
Race Eco Chain Ltd
NSE: RACE BSE: 537785
₹104.27
(-0.79)%
Wed, 04 Feb 2026, 07:08 pm
Market Cap1.73B
PE Ratio29.01
Dividend0
Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.67M | -2.15M | -2.43M | -3.11M | -3.23M | -4.59M | -6.38M | -6.85M | -5.42M | -6.22M | -5.72M | -7.26M | -6.34M | -4.17M | -7.08M | -29.35M | -42.41M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 618.00K |
| Total assets | 183.22M | 165.94M | 79.82M | 200.73M | 193.93M | 263.34M | 243.80M | 309.89M | 240.91M | 386.94M | 352.43M | 268.82M | 321.80M | 336.65M | 491.80M | 829.61M | 1.82B |
| Total current assets | 160.08M | 136.45M | 41.03M | 170.53M | 171.83M | 171.29M | 215.69M | 288.03M | 216.14M | 307.92M | 232.33M | 163.47M | 249.56M | 301.94M | 459.05M | 703.45M | 1.41B |
| Cash and short term investments | 272.00K | 218.00K | 172.00K | 410.00K | 2.01M | 1.99M | 1.89M | 1.85M | 2.30M | 3.99M | 45.13M | 55.87M | 41.35M | 10.96M | 30.97M | 4.35M | 52.67M |
| Cash & equivalents | 272.00K | 218.00K | 172.00K | 410.00K | 246.00K | 229.66K | 130.89K | 87.36K | 537.52K | 1.41M | 3.18M | 1.82M | 41.35M | 10.96M | 30.97M | 4.30M | 52.62M |
| Short term investments | 0 | 0 | 0 | 0 | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 2.58M | 41.95M | 54.04M | 0 | 0 | 0 | 50.00K | 50.00K |
| Total receivables, net | 133.77M | 111.63M | 16.42M | 108.55M | 108.57M | 123.56M | 93.84M | 158.99M | 184.75M | 192.98M | 114.63M | 66.30M | 159.65M | 280.61M | 407.02M | 673.50M | 1.25B |
| Accounts receivable - trade, net | 133.77M | 111.63M | 16.42M | 108.55M | 108.57M | 123.56M | 93.84M | 158.99M | 184.75M | 154.24M | 99.03M | 63.13M | 145.70M | 172.14M | 366.48M | 551.05M | 1.19B |
| Other receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.74M | 15.60M | 3.17M | 13.94M | 108.48M | 40.54M | 122.44M | 59.10M |
| Total inventory | 26.03M | 24.60M | 24.38M | 61.42M | 45.27M | 45.01M | 35.48M | 109.00M | 28.37M | 106.77M | 71.86M | 40.60M | 47.83M | 5.73M | 10.01M | 17.20M | 77.70M |
| Other current assets, total | 0 | 0 | 64.00K | 148.00K | 15.98M | 734.06K | 0 | 0 | 0 | 4.18M | 716.12K | 700.94K | 733.63K | 4.63M | 10.89M | 5.86M | 26.35M |
| Total non-current assets | 23.14M | 29.49M | 38.79M | 30.20M | 22.10M | 92.05M | 28.11M | 21.87M | 24.78M | 79.02M | 120.10M | 105.36M | 72.23M | 34.71M | 32.75M | 126.16M | 413.20M |
| Long term investments | 0 | 0 | 100.00K | 825.00K | 370.00K | 67.68M | 1.37M | 40.00K | 40.00K | 0 | 1.54M | 2.29M | 270.93K | 6.18M | 118.00K | 15.76M | 280.29M |
| Note receivable - long term | 0 | 0 | 100.00K | 825.00K | 370.00K | 66.89M | 582.39K | 40.00K | 40.00K | — | — | 746.00K | 270.93K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 790.51K | 790.51K | 0 | 0 | 0 | 1.54M | 1.54M | 0 | 6.18M | 118.00K | 15.76M | 280.29M |
| Net property/plant/equipment | 20.11M | 21.03M | 24.55M | 24.46M | 21.27M | 24.13M | 26.21M | 21.23M | 24.36M | 20.81M | 18.11M | 16.12M | 11.33M | 25.71M | 28.67M | 108.11M | 108.97M |
| Gross property/plant/equipment | — | — | — | — | — | — | 33.89M | 30.50M | 35.81M | 36.57M | — | — | 26.54M | 44.05M | 51.12M | 141.18M | 147.93M |
| Deferred tax assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 95.80K | 605.94K | 1.11M | 1.25M | 1.98M | 2.50M | 0 | 5.34M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 330.24K | 695.00K | 382.00K | 331.00K | 428.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.00K |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 330.24K | 695.00K | 382.00K | 331.00K | 303.00K |
| Other long term assets, total | 3.03M | 8.46M | 14.14M | 4.91M | 461.00K | 237.74K | 524.30K | 592.40K | 383.22K | 58.11M | 99.84M | 85.84M | 59.05M | 143.00K | 1.08M | 1.95M | 18.18M |
| Short term debt | 26.43M | 26.83M | 37.07M | 19.33M | 34.31M | 36.27M | 57.09M | 43.22M | 55.74M | 43.93M | 68.46M | 67.34M | 66.18M | 12.62M | 153.13M | 372.73M | 615.25M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57M | 502.56K | 434.95K | 0 | 377.00K | 765.00K | 1.91M | 210.00K |
