.10M	-204.70M	-118.90M	-309.10M	857.10M	-14.70M	-321.10M
Sale/maturity of investments	0	0	0	0	0	0	50.34M	482.84M	773.63M	416.80M	176.40M	0	30.50M	803.90M	337.10M	627.50M	53.10M	1.45B	1.65B	1.35B
Purchase of investments	0	0	-221.19M	0	0	-256.87M	0	-695.56M	-716.46M	-110.70M	-391.70M	-247.10M	-8.70M	-590.80M	-541.80M	-746.40M	-362.20M	-597.40M	-1.66B	-1.68B
Other investing cash flow items, total	167.27M	-82.65M	-4.84B	91.42M	486.97M	2.02B	-522.84M	-143.05M	-518.55M	-611.80M	-329.40M	38.40M	-79.80M	0	0	0	0	0	0	0
Issuance/retirement of debt, net	615.19M	5.14B	-931.79M	2.04B	676.48M	2.76B	1.65B	4.37B	-907.64M	826.60M	3.98B	-926.40M	3.26B	5.35B	-2.22B	645.00M	-2.44B	3.45B	3.06B	8.73B
Issuance/retirement of long term debt	557.75M	4.11B	3.47M	1.63B	426.91M	3.53B	929.03M	4.77B	-2.23B	1.81B	3.07B	-939.70M	—	0	0	0	0	0	0	0
Issuance/retirement of short term debt	57.44M	1.03B	-935.26M	414.01M	249.57M	-776.66M	719.39M	-396.46M	1.32B	-980.40M	912.10M	13.30M	-11.50M	0	0	0	0	0	2.80B	-800.00M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	-939.70M	3.28B	5.35B	-2.22B	645.00M	-2.44B	3.45B	262.30M	9.53B
Total cash dividends paid	0	-136.83M	-210.59M	-499.30M	-130	-249.54M	-248.78M	-248.04M	-339.76M	-532.60M	-809.90M	-222.50M	-642.30M	-469.10M	-273.70M	0	0	-1.19B	-1.49B	-400.00K
Other financing cash flow items, total	0	90.78M	0	0	0	-200.78M	0	0	0	0	0	-255.50M	0	0	0	0	0	0	-20.30M	0