| Short term debt excl. current portion of LT debt | 26.43M | 26.83M | 37.07M | 19.33M | 34.31M | 36.27M | 57.09M | 43.22M | 55.74M | 42.37M | 67.96M | 66.91M | 66.18M | 12.25M | 152.36M | 370.82M | 615.04M |
| Accounts payable | 144.61M | 125.95M | 27.75M | 131.39M | 89.95M | 58.39M | 15.39M | 96.06M | 3.84M | 132.43M | 94.27M | 10.56M | 52.70M | 75.08M | 117.18M | 167.64M | 359.82M |
| Income tax payable | — | — | — | — | — | — | — | — | 480.29K | 653.36K | 721.74K | 1.04M | 5.95M | 1.86M | 7.32M | 9.43M | 16.56M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41M | 911.92K | 476.97K | 477.83K | 38.30M | 1.97M | 52.44M | 880.00K |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41M | 911.92K | 476.97K | 477.83K | 38.30M | 1.97M | 52.44M | 880.00K |
| Total equity | 11.11M | 12.19M | 13.40M | 48.53M | 67.66M | 166.92M | 168.12M | 168.26M | 169.50M | 170.31M | 170.82M | 171.18M | 181.15M | 192.67M | 205.70M | 222.37M | 607.27M |
| Shareholders' equity | 11.11M | 12.19M | 13.40M | 48.53M | 67.66M | 166.92M | 168.12M | 168.26M | 169.50M | 170.31M | 170.82M | 171.18M | 181.15M | 192.67M | 205.70M | 222.11M | 543.70M |
| Common equity, total | 11.11M | 12.19M | 13.40M | 48.53M | 67.66M | 166.92M | 168.12M | 168.26M | 169.50M | 170.31M | 170.82M | 171.18M | 181.15M | 192.67M | 205.70M | 222.11M | 543.70M |
| Other common equity | 2.42M | 3.50M | 4.71M | 5.84M | 24.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.34M | 0 | 3.25M | -7.09M |
| Total debt | 26.43M | 26.83M | 37.07M | 19.33M | 34.31M | 36.27M | 57.09M | 43.22M | 55.74M | 45.35M | 69.37M | 67.82M | 66.66M | 50.92M | 155.10M | 425.17M | 616.13M |
| Net debt | 26.16M | 26.61M | 36.90M | 18.92M | 32.31M | 34.28M | 55.19M | 41.37M | 53.44M | 41.36M | 24.24M | 11.95M | 25.31M | 39.96M | 124.12M | 420.82M | 563.46M |
| Change in accounts receivable | -3.37M | 22.14M | 95.22M | -92.13M | -28.00K | 641.98K | 15.18M | -65.15M | -25.75M | 30.50M | 55.22M | 35.90M | -82.57M | -26.43M | -194.34M | -184.57M | -643.01M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -10.10M | -18.66M | -98.20M | 103.64M | -41.45M | -31.55M | -43.00M | 80.67M | -92.22M | 128.59M | -38.16M | -83.71M | 42.14M | 22.38M | 42.10M | 50.46M | 192.18M |
| Change in other assets/liabilities | 1.33M | 6.00K | 223.00K | -236.00K | -15.40M | -18.42M | -58.58M | -7.79M | 3.73M | 6.22M | 3.42M | 15.35M | -15.13M | 9.31M | -17.95M | -8.23M | -64.53M |
| Sale of fixed assets & businesses | 0 | 598.00K | 28.00K | 0 | 9.86M | 0 | 0 | 1.70M | 0 | 41.99K | 0 | 44.43M | 1.93M | 25.00M | 125.00K | 266.00K | 144.73M |
| Purchase/sale of investments, net | 8.63M | 0 | 0 | 0 | -1.76M | 0 | 0 | 0 | 0 | 0 | -40.60M | -9.54M | 62.96M | -51.11M | 4.11M | 0 | 0 |
| Sale/maturity of investments | 8.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.59K | 3.68M | 62.96M | 40.06M | 5.38M | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -1.76M | 0 | 0 | 0 | 0 | 0 | -40.91M | -13.23M | 0 | -91.17M | -1.27M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -67.09M | 66.02M | 1.26M | 209.18K | -57.76M | -41.73M | 13.26M | 28.04M | 390.00K | 69.43M | -81.92M | -52.89M |
| Issuance/retirement of debt, net | 10.26M | 400.00K | 10.24M | -17.75M | 14.99M | 1.95M | 20.82M | -13.86M | 12.52M | -10.39M | 25.09M | -1.49M | -723.54K | -15.74M | 104.18M | 215.72M | 244.22M |
| Issuance/retirement of long term debt | -388.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -502.56K | -434.95K | -864 | 1.79M | 1.97M | -1.97M | 0 |
| Issuance/retirement of short term debt | 10.65M | 400.00K | 10.24M | -17.75M | 14.99M | 1.95M | 20.82M | -13.86M | 12.52M | -10.39M | 25.59M | -1.05M | -722.68K | -17.53M | 102.21M | 217.69M | 244.22M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72K | 0 | 0 | 54.35M | -53.26M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800